REGISTERED CHARITY NUMBER: 521781
Audited Financial Statements for the Year Ended 31 December 2022
for
The Guide Association - Midlands Known as Girlguiding Midlands
The Rowleys Partnership Ltd Statutory Auditors Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP
The Guide Association - Midlands Known as Girlguiding Midlands
Contents of the Financial Statements for the Year Ended 31 December 2022
| Page | |
|---|---|
| Reference and Administrative Details | 1 |
| Report of the Trustees | 2 to 8 |
| Report of the Independent Auditors | 9 to 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 to 15 |
| Cash Flow Statement | 16 |
| Notes to the Cash Flow Statement | 17 |
| Notes to the Financial Statements | 18 to 31 |
The Guide Association - Midlands Known as Girlguiding Midlands
Reference and Administrative Details for the Year Ended 31 December 2022
| TRUSTEES | J Brocklehurst |
|---|---|
| C Shinton | |
| W Cowdrey (resigned 1.8.22) | |
| M Lewis | |
| J Howle (resigned 1.10.22) | |
| S Myers | |
| C Kerr | |
| N Lomas | |
| A Cooney | |
| S Harrold | |
| K Pogson | |
| S Bucknell | |
| J Long | |
| K Belcher (appointed 1.8.22) | |
| J Price (appointed 1.10.22) | |
| CHIEF COMMISSIONER | C Shinton |
| DEPUTY CHIEF COMMISSIONER | J Brocklehurst |
| CHAIR OF FINANCE | J Mackin |
| PRINCIPAL ADDRESS | 21 Lower Church Street |
| Ashby de la Zouch | |
| Leicestershire | |
| LE65 1AB | |
| REGISTERED CHARITY NUMBER | 521781 |
| INDEPENDENT AUDITORS | The Rowleys Partnership Ltd |
| Statutory Auditors | |
| Chartered Accountants | |
| Charnwood House | |
| Harcourt Way | |
| Meridian Business Park | |
| Leicester | |
| Leicestershire | |
| LE19 1WP | |
| BANKERS | Lloyds Bank plc |
| 1 Marlborough Square | |
| Coalville | |
| Leicestershire | |
| LE67 3WD |
Page 1
The Guide Association - Midlands Known as Girlguiding Midlands
Report of the Trustees for the Year Ended 31 December 2022
The trustees present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Statement of purpose
Girlguiding promotes the well-being of girls and young women to help them develop emotionally, mentally, physically and spiritually so they can make a positive contribution to their community and the wider world.
Constitution
The Guide Association Midlands (known as Girlguiding Midlands) is a registered Charity which administers guiding in the Midlands Region of the United Kingdom on behalf of The Guide Association (known as Girlguiding). The latter is a separately registered Charity and is incorporated by Royal Charter. The Constitution was updated and approved by the Girlguiding Board of Trustees on 25 September 2021.
Organisation Structure
The Guide Association Midlands is governed by an Executive Committee.
There are eleven counties within the Midlands Region, each having a County Commissioner, who is appointed by the Chief Commissioner of Girlguiding Midlands, in consultation with the County Executive Committee, and as such they are responsible for the overseeing of administration in their County.
The Trustees of the region are the Chief Commissioner and the Deputy Chief Commissioner and the 11 County Commissioners all of whom have voting rights. In line with Charity Commission guidance, each county has only one Trustee on the Girlguiding Midlands Executive Committee. A full list of Trustees is given on page 1.
Page 2
The Guide Association - Midlands Known as Girlguiding Midlands
Report of the Trustees for the Year Ended 31 December 2022
OBJECTIVES AND ACTIVITIES Objectives and aims
Girlguiding Midlands is part of Girlguiding, the leading charity for girls and young women in the UK. We build girls' confidence and raise their aspirations; give them a chance to discover their potential and encourage them to be a powerful force for good. We give them a space to have fun.
Our leaders run Rainbows (4 to 7 years), Brownies (7 to 10 years), Guides (10 to 14 years) and Rangers (14 to 18 years). Girlguiding also has a community called Inspire for members aged 18-30.
