9[th] Leicester Scout Group Annual General Meeting 23[rd] August 2021 

Apologies: 

John Dexter (District Commissioner) 

Sally Wan 

William Green 

Rose Lewis 

Attended: 

Sandra Chick 

Caroline Wheeler 

Tom Wilson 

Kay Newland 

Adrian Newland 

Carole Miller 

Justin Miller 

Caroline New 

Peter Turner 

Ali Simpson-Smith 

Lynn Wyeth 

Nicola Alexander 

Minutes of the Last Meeting: 

Proposed by Peter Turner 

Seconded by Adrian Newland 

These were accepted with all in favour. 

Statement of Accounts: 



It was not possible to approve the accounts at this stage as they were still being audited.  They will be circulated to the Executive Committee for approval in due course. 

Election of Chair: 

Sandra Chick was again nominated and agreed to continue as Chair. 

This was proposed by Kay Newland and seconded by ___ 

All in favour. 

Election of Secretary: 

Nicola Alexander agreed to continue as Secretary. 

This was proposed by Sandra Chick and seconded by Caroline New 

All in favour. 

Election of Treasurer: 

Adrian Newland agreed to continue as Treasurer. 

This was proposed by Sandra Chick and seconded by Caroline New. 

Group Executive: 

The following people had agreed to stand for group executive: 

Peter Turner 

Caroline Miller 

Caroline (Wheeler?) 

Rebecca Hames 

Nanda Patel 

These were proposed by Sandra Chick and seconded by Kay Newland. 

All in favour. 

The Annual report for the Chairman, Section and GSL report and Treasurers report were approved as all in favour. 

Kay Newland stated that face to face Scouting would hopefully recommence in September, circumstances permitting and that Parents had been very supportive of the Zoom meetings.  Carole Miller followed this up by thanking all the leaders for keeping the meetings going successfully throughout the lockdown. 



Sandra Chick closed the meeting. 

Addendum 23[rd] October 2021 

Audited accounts were passed by the Trustees on 21[st] October 2021 



## **- 9th Leiceseter (Westleigh) Scout Group Annual account** 

## **Receipts** 

Membership Subscriptions Go Cardless £6,937.28 Standing Orders £240.00 Grants Government/Council £21,740.57 Scout Association Reach' £244.75 Donations Car parking Neckers/Sweatshirts Rents Woodlands Refunds Electricity Building Society Interst Youth Program/Activites 



## **- - ts March 2020 Feb, 2021** 

||**h 2020- Feb, 2021**|**h 2020- Feb, 2021**|**h 2020- Feb, 2021**|
|---|---|---|---|
|**£7,177.28**<br>**£21,985.32**<br>**£792.00**<br>**£23.16**<br>**£11,800.00**<br>**£145.05**<br>**£10.92**<br>**£1,880.88**<br>**£43,814.61**||**Expences**<br>Go Cardless/OSM costs<br>OSM - annual rental<br>Census<br>Leaders fundraising<br>Badges/Neckers<br>Youth Program/Activities<br>Gas<br>Water<br>Electricity<br>Insurance - Unity<br>Equipment<br>Maintenance<br>Cleaning<br>Licences<br>Projects<br>Broadband<br>Appliance Servicing<br>AGM/Trustee expences|£203.28<br>£171.75<br>**£375.03**<br>**£2,032.00**<br>Donations<br>**£353.12**<br>**£117.91**<br> <br>**£1,412.80**<br>**£1,205.76**<br>**£304.70**<br>**£801.00**<br>**£2,074.05**<br>**£380.06**<br>**£6,533.51**<br>**£452.90**<br>**£154.50**<br>canopy<br>**£2,900.00**<br>**£412.20**<br>**£365.00**<br>**£16.50**<br>**£19,891.04**|





## **9th Leicester (Westleigh) Scout Group** 

## **Charity no 521738** 

## **Income and expenditure account for the year ended 28th Feb** 

|**Income**<br>Subs<br>Youth Programme / Activities<br>Uniform<br>Donations<br>Rent received<br>Grants<br>Refund<br>Building society interest<br>Leaders fundraising<br>Total income<br>Expenditure<br>Light and heat<br>Insurance<br>Water<br>Session activities /camps<br>Capitation<br>OSM<br>Leaders fundraising<br>Uniform, badges and equipment|**2021**<br>**£**<br>7,177<br>1,881<br>23<br>792<br>11,800<br>21,985<br>145<br>11|
|---|---|
||43,814|
||2,007<br>2,074<br>305<br>1,413<br>2,032<br>375<br>353<br>498|





|Maintenance<br>Cleaning<br>Licences<br>Projects<br>Broadband<br>Appliance Servicing<br>AGM/Trustee expences<br>Surplus/(defcit) for the year|6534<br>453<br>154<br>2900<br>412<br>365<br>16|
|---|---|
||19,891|
||23,923|





