OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Pacae
Legal and Administrative Details
Trustees'
Report
2-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the accounts 7-9

Registered Charity Number - 522045
Address of Scheme Fernlea
Drive
Scotland Gate
Choppington
Northumberland
NE62 5SS
Trustees BStorey
J E Young
J G Rice
A Dickson
SJ Armstrong
N A Little
J Coulter
M Rice
Secretary S N Rice
Treasurer SJ Armstrong
Bankers Barclays Bank pic
Northumbria House
Cramlington
Northumberland
NE23 6QP
Independent Examiner JWallage FCA
CISWO (Trading) Ltd
The Old Rectory
Rectory Drive
Whiston
Rotherham
S604JG

General Restricted Total Total
Funds Funds 2021 2020
Income and Endowments Notes
Income from leisure activities 444 444 12,663
Catering
takings
3,424 3,424 42,281
Members'
subscriptions
10 10 529
Room hire 9,960 9,960 27,022
Occupational
licence
2,500 2,500 2,500
Gift aid donation 7,931
Investment
income
117 117 388
Solar Panel income 4,799 4,799 3,705
Donations 1,240
Job Retention Scheme 37,499 37,499
Government
COVID Grants
36,357 36,357
Totallncome 95,110 95,110 98,259
~Ex enditure
Direct Charitable
Ex enditure
Catering purchases 478 478 8,269
Rates and water rates 950 950 4,095
Insurance 2,905 2,905 2,821
Light and heat 7,595 7,595 12,511
Repairs and maintenance 3,168 3,168 12,289
Cleaning
and hygiene
999 999 1,705
Sundry expenses 73 73 142
16,168 16,168 41,832
Mana
ement and Administration
Salaries and wages 52,113 52,113 69,874
Telephone,
postage, stationery
and adverts 2,181 2,181 2,888
Accountancy 1,664 1,664 1,623
Entertainment
and licences
1,331 1,331 1,091
Irrecoverable
partial exemption
VAT (52) (52) 1,324
Bad debts written
off
1,388 1,388
Total Expenditure 74,793 74,793 118,632
NET MOVEMENT
IN FUNDS BEFORE DEPRECIATION
20,317 20,317 (20,373)
Depreciation 1,767 10,928 12,695 13,039
NET MOVEMENT
IN FUNDS
18,550 (10,928) 7,622 (33,412)
Fund balances
brought
forward 304,039 511,223 815,262 848,674
Fund balances carried forward 322,589 500,295 822,884 815,262

2021 2020
2. INCOME FRONI LEISURE ACTIVITIES E
Pilates Group 630
Tuesday Dance Club 1,635
Pool and Snooker 61 1,484
Sunday Dance Club 467
Carpet Bowls 641
Line Dancing 343 4,730
Computer
Club (net of related expenses)
715
Choppington
Community
Choir 1,230
Centre Activities 40 1,718
Pantomime
(net ofexpenses)
(587)
444 12,663

2021 2020
3. CATERING TAKINGS
Catering
Income associated
with room hire
Food 80 15,455
Tea/Coffee 2,871 19,430
Catering
Income from general cafe activities
473 7,396
3,424 42,281

Furniture
8
Furniture
8
Furniture
&
Furniture
&
Buildintis Buiidintis ~Eui ment ErtEui ment
5. FIXEDASSETS ~Restricted ~General ~Restricted ~General Total
E F
Cost
At 1 April 2020 735,329 109,609 50,404 7,890 903,232
Additions
in year
At 31 March 2021 735,329 109,609 50,404 7,890 903,232
~De reciation
At 1 April 2020 203,101 25,505 48,986 7,466 285,058
Charge for the year 10,645 1,682 283 85 12,695
At 31 March 2021 213,746 27,187 49,269 7,551 297,753
Net Book Value
At 31 March 2021 521,583 82,422 1,135 339 605,479
At 31 March 2020 532,228 84,104 1,418 424 618,174
2021 2020
6. STOCKS F
Catering stocks 3,303 3,340
Other stocks 2,519 1,942
5,822 5,282

DEBTORS
Trade debtors 8,775 13,246
Balance due from Choppington Social Welfare Centre Social Club Ltd 5,038 12,969
Other debtors and prepayments 2,942 2,941
16,755 29,156

2021 2020
E
8. CASH AT BANK AND IN HAND
Barclays Bank - Current account 63,236 33,920
—Deposit account 136,959 136,842
Cash in hand
200,195 170,762
S. CREDITORS: Amounts fallin due within one ear
Trade creditors 510 1,568
Taxes and social security 1,929 1,952
Other creditors and accruals 2,928 4,592
5,367 8,112