We enable girls and young women to be the best they can be, whatever their ability or background. We offer new opportunities to girls in a broad diversity of communities through our network of volunteers.
Our Strategic Plan focuses on supporting volunteers to enable them to be inspirational leaders and offering every girl the chance to be her best and to have her voice heard.
We aim to maintain a large membership of girls who benefit from guiding and to strengthen the support to our volunteers to make guiding happen in the best way, across the region.
The Board of Trustees warmly thanks every volunteer for enabling our charity and our girls to thrive.
At the start of 2022 the Trustees and other representatives of Girlguiding Midlands updated the region's Strategic Plan which was aligned with Girlguiding's updated aims and objectives.
Our Trustees are delighted to present this report according to the themes of the 2022 Strategic Plan:
1. Exceptional Experiences for Girls 2. Rewarding Volunteer Experience
3. Inclusive and Impactful Organisation 4. Brilliant Basics
It must be acknowledged that Girlguiding's membership is still impacted following Covid-19 with some groups still meeting virtually and others who have found it more challenging to secure meeting spaces. However, the region was able to deliver activities for girls and for volunteers as well as provide training. The previous few years have taught everyone how to be more flexible in plan delivery.
Page 3
The Guide Association - Midlands Known as Girlguiding Midlands
Report of the Trustees for the Year Ended 31 December 2022
OBJECTIVES AND ACTIVITIES Significant activities THEME 1: Exceptional experiences for Girls
The region was delighted to return to face-to-face experiences for girls and organised events for each section at venues such as Hatton Adventure, Drayton Manor, Shrewsbury Prison and the National Justice Museum. All were well received, and bookings went well; the region put on additional dates for the Rainbows at Hatton Adventure and the Guide event at Shrewsbury prison.
During the autumn term, the locations for the 2023 events were identified. The large-scale Guide and Ranger camp known as Megamix will take place in August 2023, though bookings for this opened during 2022. It is planned that there will also be activities for every section, including a visit and overnight camp for Brownies at Drayton Manor, and a Winter Themed day out for Rainbows and Brownies towards the end of the year. Events for the Inspire community (18-30) are also planned.
Although there were no international trips during 2022, the 2023 teams were selected and began their preparations for visits and service projects to the Isle of Man, the Adriatic coast and Serbia.
Region advisers met in person in October to network with county representatives and collect input for the 2023 plans.
THEME 2: Rewarding Volunteer experience
In May, a conference was held for the region commissioners. This provided an opportunity for many training sessions alongside networking. The guest speaker was Anna McNuff, Girlguiding Ambassador. In addition two weekends were organised for new commissioners to support them as they began their role.
Around 45 of the region's trainers met with trainers from Anglia region to hold a weekend of sharing ideas, training and support.
Training continued, mainly by virtual means. Throughout the year the region trainers made sure that sufficient courses were offered in Safeguarding and First Response. The region's Trustees carried out Insight Training and also attended a WAGGGS leadership course in October.
Adult volunteers were thanked during Volunteers' Week in June.
The region continues to hold regular Awards meetings and held its Chief Commissioner's Awards event in December for 57 volunteers.
In September several teams of leaders took part in a fun event based around the region. The teams completed activities to gain points and ended the weekend with an afternoon tea at Blackwell Court.
THEME 3: Inclusive and Impactful organisation
Subscriptions were paid by 49,339 in 2022 (43,673 members in February 2021). The membership trend showed the more expected model (pre-covid) with a dip to its lowest in February when the annual subscription is collected, rising through to the end of the summer term. During the summer months there is a smaller reduction in membership when units do not meet followed by a slight increase when units return in the autumn term. From December to February the numbers tend to decrease.
New enquiries for girl members remain high, though lower for adult volunteers.
Page 4
The Guide Association - Midlands Known as Girlguiding Midlands
Report of the Trustees for the Year Ended 31 December 2022
OBJECTIVES AND ACTIVITIES
A new initiative began during the year called Get Out And Listen (GOAL) in order that the region team could have closer contact and receive feedback from grass roots (both leaders and girls).
