| 2020-2021 | INCOME | 2021-2022 | ||||
|---|---|---|---|---|---|---|
| 13.00 | Begonia Soc | 91.00 | ||||
| 70.00 | Yoga Retreat | 450.00 | ||||
| 0.00 | Bowls Club | 464.00 | ||||
| 0.00 | Brownies | 0.00 | ||||
| 50.00 | Main Hall hire | 801.00 | ||||
| 0.00 | Wl room hire | 0.00 | ||||
| 0.00 | Ml hire | 365.00 | ||||
| 0.00 | StMatthews Church |
0.00 | ||||
| 0.00 | Polling Station | 240.00 | ||||
| 0.00 | Handicrafts | 481.00 | ||||
| 0.00 | SRKA Karate | 390.00 | ||||
| 4110.00 | Jellytots | 6380.00 | ||||
| 10.41 | Rates(rebate) | 0.00 | ||||
| 0.00 | Just Us Music Group | 455.00 | ||||
| 0.00 | Ballroom Dancing Class | 487.50 | ||||
| 0.00 | Bloom Baby Class | 360.00 | ||||
| 0.00 | Gentle Pilates | 60.00 | ||||
| 0.00 | Sweaty Mama' s | 210.00 | ||||
| 0.00 | Legs, Burns &Turns | 390.00 | ||||
| 0.00 | Rainbows | 192.00 | ||||
| 32.00 | WI | 80.00 | ||||
| 150.00 | Leanne School of Dance | 780.00 | ||||
| 0.00 | Dinnington Community Library Cash |
40.10 | ||||
| 0.00 | Yoga | 30.00 | ||||
| 97.50 | Karate Private tuition | 0.00 | ||||
| 0.00 | Spiritual Development |
Group | 340.00 | |||
| 285.00 | Zumba Gold |
1050.00 | ||||
| 55.25 | Interest Income | 18.05 | ||||
| 0.00 | Parish Council subsidy | 4000.00 | ||||
| 0.00 | NTC Production ticket |
sales | 328.50 | |||
| 20000.00 | Covid-19 Grant | 25924.00 | ||||
| 5797.00 | Banks | Community | grant VH roofline works and Kitchen refurbis | hment | 0.00 | |
| 20.00 | Other misc income - Donation | 0.00 | ||||
| 100.33 | Utilities - Main Hall Gas (rebate) | 0.00 | ||||
| 256.00 | Lloyds Savings account income (Bonus Ball) | 0.00 | ||||
| 31046.49 | TOTAL INCOME | 44407.15 |
| 2020/2021 | EXPENDITURE | 2021/2022 | |
|---|---|---|---|
| 1302.14 | Main Hall Gas | 2055.08 | |
| 548.65 | Main Hall Electricity | 618.01 | |
| 286.80 | Main Hall Water | 66.00 | |
| 137.89 | WI Electricity | 208.56 | |
| 491.37 | Ml Gas | 1770.89 | |
| 179.51 | Ml Electiicity | 209.11 | |
| 304.00 | Ml Water | 156.00 | |
| 1124.02 | Insurance | 1214.73 | |
| 0.00 | Rates | 118.27 | |
| 3060.00 | Caretaker Wages | 3060.00 | |
| 200.00 | Caretaker Bonus |
200.00 | |
| 2131.18 | Planned Maintenance |
5078.72 | |
| 109.24 | Repairs | 302.00 | |
| 20.00 | Dinnington | Community Ubrary purchases |
159.83 |
| 450.70 | Janitodal Supplies |
171.10 | |
| 890.04 | VH roofline | Works and Kitchen refurbishment | 0.00 |
| 0.00 | NTC Production cost |
564.00 | |
| 52.00 | Misc | 51.50 | |
| 11287.54 | TOTAL EXPENDITURE | 16003.80 |
| CURRENT ASSETS | |||
|---|---|---|---|
| 19692.69 | Uoyds Treasurers | Acc (Current Acc) Balance 1/4/21 | 39120.39 |
| 10989.45 | NR Balance 1/4/21 | 11043.49 | |
| 4651.43 | Uoyds Bus Bank Instant (Savings Account) balance 1/4/21 | 4928.64 | |
| 19758.95 | Surplus/Deficit | for trading year ended 31Mar 22 | 2&403.35 |
| 55092.52 | TOTAL | 83495.87 | |
| CURRENT CREDITORS | |||
| 192.00 | Rainbows | 0.00 | |
| 390.00 | SRKA Karate | 0.00 | |
| 0.00 | TOTAL | 0.00 | |
| 39120.39 | Uoyds Treasurers | Acc (Current Acc) balance 1/4/22 | 17505.69 |
| 11043.49 | NR Balance 1/4/22 | 11058.15 | |
| 4928.64 | Uoyds Bus Bank Instant (Savings Account) balance 1/4/22 | 54932.03 | |
| 55092.52 | TOTAL | 83495.87 |
| Money into selected | a | ccounts comes from | ||
|---|---|---|---|---|
| R~nn al a id |
f4,000.00 | |||
| C ~id 19-Gr t |
f25,924.00 | |||
| Dinnin t n mm |
n' | Libr | f40.10 | |
| Hall Hire | f801.00 | |||
| 1 Iastl c | f18.05 | |||
| Ml Hire | f365.00 | |||
| NTC Alice in Wonderland | f328.50 | |||
| Renjt: eelgltots | f6,380,00 | |||
| Re tnjtsrt Ds ~sic |
ro | f455.00 | ||
| Rent, Leanne School | ofDan&+ | f780.00 | ||