## **burary 2021** 

## **2020 £** 

9,644 7,743 

15 770 

19,022 

1,500 

18 647 39,359 

2,373 1,987 

195 

8,132 

2,401 

129 

- 

1,365 



10,600 

526 345 34,760 412 130 

63,355 

(23,996) 



## **9th Leicester (Westleigh) Scout Group** 

## **Charity no 521738** 

## **Balance sheet  for the year ended 28th Feburary 2021** 

**2021 £** 

## **Assets** 

Cash at bank Cubs 6,099.55 Group 12,457.18 Building society 19,148.73 Total assets 37,705.46 Reserves Balance brought forward 13,782.36 Surplus / (deficit) for the year 23,923.10 **Balance carried forward 37,705.46** 

These accounts have been approved by group trustees on …................................. and signed on their behalf by:- 

…..................................... …..................................................... Name Name Position Position 



**2020 £** 

1,383.72 852.83 11,545.81 

13,782.36 

37,778.36 -  23,996.00 **13,782.36** 

................ 



# **9th Leicester Scout Receipts and Payments** 

**For the year from** 

## **Receipts and payments** 

## **Receipts** 

## **Donations, legacies and similar income** 

Membership subscriptions Less:Membership subscriptions paid on (National/County/Area/District) Net membership subscriptions retained Donations Legacies Gift Aid Other similar income **Sub total** 

## **Grants** 

Maintenenace grant Other grants 

## **Sub total** 

## **Fundraising (gross)** 

Fundraising (gross) Detail 2 Detail 3 Other fundraising activities 

## **Sub total** 

## **Investment income** 

Bank interest Building Society interest The Scout Association Short Term Investment Service Property Rent income Other investment income 



## **Sub total** 

## _**Total Gross Income**_ 

## **Asset and investment sales, etc.** 

## _**Total receipts**_ 

# **9th Leicester Scout Receipts and Payments** 

**For the year from** 

**Receipts and payments Payments Charitable Payments** Youth programme and activities Adult support and training Rent Water and Sewerage Electricity and Gas Insurance Repairs, renewals and maintenance Materials and equipment and building projects Printing and photocopying Contribution to camp costs Uniforms, badges and equipment AGM and trustee expenses Badges OSM Broadband and licences **Sub total Fundraising expenses** Leaders fundraising 



Detail 2 Detail 3 Other fundraising costs 

## **Sub total** 

## _**Total Gross Expenditure**_ 

## **Asset and investment purchases, etc.** 

## _**Total payments**_ 

## _**Net of receipts/(payments)**_ 

## **Cash funds last year end** 

## _**Cash funds this year end**_ 

## **Statement of assets and liabilities at the end of t** 


**----- Start of picture text -----**<br>
Cash funds<br> Bank current account<br> Bank deposit account<br> Building society account<br> The Scout Association Short Term Investment Service<br> Cash/Floats<br>Total cash funds<br>Other monetary assets<br> Tax claim<br> Debts due from the County/Area/District/Group<br> Insurance claim<br> Sub total<br>Investment assets<br> Investment property - detail<br> Quoted investments<br> Other investments - detail<br> Sub total<br>Non monetary assets for charity's own use<br> Badge stock<br>**----- End of picture text -----**<br>




Shop stock Other stock Land and buildings Motor vehicles Scouting equipment, furniture etc Other 

## **Sub total** 

## **Liabilities** 

Accounts not yet paid Expenses incurred but not invoiced Subscriptions not yet paid Loan - detail Other liabilities 


**----- Start of picture text -----**<br>
 Sub total<br>**----- End of picture text -----**<br>


## **Contingent liabilities and future obligations** 

**The above receipts and payments account and statement of assets and X 200X (the date of the Executive Committee meeting that approved th** 


**----- Start of picture text -----**<br>
Signature<br>**----- End of picture text -----**<br>




## **Group s Account** 


**----- Start of picture text -----**<br>
Year start date Year end date<br>1st March  To 28th February<br>2020/21 2019/20<br> Unrestricted funds  Unrestricted funds<br> £  £<br>                                 7,177                                     9,644<br>-                                2,032  -                                  2,401<br>                                 5,145                                     7,243<br>                                    792                                        770<br>                                         -                                           -<br>                                         -                                           -<br>                                 2,049                                     7,758<br>                                 7,986                                   15,771<br>                                         -                                           -<br>                               21,985                                     1,500<br>                               21,985                                     1,500<br>                                         -                                        647<br>                                         -                                           -<br>                                         -                                           -<br>                                         -                                           -<br>                                         -                                        647<br>                                         -                                           -<br>                                      11                                          18<br>                                         -                                           -<br>                               11,800                                   19,022<br>                                         -                                           -<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
                               11,811                                   19,040<br>                               41,782                                   36,958<br>                                         -                                           -<br>                               41,782                                   36,958<br>**----- End of picture text -----**<br>