A social action project was launched in partnership with The Trussell Trust. Individuals and groups were involved in donating food items to the Trust or their local foodbank while others have volunteered to help. The project runs until 22 February 2023. All profits from badge sales, along with any donations are passed to The Trussell Trust.
A week long awareness and recruitment initiative took place at the end of August. 'Betty Bus', a double decker wrapped in Girlguiding branding and activity images made its way around the region stopping at places where the public were present. Counties supported this by attending their nearest venue and volunteers engaged with members of the public.
Details of online events and opportunities were regularly updated on the region's website and promoted on social media. Regular e-newsletters were sent to volunteers containing key news items.
Fifty members took part in the parade at Birmingham PRIDE in September, whilst other volunteers manned a stall at the event. Betty Bus also joined the parade, which made a strong visual impact.
THEME 4: Brilliant Basics
The region's lead volunteer team has adapted in response to demand for subject matter advisers and to separate roles into more manageable sizes. The Finance committee and the Risk and Compliance committee have held regular meetings throughout the year. Each committee provides input to the region's Executive Committee meetings.
Changes to the Trustees are listed on page 1. These arose when county commissioner roles ended.
One member of staff resigned in October. Her replacement has been recruited and will begin work in January 2023.
Annual maintenance of the office fittings was carried out as planned.
The region's business plan was reviewed and updated at the end of each quarter, then presented to the Trustees.
Public benefit
The Charity's aims and objectives reflect those of The Guide Association which are described in the Royal Charter. The Trustees confirm that they have complied with the duty of section 17 of the Charities Act 2011 in that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Charity's aims and objectives and in planning future activities.
Page 5
The Guide Association - Midlands Known as Girlguiding Midlands
Report of the Trustees for the Year Ended 31 December 2022
FINANCIAL REVIEW
Financial position
The charity is heavily reliant on its main income from subscriptions.
The charity aims to operate at a small loss or break even with the organisation of events for members. In 2022, a deficit of £18,908 (2021: £3,231 surplus) was generated from these activities.
The finances of Girlguiding Midlands are governed by two basic principles: - Financial resources should be used for the benefit of members
- Financial resources should be managed prudently having regard to both current and future members.
Investment policy and objectives
The investment policy is governed by the Reserves policy as stated below and in particular the aims and objectives of the organisation. Other than amounts agreed by the Board of Trustees to be used for specifically designated projects, surplus Reserves may be invested primarily to generate income. Such income helps to cover annual costs and thus keeps members subscriptions lower than they would otherwise be. Work was carried out with the Investment Managers to ensure that only ethical investments were procured.
Reserves policy
For this purpose, Reserves are defined as Free Reserves i.e. the liquid resources available to the Trustees to spend at their discretion to achieve the objectives of the organisation.
Free Reserves in Girlguiding Midlands are the Unrestricted Funds less the Tangible Fixed Assets.
Girlguiding Midlands retains adequate Free Reserves as working capital to meet its day to day needs and safeguard against unexpected deficits of income against expenditure. Reserves will be sufficient to not only cover such deficits but also allow enough headroom to deal with an uneven cash flow throughout the year. The minimum Free Reserves figure required is considered to be an amount equal to the organisation's annual expenditure and is reviewed annually in the light of changes to expenditure levels and the pattern of cash flows.
Any Reserves held by the organisation over and above that figure are at the disposal of the Trustees to meet their longer term strategic objectives. To the extent that these involve capital projects the estimated amounts will be designated for those purposes in the financial statements.
The free reserves as calculated above, represent about £2.90 per member (2021: £5.68).
The balance of restricted funds at the year end was £5,437 (2021: £4,758).
FUTURE PLANS
Groups of key volunteers have met and prepared plans for 2023. The plan is presented to the Trustees for approval.
This process enables the region to make sure that its plan and subsequent actions and activities reflect the needs of the charity and the voice of its members.
Page 6
The Guide Association - Midlands Known as Girlguiding Midlands
Report of the Trustees for the Year Ended 31 December 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Girlguiding Midlands is governed by an Executive Committee.
