OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees' Annual Report For the period

From (start 0 1 0 4 2 4 date)

to end date

3 1 0 3 2 5

Section A Reference and administration details

Charity name

1st Thornton Cleveleys Scout Group

Other names the charity is known by

Registered charity number (if any)

HQ registration number

Charity’s principal address

5
2
1 6 6 8 8 2
1
0
0 1 4 5 0 6
Marsh Road
Thornton Cleveleys
Lancs
Postcode F Y 5 2 T Y

Names of the charity trustees who manage the charity

(These will be published in the annual report of the charity and the Charity Register if reporting for a Registered Charity with a charity regulator)

1
2
3
4
5
6
7
8
9
Trustee Name Office (if any) Dates acted if not for
whole year
Mr K Smart Chair
Mr M Wright Group Lead Volunteer
Mrs C M Minshull Treasurer
Mr M Wyatt Parent 22/09/24–31/03/2025
Mrs K Hill Group Assistant Lead Volunteer
Mr A Smart Lead Volunteer (Cubs)
Mr A Campbell Lead Volunteer (Scouts)
Miss L Rigby Volunteer (Scouts)
Mrs E Pelham Lead volunteer (Squirrels)

Names and addresses of advisers (optional information but encouraged as best practice) (These will be published in the annual report of the charity)

Type of advisor Name Address

Section B Structure, governance and management
Description of the charity’s
trusts
Type of governing
document
The Group's governing documents are these of The Scout
Association. They consist of the Royal Charter, which in turn gives
authority to the Bye Laws of the Association and The Policy,
Organisation and Rules of The Scout Association.
(e.g. trust deed,
constitution)
How the charity is
constituted The Group is a trust established under its rules which are common to
(e.g. trust, association, all Scouts.
company)
Trustee selection
methods The Trustees are appointed in accordance with the Policy,
(e.g. appointed by, Organisation and Rules of The Scout Association.
elected by)
Additional governance issues (optional information but encouraged as best practice)
You may choose to include The Group is managed by the Trustee Board, the members of which
additional information, where are the ‘Charity Trustees’ of the Scout Group which is an educational
relevant, about: charity. As charity trustees they are responsible for complying with
legislation applicable to charities. This includes the registration,
keeping proper accounts and making returns to the Charity
Commission as appropriate.
The Committee consists of 2 independent representatives, Chair,
Policies and procedures adopted for: Treasurer together with the Group Lead Volunteer, individual section
volunteers (if opted to take on the responsibility) and parent’s
a) the induction and training of representation and meets every 2 months.
trustees; b) trustee' consideration of
major risks and the systems and Members of the Trustee Board complete training within the first 5
procedures to manage them months of joining the committee.

This Trustee Board exists to support the Group Lead volunteer in meeting the responsibilities of the appointments and is responsible for: The maintenance of Group property; The raising of funds and the administration of Group finance; The insurance of persons, property and equipment; Group public occasions; Assisting in the recruitment of volunteer leaders and other adult support; Appointing any sub committees that may be required; Appointing Group Administrators and Advisors other than those who are elected.

Section B Structure, governance and management (continued)
Risk and Internal Control
The Trustee Board has identified the major risks to which they believe
the Group is exposed, these have been reviewed and systems have
been established to mitigate against them. The main areas of concern
that have been identified are:
Damage to the building, property and equipment. The Group would
request the use of buildings, property and equipment from
neighbouring organisations such as the church, community centre and
other Scout Groups. Similar reciprocal arrangements exist with these
organisations. The Group has sufficient buildings and contents
insurance in place to mitigate against permanent loss.
Injury to leaders, helpers, supporters and members. The Group
through the capitation fees contributes to the Scout Associations
national accident insurance policy. Risk Assessments are undertaken
before all activities.
Reduced income from fund raising. The Group is primarily reliant
upon income from subscriptions and fundraising. The group does hold
a reserve to ensure the continuity of activities should there be a major
reduction in income. The Committee could raise the value of
subscriptions to increase the income to the group on an ongoing
basis, either temporarily or permanently.
Reduction or loss of leaders. The group is totally reliant upon
volunteers to run and administer the activities of the group. If there
was a reduction in the number of leaders to an unacceptable level in a
particular section or the group as a whole then there would have to be
a contraction, consolidation or closure of a section. In the worst case

scenario the complete closure of the Group.

Reduction or loss of members. The Group provides activities for all young people aged 4 to 18. If there was a reduction in membership in a particular section or the group as whole then there would have to be a contraction, consolidation or closure of a section. In the worst case scenario the complete closure .

Risk and Internal Control

The group has in place systems of internal controls that are designed to provide reasonable assurance against material mismanagement or loss, these include 2 signatories for all payments and a comprehensive insurance policies to ensure that insurable risks are covered.

