OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Page
Trustees'
Annual
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
Income and endowments
from:
Charitable
activities
46,265 19,000 65,265 29,893
Total income 46,265 19,000 65,265 29,893
Expenditure
on
Charitable
activities
27,584 215 27,799 36,595
Total resources expended 27,584 215 27,799 36,595
Net Income/(expenditure) 18,681 18,785 37,466 (6,702)
Gain on revaluation
assets
offixed 535,000 535,000
Net movement
in funds
553,681 18,785 572,466 (6,702)
Total funds brought forward 8, 9 20,464 1,108 21,572 28,274
Total funds carried forward 7-9 574,145 19,893 594,038 21,572

Fixed assets
Tangible fixed assets
Fixed assets
Tangible fixed assets
Notes 31"October 2020
E
535,476
31"October 2019
6
691
Current assets
Debtors
Cash at bank and
in hand 5 1,976
57,697
1,886
19,555
Current
liabilities
59,673 21,441
Creditors: amounts
falling
due within one year
6 (1,111) t560)
Net current assets 58,562 20,881
Total assets less current liabilities 594,038 21,572
Funds:
Unrestricted
funds
Restricted
funds
7, 8
7, 9
574,145
19,893
20,464
1,108
594,038 21,572
Approved
by Trustees on
.+...........,f...'....2..!

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
Charitable
Activities
E E E E
Electricity Payments 2,636 2,836 5,508
HMRC Job Retention Scheme 4,170 4,170
Lancashire
Covid-19
Community
Support
Fund
10,000 10,000
National
Lottery Community
Fund
(Covid Response) 9,000 9,000
Room Hire 14,459 14,459 24,385
West Lancashire Covid 19 Fund 25,000
46,265 19,000 65,265 29,893
Expenditure
on charitable
activities
Direct Support & Total Total
Charitable Governance 2020 2019
Expenditure Costs
E E E E
To provides
open
space for use by
local communities
and also provide
low cost office accommodation
for
13,953 13,846 27,799 36,595
social enterprises

a. Analysed
as foll
ow s:
2020 2019
Direct charitable expenditure: f 6
Building
running
costs 10,166 14,611
Insurance 3,680 3,787
Activities 83
Refreshments 107 241
Apprentices 4,500
13,953 23,222
2020 2019
Support
&governance
costs: 6 F.
Staff salary costs 10,995 10,797
Office costs 1,796 1,717
Travel expenses 11 114
Sundry 304 6
Accountancy 525 525
Depreciation 215 214
13,846 13,373
Total expenditure
activities
on charitable 27,799 36,595
F215 (2019:f297) ofthe above expenditure
is restricted
exp
enditure.
Staff Costs 2020 2019
E F
Staff salaries 10,995 10,797

Tangible fixed assets
Land 8 Computer Total
Building Equipment
Cost E E
As at 1"November 2019 1,073 1,073
Revaluation 535,000 535,000
Additions
during
the year
Balance as at31"October 2020 535,000 1,073 536,073
Accumulated
Depreciation
As at 1"November 2019
382 382
Charge for the year 215 215
Balance as at31"October 2020 597 597
Net Book Value at31"October 2020 535,000 476 535,476
Net Book Value at31"October 2019 691 691

Debtors
2020 2019
E E
Prepayments 1,558 1,886
Debtors 418
1,976 1,886
6. Creditors: amounts falling due within one year: falling due within one year:
2020 2019
E E
Accruals 1,050 525
Tax and Social Security 61 35
1,111 560

Restricted Funds
Movements in the Year
Funds Income Expenditure Funds
at Beginning at End
ofyear ofyear
E E
Big Lottery
Awards
for
Fund Grant—
All
1,108 215 893
Lancashire
Community
Covid-19
Support
Fund 10,000 10,000
National
Lottery Community
Fund (Covid Response)
9,000 9,000
otals 1,108 19,000 215 19,893