Trustees Induction and Training
Most trustees are already familiar with the practical work of the Charity having undertaken similar roles within their County. Trustee training has been carried out to support volunteers and all Trustees sign an annual declaration to confirm their ability to be a region Trustee.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The major risks facing Girlguiding Midlands are regularly reviewed by the Risk and Compliance committee which makes recommendations to members of the Executive Committee.
TRUSTEES' RESPONSIBILITY STATEMENT
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 7
The Guide Association - Midlands Known as Girlguiding Midlands
Report of the Trustees for the Year Ended 31 December 2022
Approved by order of the board of trustees on 13 May 2023 and signed on its behalf by:
.................................................. C Shinton - Trustee
Page 8
Report of the Independent Auditors to the Trustees of The Guide Association - Midlands
Opinion
We have audited the financial statements of The Guide Association - Midlands (the 'charity') for the year ended 31 December 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 December 2022 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees annual report, other than the financial statements and our Report of the Independent Auditors thereon. The trustees are responsible for the other information contained within the annual report.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Page 9
Report of the Independent Auditors to the Trustees of The Guide Association - Midlands
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
the charity has not kept adequate accounting records; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' Responsibilities Statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 10
Report of the Independent Auditors to the Trustees of The Guide Association - Midlands
Audit responsibilities for the audit of the financial statements
We have been appointed as auditor under Section 144 of the Charities Act 2011 and report in accordance regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
-
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant which are directly relevant to specific assertions in the financial statements are those related to the financial reporting frameworks (UK Generally Accepted Accounting Practice, the Companies Act 2006) and the relevant tax compliance regulations in the jurisdiction in which the company operates. We enquired of management, whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud;
-
We assessed the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur;
-
Our testing considered unusual or unexpected journal entries on a sample basis;
-
We evaluated the assumptions and judgements used by management within significant accounting estimates and assessing if these indicate evidence of management bias;
-
We tested significant transactions, in particular the evaluation of the business rationale for any which appear unusual or outside the company's normal course of business;
-
We assessed the appropriateness of the collective competence and capabilities of the engagement team by understanding the practical experience with audit engagements of a similar nature and complexity, plus ensuring the team had appropriate and relevant training of the financial reporting framework and the relevant tax compliance regulations specific to the entity.
-
We reviewed the financial statements and tested the disclosures against supporting documentation;
-
- We communicated relevant matters to all members of the audit team to ensure they understood the risks specific to the entity and the audit procedures planned to mitigate these.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 11
Report of the Independent Auditors to the Trustees of The Guide Association - Midlands
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
The Rowleys Partnership Ltd Statutory Auditors Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester Leicestershire LE19 1WP
Date: 13 May 2023
Page 12
The Guide Association - Midlands Known as Girlguiding Midlands
Statement of Financial Activities for the Year Ended 31 December 2022
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 3 Charitable activities 5 Guiding activities Investment income 4 Total EXPENDITURE ON Charitable activities 6 Guiding activities Management support costs Direct costs Total Net gains/(losses) on investments NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 36,773 323,141 19,449 379,363 242,606 78,863 152,588 474,057 (107,087) (201,781) 1,402,076 1,200,295 |
Restricted funds £ 5,226 - - 5,226 4,547 - - 4,547 - 679 4,758 5,437 |
2022 Total funds £ 41,999 323,141 19,449 384,589 247,153 78,863 152,588 478,604 (107,087) (201,102) 1,406,834 1,205,732 |
2021 Total funds £ 8,027 313,309 18,797 340,133 114,469 64,133 115,328 293,930 75,239 121,442 1,285,392 1,406,834 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 13
The Guide Association - Midlands Known as Girlguiding Midlands
Balance Sheet 31 December 2022
| Notes FIXED ASSETS Tangible assets 12 Investments 13 CURRENT ASSETS Stocks 14 Debtors: amounts falling due within one year 15 Cash at bank CREDITORS Amounts falling due within one year 16 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS |
Unrestricted funds £ 35,060 1,022,005 1,057,065 14,351 38,379 218,488 271,218 (127,988) 143,230 1,200,295 1,200,295 |
Restricted funds £ - - - - - 5,437 5,437 - 5,437 5,437 5,437 |
2022 Total funds £ 35,060 1,022,005 1,057,065 14,351 38,379 223,925 276,655 (127,988) 148,667 1,205,732 1,205,732 |
2021 Total funds £ 31,676 1,127,282 1,158,958 19,283 12,146 285,223 316,652 (68,776) 247,876 1,406,834 1,406,834 |
|---|---|---|---|---|
The notes form part of these financial statements
continued...