Section C Objectives and
activities
Summary of the objects of the charity
set out in its governing document
The Purpose of Scouting
Scouting exists to actively engage and support young people in their
personal development,
empowering them to make a positive contribution to society.
The Values of Scouting
As Scouts we are guided by these values:
Integrity -We act with integrity; we are honest, trustworthy and loyal.
Respect -We have self-respect and respect for others.
Care -We support others and take care of the world in which we live.
Belief -We explore our faiths, beliefs and attitudes.
Co-operation -We make a positive difference; we co-operate with
others and make friends.
The Scout Method
Scouting takes place when young people, in partnership with adults,
work together based on the
Summary of the main activities in
relation to these objects
Public benefit
statement
values of Scouting and:
- enjoy what they are doing and have fun
- take part in activities indoors and outdoors
- learn by doing
- share in spiritual reflection
- take responsibility and make choices
- undertake new and challenging activities
~~- make and live by their Promise.~~
1st Thornton Cleveleys Scout Group offers Scouting to young people
between the ages of 4 and 18. The programme of activities allows the
young people to achieve badges and in doing so learn the purpose of
and demonstrate the Scout Method. All volunteers in the group also
ensure that the Scout Method is followed in all aspects of managing
and facilitating the group. During all activities and meetings all the
members of 1st Thornton Cleveleys Scout Group uphold the values of
Scouting.
The Group meets the Charity Commission's public benefit criteria
under both the advancement of education and the advancement of
citizenship or community development headings.
Achievements and performance
Section D
Summ
ary of
the
main
achiev
ements
of
the
charity
during
the
year
The Group continues to run 1 Squirrel Section, 2 Beaver Sections, 2
Cub Sections and 1 Scout Section. We are still holding a waiting list
in some sections.
Maintenance has continued around the building with the installation of
a new boiler and radiator from grants received.
New emergency lighting has been installed
Grants have been received for the work to be carried out on the
upgrade of the main hall roof. This will now been fully insulated and
completely recovered in fibreglass material in late spring.

Fundraising activities including Smarties Woggle sales, Raffle, eBay sales, uniform sales and Wyre lottery which was put towards camp subsidies.

Successful grants from The Walney Community Fund, Bernard Sunlay, Lesley Sell and the Co-op have been received for the payment of the roof and camping equipment.

Sections have been on various trips throughout the year with a group camp at Waddecar campsite.

Section E

Brief statement of the charity’s policy on reserves

Financial Review

Reserves Policy

The Group's policy on reserves is to hold sufficient resources to continue the charitable activities of the group should income and fundraising activities fall short. The Trustees consider that the group should hold a sum equivalent to 12 months running costs, circa £12K.

The group held reserves of approx. £39772.00 against this at year end. This is above the level required for operating expenses.

;

Investment Policy

The Group does not have sufficient funds to invest in longer term investments. The Group has therefore adopted a risk adverse strategy to the investment of its funds. All funds are held in cash using only mainstream banks or building societies.

The bank account is with Co-operative Bank and the £12k reserves and additional funds are held in a separate savings account.

Section F Other Optional Information Plans for future periods (details of We are running a varied programme and are planning more trips and any significant activities planned to camps. achieve them) Section G Declaration

The trustees declare that they have approved the trustees’ report above

Signed on behalf of the charity’s trustees

Signature(s)
Full
name(s)
Position (eg Secretary,
Chair)
Date
Matthew Wright
Kevan Smart
Group Lead
Volunteer
Chair
0
8 07
2025
Group Lead
Volunteer
Chair
0 8 07 2025

1st Thornton Cleveleys Scout Group (Charity no. 521682) Receipts and Payments Account

Year start date
Year end date
Year start date
Year end date
Year start date
Year end date
For the year
from
2024 To 2025
Receipts and payments
Receipts 2025
Unrestricted funds
£
2024
Unrestricted funds
£
Donations, legacies and similar income
Membershipsubscriptions 14541.45 14457.20
Less: Membershipsubscriptionspaid on(National/County/District) 5819.50 0.00
Camps & Activities 8444.50 8219.74
Donations 0.00 225.00
Gift Aid 3211.59 2543.30
Uniform Income 602.00 0.00
Sub total 20980.04 25445.24
Grants
Co-opWinner Shares It All Grant 5000.00 0.00
Co-opCommunityGrant(Coach) 500.00 0.00
Leslie Sell(Roof) 1000.00 0.00
Bernard Sunley (Roof) 5000.00 0.00
WalneyCommunityTrust(Roof) 16284.00 1050.00
Grants 2024 0.00 2500.00
Restricted Funding Grants 2024 0.00 2900.00