| aRa t:B (lroom Dancing | Class | f487.50 | ||
| Rent:Berlonia S~oi | f91.00 | |||
| Rent:Bloom Baby Class | f360.00 | |||
| Rent:Br2wis Club | f464.00 | |||
| Riant:Gentle Pilates |
f60.00 | |||
| Rent:Handicrafts | f481.00 | |||
| Rentr Karate Club | f390.00 | |||
| Rent:Legs, Burns and | Turns | f390.00 | ||
| Rent:Polling Station | f240.00 | |||
| Rent:Rainbows | f192.00 | |||
| Rent:Spiritual Dev Group | f340.00 | |||
| Rent:Sweaty Mama |
f210.00 | |||
| Rent:W I | f80.00 | |||
| Rent:Yoga | f30.00 | |||
| Rent:Yoga Retreat | f450.00 | |||
| Rent:Zumba | f1,050.00 | |||
| Money In |
f44,407.15 | |||
| Money out ofselected | accounts goes to | |||
| Caretaker Wages | f3,060.00 | |||
| Caretakers 6monthly | Cash Bonus | f200.00 | ||
| Dinnington Community |
Library | f159.83 |
| Qift~~iv n |
Qift~~iv n |
E21.50 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| l~n~ne | E1,214.73 | ||||||||
| gunit~ri | I ugglim |
f171,10 | |||||||
| Li n |
n P rmits |
f20.00 | |||||||
| NNVH | Annu | I | ri tion |
f10.00 | |||||
| NT Ali |
inW | n | rl n | E564.00 | |||||
| Plnn | Mintn | n | E60.00 | ||||||
| Pl nn | M inten | n:forCovi | -19 | f20.00 | |||||
| Pl nne | Maint | n | n e:5 rEI clns | re | ir | f2,864.40 | |||
| Pl nn | M int | n eAlarm | Li htT | tin | f629.70 | ||||
| Plann dM int |
n | nc:C ntralH | tin | E120.00 | |||||
| Pl nn d M int | n | n eiFire Extin | uish | f255.48 | |||||
| Pl nn | M int | n | n ra sCuttin |
& | ardenin | f385.37 | |||
| Pl nne | Maint | n | n eK sc t | E13.00 | |||||
| Pl nn | M int | n | n:MISC | f274.47 | |||||
| Planned | Maint | nance:P.A.T.t | tin | f30.00 | |||||
| Planned | MaintenanCe, VH Play Area floor refurb |
E426.30 | |||||||
| Rates | f118.27 | ||||||||
| Repairs | f302.00 | ||||||||
| Utilitiem, .G~a& | Electric~El ctricfty Hall | f618.01 | |||||||
| Lltilities, | ~a& | Electric:Electric' | Ml | E209.11 | |||||
| Utilities, | Gas & | E~lctrai:Electtricity | Wl | E208.56 | |||||
| Utilities, | as & | Ele | tric:Gas Hall | f2,055.08 | |||||
| Utilities: | Gas & | Electric:Gas Institute | E1,770,89 | ||||||
| UtilitieS: | Water | Hall | f66.00 | ||||||
| Utilities: | Water: | Institute | f156.00 | ||||||
| Money Out | f16,003.80 | ||||||||
| DIfference | %28r403.35 |
| Date | Cashier | Description | invested | Withdrawn | Baiance | |
|---|---|---|---|---|---|---|
| 01,30Ky::lc | VN 134-019 | BA.isa".I err | EI0.79 | |||
| 02 | ||||||
| 31 NAY 2G17 |
'rA 134-003 | INTEREST | 126.91 | Ei .819.29 | ||
| 03 | ||||||
| 3C NCV?C17 | VN 134-003 | lMTEAEST | 127.12 | 110,84o.cl | ||
| 31 NAT 2018 | VN 134-015 | lliTEREST | E10.873.45 | |||
| 30 NOV 2018 | VN 134-015 | INTEREST | 110,907.49 | |||
| 31 NAY 2019 | VN 134-015 | IIITEREST | E40.79 | EI0,948.28 | ||
| 07 | 30 NN 2019 | VN 006-011 | INTEREST | E41.17 | E10,989.45 | |
| 31 NAY 2020 | VN 134-012 | INTEREST | 141.2.' | Ill,030 c | ||
| 30 NN 2020 | VA 134-012 | INTEREST | f12.83 | 1!1.043 ta | ||
| 10 | ||||||
| 31 NAY 2021 |
VN 134-012 | INTEREST | EB.26 | |||
| 11 | ||||||
| 30 NN 2021 | VN 134 081 | INTEREST | EII.058.15 |
| Summary of achievements |
the main ofthe charity |
We managed to keep the halls secure and in good order throughout the covid epidemic. |
We managed to keep the halls secure and in good order throughout the covid epidemic. |
|---|---|---|---|
| during the year | Since Covid restnctions | ended, we have opened up the halls to all our | |
| regular pre-covid users | and in fact have managed to increase our lettings | ||
| to new groups. | |||
| We have also had success in attracting new customers for Hall hires for |
|||
| parties etc. |