Page 14
The Guide Association - Midlands Known as Girlguiding Midlands
Balance Sheet - continued 31 December 2022
| FUNDS 17 Unrestricted funds: General Fund Capital Fund Restricted funds: D H Marshall Buchanan Legacy Fund Generation Green TOTAL FUNDS |
178,290 1,022,005 1,200,295 4,261 226 950 5,437 1,205,732 |
279,552 1,122,524 1,402,076 4,758 - - 4,758 1,406,834 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 13 May 2023 and were signed on its behalf by:
............................................. C Shinton - Trustee
The notes form part of these financial statements
Page 15
The Guide Association - Midlands Known as Girlguiding Midlands
Cash Flow Statement for the Year Ended 31 December 2022
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Purchase of fixed asset investments Sale of tangible fixed assets Sale of fixed asset investments Movement in cash investments Interest received Dividends received Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2022 £ (72,434) (72,434) (6,503) (373,217) - 342,355 29,052 427 19,022 11,136 (61,298) 285,223 223,925 |
2021 £ 37,271 37,271 (3,547) (583,707) 1,667 111,737 123,175 11 18,786 (331,878) (294,607) 579,830 285,223 |
|---|---|---|
The notes form part of these financial statements
Page 16
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Cash Flow Statement for the Year Ended 31 December 2022
| 1. | RECONCILIATION OF NET (EXPENDITURE)/INCOME | TO NET CASH FLOW | FROM OPERATING | FROM OPERATING |
|---|---|---|---|---|
| ACTIVITIES | ||||
| 2022 | 2021 | |||
| £ | £ | |||
| Net (expenditure)/income for the reporting period (as per the | ||||
| Statement of Financial Activities) | (201,102) | 121,442 | ||
| Adjustments for: | ||||
| Depreciation charges | 3,119 | 2,191 | ||
| Losses/(gain) on investments | 107,087 | (75,239) | ||
| Interest received | (427) | (11) | ||
| Dividends received | (19,022) | (18,786) | ||
| Decrease/(increase) in stocks | 4,932 | (8,589) | ||
| (Increase)/decrease in debtors | (26,233) | 102,859 | ||
| Increase/(decrease) in creditors | 59,212 | (86,596) | ||
| Net cash (used in)/provided by operations | (72,434) | 37,271 | ||
| 2. | ANALYSIS OF CHANGES IN NET FUNDS | |||
| At 1.1.22 | Cash flow | At 31.12.22 | ||
| £ | £ | £ | ||
| Net cash | ||||
| Cash at bank | 285,223 | (61,298) | 223,925 | |
| Total | 285,223 | (61,298) | 223,925 |
The notes form part of these financial statements
Page 17
The Guide Association - Midlands Known as Girlguiding Midlands Notes to the Financial Statements for the Year Ended 31 December 2022
1. CHARITY INFORMATION
The Guide Association - Midlands is an unincorporated charity registered with the Charity Commission for England and Wales. The contact address is 21 Lower Church Street, Ashby de la Zouch, Leicestershire LE65 1AB.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations, grants, legacies, subscriptions and dividend income are included in the year in which they are receivable, which is when the charity becomes entitled to the resource. Bank interest received on deposits is accounted for on an accruals basis.
For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.
Income from events is recognised at the point of delivery of the event.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
continued...
Page 18
The Guide Association - Midlands Known as Girlguiding Midlands Notes to the Financial Statements - continued for the Year Ended 31 December 2022
2. ACCOUNTING POLICIES - continued
Expenditure
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include management costs. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.
Expenditure on events is recognised at the point of delivery of the event.