## **Group s Account** 


**----- Start of picture text -----**<br>
Year start date Year end date<br>1st March  To 28th February<br>2020/21 2019/20<br> Unrestricted funds  Unrestricted funds<br> £  £<br>                                 1,413                                     8,132<br>                                         -                                           -<br>                                         -                                           -<br>                                    305                                        195<br>                                 2,007                                     2,373<br>                                 2,074                                     1,987<br>                                 7,352                                   11,256<br>                                 2,900                                   34,760<br>                                         -                                           -<br>                                         -                                           -<br>                                    498                                     1,365<br>                                      16                                           -<br>                                         -                                           -<br>                                    375                                        129<br>                                    566                                        757<br>                               17,506                                   60,954<br>                                    353                                           -<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
                                         -                                           -<br>                                         -                                           -<br>                                         -                                           -<br>                                    353                                           -<br>                               17,859                                   60,954<br>                                    -                                      -<br>                          17,859                              60,954<br>                          23,923  -                           23,996<br>                                    -                                      -<br>                          23,923  -                           23,996<br>the year<br>28th Feb 2021 28th Feb 2020<br>Unrestricted funds Unrestricted funds<br>£ £<br>                               18,557                                     2,237<br>                                       -                                             -<br>                               19,149                                   11,546<br>                                       -                                             -<br>                                       -                                             -<br>                          37,705                              13,782<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                  -                                        -<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                  -                                        -<br>                                       -                                             -<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                  -                                        -<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                       -                                             -<br>                                  -                                        -<br>**----- End of picture text -----**<br>


## **liabilities were approved by the Trustees on Xth he accounts) and signed on their behalf by** 

Print Name Chair Treasurer 



**Report to the trustees of 9th Leicester Scout Group** 

## **On accounts for the year ended 28th February 2021** 

I report to the trustees on my examination of the accounts of the abo 

As the charity trustees of the Trust, you are responsible for the prepa in accordance with the requirements of the Charities Act 2011 (the Ac 

I report in respect of my examination of the Trust's accounts carried o 2011 Act and in carrying out of my examination. I have followed the a Commission under sector 145 (5)(b) of the Act. 

I have completed my examination. I confirm that no material matters with the examination which gives me cause to believe that in, any ma 

accounting records were not kept in accordance with Sect 

the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connec should be drawn in order to enable a proper understanding of the acc 

Caroline Dexter FCA 26 Georgeham Close Wigston Leciester LE18 2HZ 

22nd August 2021 



**1** 

## **Charity no 521738** 

ove charity 

ration of the accounts 

ct) 

out under section 145 of the 

applicable Directors given by the Charity 

have come to my attention in connection aterial respect. 

tion 130 of the Act or 

ction with the examination to which attention counts to be reached 



Ch*rlty rK* $21738
I reF4Jrtto the trustees w my examination of the actountsof theattht chaiity
As the charity trustees of the Trust, art reSponsib￿lortht preyratfjon of the acco¢Jnts
In accordance with the reqvirements of the ChaririesAct 2011 (the Actl
I report in respect ol myexaffl1ha￿on of the Tnjtt's xtounts cwried out tsnder5ection 145 ofthe
2011 Act and in Car￿n8 out of my examinatlon. I have followed tsappltsble Direttors Oven bythe Charity
Commi55ion sector 14515llblof the Att.
I have completed my Èxaminaiion. I confirm that no matvial rnatters hwecome io fftyattention in connection
wlth the examination whkh i￿5 me cause 147 believe rhat in, any material re5PÈtt.
accounting ￿OrdS I￿t kept in accorda•cewith 130of the *xt
the ac£ounts do n¢tx£ord wlth accourttlwfecrw
I have no toncerns and have tome ac105s no other ffiètter5 111 cortneCt￿n vAth the examinatlon to whlch atlention
should b¢ In order lo ¢n•ble a propel Lthderstandin8 of tht acwunr5 to bt reached
Carollne Uextef FCA
26 Geor8eh•m Close
Wl8ston
Leclesrer
LEIB 2FQ
22nd Au8USt 2021