| Contents | Pacae | |
|---|---|---|
| Legal and Administrative | Details | |
| Trustees' Report |
2-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the accounts | 7-9 |
| Registered | Charity | Number | - | 522045 | ||
|---|---|---|---|---|---|---|
| Address of | Scheme | Fernlea Drive |
||||
| Scotland Gate | ||||||
| Choppington | ||||||
| Northumberland | ||||||
| NE62 5SS | ||||||
| Trustees | BStorey | |||||
| J E Young | ||||||
| J G Rice | ||||||
| A Dickson | ||||||
| SJ Armstrong | ||||||
| N A Little | ||||||
| J Coulter | ||||||
| M Rice | ||||||
| Secretary | S N Rice | |||||
| Treasurer | SJ Armstrong | |||||
| Bankers | Barclays Bank pic | |||||
| Northumbria | House | |||||
| Cramlington | ||||||
| Northumberland | ||||||
| NE23 6QP | ||||||
| Independent | Examiner | JWallage FCA | ||||
| CISWO (Trading) | Ltd | |||||
| The Old Rectory | ||||||
| Rectory Drive | ||||||
| Whiston | ||||||
| Rotherham | ||||||
| S604JG |
| General | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||
| Income and Endowments | Notes | ||||||
| Income from leisure activities | 444 | 444 | 12,663 | ||||
| Catering takings |
3,424 | 3,424 | 42,281 | ||||
| Members' subscriptions |
10 | 10 | 529 | ||||
| Room hire | 9,960 | 9,960 | 27,022 | ||||
| Occupational licence |
2,500 | 2,500 | 2,500 | ||||
| Gift aid donation | 7,931 | ||||||
| Investment income |
117 | 117 | 388 | ||||
| Solar Panel income | 4,799 | 4,799 | 3,705 | ||||
| Donations | 1,240 | ||||||
| Job Retention Scheme | 37,499 | 37,499 | |||||
| Government COVID Grants |
36,357 | 36,357 | |||||
| Totallncome | 95,110 | 95,110 | 98,259 | ||||
| ~Ex enditure | |||||||
| Direct Charitable Ex enditure |
|||||||
| Catering purchases | 478 | 478 | 8,269 | ||||
| Rates and water rates | 950 | 950 | 4,095 | ||||
| Insurance | 2,905 | 2,905 | 2,821 | ||||
| Light and heat | 7,595 | 7,595 | 12,511 | ||||
| Repairs and maintenance | 3,168 | 3,168 | 12,289 | ||||
| Cleaning and hygiene |
999 | 999 | 1,705 | ||||
| Sundry expenses | 73 | 73 | 142 | ||||
| 16,168 | 16,168 | 41,832 | |||||
| Mana ement and Administration |
|||||||
| Salaries and wages | 52,113 | 52,113 | 69,874 | ||||
| Telephone, postage, stationery |
and adverts | 2,181 | 2,181 | 2,888 | |||
| Accountancy | 1,664 | 1,664 | 1,623 | ||||
| Entertainment and licences |
1,331 | 1,331 | 1,091 | ||||
| Irrecoverable partial exemption |
VAT | (52) | (52) | 1,324 | |||
| Bad debts written off |
1,388 | 1,388 | |||||
| Total Expenditure | 74,793 | 74,793 | 118,632 | ||||
| NET MOVEMENT IN FUNDS BEFORE DEPRECIATION |
20,317 | 20,317 | (20,373) | ||||
| Depreciation | 1,767 | 10,928 | 12,695 | 13,039 | |||
| NET MOVEMENT IN FUNDS |
18,550 | (10,928) | 7,622 | (33,412) | |||
| Fund balances brought |
forward | 304,039 | 511,223 | 815,262 | 848,674 | ||
| Fund balances carried | forward | 322,589 | 500,295 | 822,884 | 815,262 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 2. | INCOME FRONI LEISURE ACTIVITIES | E | ||
| Pilates Group | 630 | |||
| Tuesday Dance Club | 1,635 | |||
| Pool and Snooker | 61 | 1,484 | ||
| Sunday Dance Club | 467 | |||
| Carpet Bowls | 641 | |||
| Line Dancing | 343 | 4,730 | ||
| Computer Club (net of related expenses) |
715 | |||
| Choppington Community |
Choir | 1,230 | ||
| Centre Activities | 40 | 1,718 | ||
| Pantomime (net ofexpenses) |
(587) | |||
| 444 | 12,663 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| 3. | CATERING TAKINGS | |||
| Catering Income associated |
with room hire | |||
| Food | 80 | 15,455 | ||
| Tea/Coffee | 2,871 | 19,430 | ||
| Catering Income from general cafe activities |
473 | 7,396 | ||
| 3,424 | 42,281 |
| Furniture 8 |
Furniture 8 |
Furniture & |
Furniture & |
|||||
|---|---|---|---|---|---|---|---|---|
| Buildintis | Buiidintis | ~Eui | ment | ErtEui | ment | |||
| 5. | FIXEDASSETS | ~Restricted | ~General | ~Restricted | ~General | Total | ||
| E | F | |||||||
| Cost | ||||||||
| At 1 April 2020 | 735,329 | 109,609 | 50,404 | 7,890 | 903,232 | |||
| Additions in year |
||||||||
| At 31 March 2021 | 735,329 | 109,609 | 50,404 | 7,890 | 903,232 | |||
| ~De reciation | ||||||||
| At 1 April 2020 | 203,101 | 25,505 | 48,986 | 7,466 | 285,058 | |||
| Charge for the year | 10,645 | 1,682 | 283 | 85 | 12,695 | |||
| At 31 March 2021 | 213,746 | 27,187 | 49,269 | 7,551 | 297,753 | |||
| Net Book Value | ||||||||
| At 31 March 2021 | 521,583 | 82,422 | 1,135 | 339 | 605,479 | |||
| At 31 March 2020 | 532,228 | 84,104 | 1,418 | 424 | 618,174 | |||
| 2021 | 2020 | |||||||
| 6. | STOCKS | F | ||||||
| Catering stocks | 3,303 | 3,340 | ||||||
| Other stocks | 2,519 | 1,942 | ||||||
| 5,822 | 5,282 |
| DEBTORS | |||
|---|---|---|---|
| Trade debtors | 8,775 | 13,246 | |
| Balance due from Choppington | Social Welfare Centre Social Club Ltd | 5,038 | 12,969 |
| Other debtors and prepayments | 2,942 | 2,941 | |
| 16,755 | 29,156 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | ||||||||
| 8. | CASH | AT BANK AND | IN HAND | |||||
| Barclays Bank | - Current account | 63,236 | 33,920 | |||||
| —Deposit account | 136,959 | 136,842 | ||||||
| Cash | in hand | |||||||
| 200,195 | 170,762 | |||||||
| S. | CREDITORS: Amounts | fallin | due within one | ear | ||||
| Trade | creditors | 510 | 1,568 | |||||
| Taxes | and social security | 1,929 | 1,952 | |||||
| Other | creditors and accruals | 2,928 | 4,592 | |||||
| 5,367 | 8,112 |