Charitable activities
The charity has met its charitable purpose by undertaking training and education programmes on a weekly basis to girls and young women across the Midland Region. In addition the charity has provided support and grants to individuals to allow them to attend events.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Freehold property | - 0% depreciation |
|---|---|
| Plant and machinery | - 33% on cost |
| Fixtures and fittings | - 20% on cost |
Freehold property is maintained to such a standard that the residual value is at least equal to the book value at any given time. Consequently no depreciation has been provided and any provision that would otherwise be required under FRS102 is not considered to be material.
Fixed assets are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable or as otherwise required by relevant accounting standards.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from tax on its charitable activities. Expenses are inclusive of VAT where applicable.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 19
The Guide Association - Midlands Known as Girlguiding Midlands Notes to the Financial Statements - continued for the Year Ended 31 December 2022
2. ACCOUNTING POLICIES - continued
Donated services
A large number of training and education programmes have been taken and supervised by volunteers. These are not valued in the accounts in accordance with FRS 102 due to the difficulty in ascertaining the hours involved and a reliable cost figure.
Fixed assets investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in 'net gains / (losses) on investments' in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances are initially measured at transaction price including transaction costs and subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Employee benefits
The cost of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received. Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Pension costs and other post- retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statements of Financial Activities in the period to which they relate.
Leasing commitments
Operating leases and the payments made under them are charged to the Statement of Financial Activities on a straight line basis over the lease term.
continued...
Page 20
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
2. ACCOUNTING POLICIES - continued
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from the date of approving these financial statements. The budgeted income and expenditure is sufficient with the level of reserves, for the charity to be able to continue as a going concern.
3. DONATIONS AND LEGACIES
| HQ new unit grant Buchanan Legacy Fund HQ King George A HQ King George B Unit Recovery Grant Generation Green Grant HQ First Response Training Grant DCMS Uniformed Youth Fund Donations & other income |
Unrestricted Funds £ 3,254 - 880 113 5,179 - 14,235 11,612 1,500 36,773 |
Restricted Funds £ - 226 - - - 5,000 - - - 5,226 |
Total 31.12.22 £ 3,254 226 880 113 5,179 5,000 14,235 11,612 1,500 41,999 |
Unrestricted Funds £ 4,764 - 831 107 - - - - 2,110 7,812 |
Restricted Funds £ - 215 - - - - - - - 215 |
Total 31.12.21 £ 4,764 215 831 107 - - - - 2,110 8,027 |
|---|---|---|---|---|---|---|
continued...
Page 21
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
4. INVESTMENT INCOME
| Bank deposit interest Interest on investments Dividends |
Unrestricted £ 18 409 19,022 19,449 |
Restricted £ - - - - |
Total 31.12.22 £ 18 409 19,022 19,449 |
Unrestricted £ 11 - 18,786 18,797 |
Restricted £ - - - - |
Total 31.12.21 £ 11 - 18,786 18,797 |
|---|---|---|---|---|---|---|
5. INCOME FROM CHARITABLE ACTIVITIES
| Subscriptions Events Badge and books income |
2022 Guiding activities £ 246,695 55,608 20,838 323,141 |
2021 Total activities £ 261,414 28,650 23,245 313,309 |
|---|---|---|
Of total income from charitable activities £323,141 (2021: £313,309) was unrestricted and £Nil (2021: £Nil) was restricted.
Events income relates to camps, outings and overseas trips organised by the region for the benefit of its members.
continued...
Page 22
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
6. CHARITABLE ACTIVITIES COSTS
| Guiding activities Management support costs Direct costs |
Direct Costs (see note 7) £ 246,603 - 152,588 399,191 |
Support costs (see note 8) £ 550 78,863 - 79,413 |
Totals £ 247,153 78,863 152,588 478,604 |
|---|---|---|---|
Of total expenditure on charitable activities £474,057 (2021: £284,187) was unrestricted and £4,547 (2021: £9,743) was restricted.
7. DIRECT COSTS OF CHARITABLE ACTIVITIES
| Staff costs Printing and stationery Events Bursaries and grants Conferences and committees Training and development Badge and books cost of production |
2022 £ 140,955 11,633 74,516 50,431 22,875 70,688 28,093 399,191 |
2021 £ 105,642 9,686 25,419 23,823 14,145 24,939 25,243 228,897 |
|---|---|---|
The region offers several events to its young members throughout the year most of which are self-funding. For some international events an agreed bursary is offered to leaders and participants.
continued...
