OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Statement
Accountant's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Accounts 9to13
Detailed Statement ofFinancial Activities 12

2022 2021
Unrestricted
funds
Restricted
funds
Total Total
8 6 6 E
Income
Income from generated
funds
Donations
and legacies
22,638
Income from charitable
activities
26,110 26,110 10,295
Total Income and endowments 2$,110 26,110 32,933
Expenses
Costs ofgenerating
funds
Expenditure
on Raised funds
161 161 287
Expenditure
on Charitable
activities 4,857 4,857 20,636
Total Expenses 5,018 5,018 20,923
Net gains on investments
Net Income 21,092 21,092 12,010
Gains/(losses)
on revaluation
offixed assests
Net movement
in funds:
Net income for the year 21,092 21,092 12,010
Total funds brought forward 12,010
Net funds carried forward 21.092 33,102 12,010

BALANCE SHE ET AT 31/03/2022
2022 2021
Notes f
FIXEDASSETS
Tangible assets 230,616 225,672
CURRENT ASSETS
Cash at bank and in hand 68,692 52,526
68,692 52,526
CREDITORS: Amounts falling due within one year 451 432
NET CURRENT ASSETS 68,241 52,094
TOTAL ASSETSLESSCURRENT LIABILITIES 298,857 277,766
CAPITAL AND RESERVES
Unrestricted
funds
General
fund
298,857 277,766
298,857 277,766

2022 2021
No. No.

3.TANGIBLE FIXEDASSE TS
Land
And
Fixtures
Buildings and
Fittings
Total
6
Cost
At 01/04/2021 227,453 22,253 249,706
Additions 4,217 4,217
At 31/03/2022 26,470 253,923
Depreciation
At 01/04/2021 24,034 24,034
Forthe year (727) (727)
At 31/03/2022 23,307 23,307
Net BookAmounts
At 31/03/2022 227,453 3,163 230,616
At 31/03/2021 (1,781) 225,672
4.CREDITORS: AINOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Other creditors 451 432
451

Brought
forward
incoming
resources
Outgoing
resources
Transfers Canied
forward
6 2 f 5
26,110 (5,019) - 21,091
26,11D (5,019) 21,091

Brought
forward
Incoming
resources
Outgoing
T
resources
Outgoing
T
resources
fe Gamed
forward
5 5 5 E
Acgvity
03/2022
2022 2021
4,857 20,636
4,857 20,636

2022 2021
Incoming resources
Incoming resources from generated funds
22,638
Grant funding
Subscdptions/memberships 14,143 3,535
Rental income 1,300 4,260
Revenue from Advertising Boards 1,000
15,443 8,795
26,110 10,295
26,110 32,933
forthe year ended 31/0 3I2022
2022 2021
Expenses
Costs ofgenerating funds
Costs Of Generating Voluntary Income
Purchases 161 287
161 287
161 287
Charitable Acgvities
INartlai Arts and SporUng activities
Water rates 369 274
Heat and light 1,049 717
Repairs and renewals 1,626 13,251
Accountancy fess 450 432
Professional fees 900
Insurance 1,045 1.372
Stationery
&ollice supplies
95 290
Subsciiptions 50
Depreciaiion offixtures and fitdngs (727)
4,857 20,636
5,018 20,923