Sub total
27784.00 6450.00
Fundraising events(gross)
AGM 120.00 117.70
Wyre Lottery 280.00 245.00
Income From Uniform Sales 210.00 83.25
Tombola 192.00 0.00
Ebay 105.85 349.31
Woggles 14.00 120.00
Tuck Shop 16.29 0.00
Football Cards 940.00 0.00
Misc 10.00 34.00
Raffle/Smarties Challenge 0.00 1224.50
Sub total 1888.14 2173.76
Scout hut income
Hire of building 5990.00 4636.00
Sub total 5990.00 4636.00
Investment income
Bank interest 486.88 293.15
Sub total 486.88 293.15
Total Gross Income
Asset and investment sales, etc.
Total receipts
57129.06
0.00
57129.06
38998.15
0.00
57129.06 38998.15

1st Thornton Cleveleys Scout Group (Charity no. 521682) Receipts and Payments Account

Year start date
Year end date
Year start date
Year end date
Year start date
Year end date
For the year
from
2024 To 2025
Receipts and payments
Payments 2025
Unrestricted funds
£
15421.70
350.00
304.20
2273.63
2643.60
96.54
252.99
31817.11
1722.13
449.20
247.62
139.98
913.38
447.97
187.58
368.14
0.00
57635.77
108.05
0.00
108.05
57743.82
0.00
57743.82
-614.76
40386.71
39771.95
2024
Unrestricted funds
£
Charitable Payments
Youthprogramme and activities 15421.70 10892.89
Adult support and training 350.00 277.15
Water and Sewerage 304.20 333.73
Electricityand Gas 2273.63 2193.58
Insurance 2643.60 2071.89
Council Rates 96.54 91.01
Fees 252.99 0.00
Repairs and Renewals 31817.11 1359.06
Cleaning& Waste 1722.13 1304.24
Equipment 449.20 2672.53
Printing,Postage &photocopying 247.62 193.02
Uniforms 139.98 2416.30
Badges & Neckers 913.38 830.24
Garden 447.97 273.98
Misc 187.58 123.59
Internet 368.14 498.22
Signs & Notice Boards 0.00 130.14
Sub total 57635.77 25661.57
Fundraising expenses
AGM 108.05 457.30
Other fundraisingcosts 0.00 85.00
Sub total 108.05 542.30
Total Gross Expenditure
Asset and investment purchases, etc.
Total payments
Net of receipts/(payments)
Cash funds last year end
Cash funds this year end
26203.87
0.00
26203.87
-614.76 12794.28
40386.71 27592.43
39771.95 40386.71

1st Thornton Cleveleys Scout Group (Charity no. 521682) Receipts and Payments Account

Receipts and
1st Thornton Cleveleys
Payments Account
Scout Group(Charity no. 521682)
Payments Account
Scout Group(Charity no. 521682)
Payments Account
Scout Group(Charity no. 521682)
Payments Account
Scout Group(Charity no. 521682)
Year start date
Year end date
For the year
from
2024 To 2025
Statement of assets and liabilities at the end of the year
31st March 2025
Unrestricted funds
£
Cash funds
Bank current account
8771.95
Bank deposit account
31000.00
Buildingsocietyaccount
0.00
Cash/Floats
0.00
39771.95
Non monetary assets for charity's own use
Badge stock
150.00
Shopstock
1000.00
Other stock
0.00
Land and buildings
658953.00
Scoutingequipment,furniture etc
30000.00
Other
0.00
Sub total
690103.00
Liabilities
Accounts notyetpaid(Capitation)
0.00
Expenses incurred but not invoiced
0.00
Subscriptions notyetpaid
0.00
Other liabilities
0.00
Sub total
0.00
Total net assets
729874.95
Total cash funds
31st March 2024
£
Unrestricted
funds
10386.71
30000.00
0.00
0.00
40386.71
200.00
1500.00
0.00
658953.00
30000.00
0.00
690653.00
5819.50
0.00
36.00
0.00
5855.50
Total net assets 729874.95 736895.21

NOTES

There are restricted funds in the savings account of £12000 which are held for 12 months running costs.

The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on 08/07/2025 and signed on their behalf by

Signature Print Name
Kevan Smart CHAIR
Michelle Minshull TREASURER

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name members of 1[st] Thornton Cleveleys Scout Group

On accounts for the year 31[st] March 2025 Charity no 521682 ended (if any) Set out on pages 1-12 (remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2025

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed: R Dawson Date: 17/07/25 ~~Po |~~ Name: Mr Russell Dawson ~~Cs~~ Relevant professional ACIB qualification(s) or body (if any): Address: 14 Vernon Road Lytham St Annes Lancs FY8 2RQ

October 2018

1

IER

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

October 2018

2

IER