Page 23
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
8. SUPPORT COSTS
| Guiding activities Management support costs Management support costs Water rates Light and heat Telephone,postage and broadband Insurance Accountancy Hire of equipment Repairs and renewals Depreciation Sundry expenses Bank charges Investment management costs Governance costs Staff costs Auditors' remuneration Legal fees |
Other £ 550 60,001 60,551 |
Governance costs Totals £ £ - 550 18,862 78,863 18,862 79,413 31.12.22 31.12.21 £ £ 452 214 2,396 2,420 15,280 18,183 2,357 1,916 5,167 5,059 1,013 1,755 19,072 5,103 3,119 3,859 3,969 2,817 105 90 7,621 5,508 60,551 46,924 31.12.22 31.12.21 £ £ 15,662 11,738 3,200 3,200 - 3,171 18,862 18,109 |
|---|---|---|
continued...
Page 24
The Guide Association - Midlands Known as Girlguiding Midlands Notes to the Financial Statements - continued for the Year Ended 31 December 2022
9. AUDITORS' REMUNERATION
The amount payable to the auditor was £7,170 (2021: £7,170), including £3,200 (2021: £3,200) for audit services and £3,970 (2021: £3,970) for other services.
10. TRUSTEES' REMUNERATION AND BENEFITS
| The average weekly number of trustees during the year | 31.12.22 13 |
31.12.21 15 |
|---|---|---|
None of the trustees received any remuneration during the current or previous year.
Trustees' expenses
Expenses totalling £8,553 (2021: £3,888) were paid to 13 trustees (2021: 13) during the year for travelling expenses and administration costs.
11. STAFF COSTS
| Staff costs were as follows: Wages and salaries Pension costs - defined contribution scheme Social security costs |
31.12.22 £ 143,055 5,874 7,688 156,617 |
31.12.21 £ 107,487 5,050 4,843 117,380 |
|---|---|---|
The average monthly number of employees during the year was as follows:
| 2022 | 2021 | |
|---|---|---|
| Administration staff | 7 | 4 |
No employees received emoluments in excess of £60,000.
continued...
Page 25
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
12. TANGIBLE FIXED ASSETS
| Freehold Plant and property machinery £ £ COST At 1 January 2022 26,416 26,835 Additions - 6,503 Disposals - (6,525) At 31 December 2022 26,416 26,813 DEPRECIATION At 1 January 2022 - 21,576 Charge for year - 3,119 Eliminated on disposal - (6,525) At 31 December 2022 - 18,170 NET BOOK VALUE At 31 December 2022 26,416 8,643 At 31 December 2021 26,416 5,259 13. FIXED ASSET INVESTMENTS Shares Other |
Fixtures and fittings £ 16,571 - - 16,571 16,570 - - 16,570 1 1 2022 £ 950,935 71,070 1,022,005 |
Totals £ 69,822 6,503 (6,525) 69,800 38,146 3,119 (6,525) 34,740 35,060 31,676 2021 £ 1,027,160 100,122 1,127,282 |
|---|---|---|
continued...
Page 26
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
13. FIXED ASSET INVESTMENTS - continued
Additional information as follows:
| MARKET VALUE At 1 January 2022 Additions Disposals Revaluations At 31 December 2022 NET BOOK VALUE At 31 December 2022 At 31 December 2021 Quilter Cheviot fixed interest investments Quilter Cheviot UK equities Quilter Cheviot overseas equities Quilter Cheviot alternative investments Investments (neither listed nor unlisted) were as follows: Cash investments |
31.12.22 £ 206,475 191,150 416,330 136,980 950,935 2022 £ 71,070 |
Listed investments £ 1,027,160 373,217 (342,355) (107,087) 950,935 950,935 1,027,160 31.12.21 £ 160,789 214,378 508,938 143,055 1,027,160 2021 £ 100,122 |
||
|---|---|---|---|---|
continued...
Page 27
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
| 14. STOCKS Stocks 15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Amounts paid in advance Prepayments 16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Social security and other taxes Other creditors Events deferred income Accrued expenses |
2022 £ 14,351 2022 £ 12,082 20,436 5,861 38,379 2022 £ 6,431 3,371 815 106,538 10,833 127,988 |
2021 £ 19,283 2021 £ 370 6,505 5,271 12,146 2021 £ 505 5,411 716 54,542 7,602 68,776 |
|
|---|---|---|---|
continued...
Page 28
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
17. MOVEMENT IN FUNDS
| Unrestricted funds General Fund Capital Fund Restricted funds D H Marshall Buchanan Legacy Fund Generation Green TOTAL FUNDS |
At 1.1.22 £ 279,552 1,122,524 1,402,076 4,758 - - 4,758 1,406,834 |
Net movement in funds £ (106,504) (95,277) (201,781) (497) 226 950 679 (201,102) |
Transfers between funds £ 5,242 (5,242) - - - - - - |
At 31.12.22 £ 178,290 1,022,005 1,200,295 4,261 226 950 5,437 1,205,732 |
|---|---|---|---|---|
Net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Capital Fund Restricted funds D H Marshall Buchanan Legacy Fund Generation Green TOTAL FUNDS |
Incoming resources £ 359,932 19,431 379,363 - 226 5,000 5,226 384,589 |
Resources expended £ (466,436) (7,621) (474,057) (497) - (4,050) (4,547) (478,604) |
Gains and Movement losses in funds £ £ - (106,504) (107,087) (95,277) (107,087) (201,781) - (497) - 226 - 950 - 679 (107,087) (201,102) |
|---|---|---|---|
continued...
Page 29
The Guide Association - Midlands Known as Girlguiding Midlands
Notes to the Financial Statements - continued for the Year Ended 31 December 2022
17. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General Fund Capital Fund Restricted funds D H Marshall Buchanan Legacy Fund TOTAL FUNDS |
At 1.1.21 £ 572,654 698,452 1,271,106 4,796 9,490 14,286 1,285,392 |
Net movement in funds £ 44,436 86,534 130,970 (38) (9,490) (9,528) 121,442 |
Transfers between funds £ (337,538) 337,538 - - - - - |
At 31.12.21 £ 279,552 1,122,524 1,402,076 4,758 - 4,758 1,406,834 |
|---|---|---|---|---|
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General Fund Capital Fund Restricted funds D H Marshall Buchanan Legacy Fund TOTAL FUNDS |
Incoming resources £ 323,115 16,803 339,918 - 215 215 340,133 |
Resources expended £ (278,679) (5,508) (284,187) (38) (9,705) (9,743) (293,930) |
Gains and Movement losses in funds £ £ - 44,436 75,239 86,534 75,239 130,970 - (38) - (9,490) - (9,528) 75,239 121,442 |
|---|---|---|---|
Restricted Funds
D H Marshall
This fund is utilised for the purchase of additional uniform as required by the current Chief and Deputy Chief Commissioners, as agreed by the Midlands Region Executive Committee.
Buchanan Legacy Fund
This fund is available for use at the sole discretion of the Region Chief Commissioner.
continued...
Page 30
The Guide Association - Midlands Known as Girlguiding Midlands Notes to the Financial Statements - continued for the Year Ended 31 December 2022
17. MOVEMENT IN FUNDS - continued
Generation Green
This fund is to be utilised to provide outdoor training to volunteers.
18. EMPLOYEE BENEFIT OBLIGATIONS
Defined Contribution
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund.
| Contributions payable by the charity for the year | 31.12.22 £ 5,874 |
31.12.21 £ 5,050 |
|---|---|---|
19. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 December 2022.
Connected Charities
The Guide Association of 17/19 Buckingham Palace Road, London SW1W 0PT is the leading charity for girls and young women. Girlguiding Midlands is one of a number of charities administering guiding on behalf of the Association in the different counties and regions of the United Kingdom.
As part of a national administrative process Girlguiding Midlands subscriptions are collected on its behalf by The Guide Association and remitted back.
Page 31