| Page | ||
|---|---|---|
| Trustees' Annual Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements |
| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2020 | 2020 | 2020 | 2019 | |||
| Income and endowments | ||||||
| from: | ||||||
| Charitable activities |
46,265 | 19,000 | 65,265 | 29,893 | ||
| Total income | 46,265 | 19,000 | 65,265 | 29,893 | ||
| Expenditure on |
||||||
| Charitable activities |
27,584 | 215 | 27,799 | 36,595 | ||
| Total resources expended | 27,584 | 215 | 27,799 | 36,595 | ||
| Net Income/(expenditure) | 18,681 | 18,785 | 37,466 | (6,702) | ||
| Gain on revaluation assets |
offixed | 535,000 | 535,000 | |||
| Net movement in funds |
553,681 | 18,785 | 572,466 | (6,702) | ||
| Total funds brought | forward | 8, 9 | 20,464 | 1,108 | 21,572 | 28,274 |
| Total funds carried | forward | 7-9 | 574,145 | 19,893 | 594,038 | 21,572 |
| Fixed assets Tangible fixed assets |
Fixed assets Tangible fixed assets |
Notes | 31"October 2020 E 535,476 |
31"October | 2019 6 691 |
|---|---|---|---|---|---|
| Current assets | |||||
| Debtors Cash at bank and |
in hand | 5 | 1,976 57,697 |
1,886 19,555 |
|
| Current liabilities |
59,673 | 21,441 | |||
| Creditors: amounts falling due within one year |
6 | (1,111) | t560) | ||
| Net current assets | 58,562 | 20,881 | |||
| Total assets less current | liabilities | 594,038 | 21,572 | ||
| Funds: | |||||
| Unrestricted funds Restricted funds |
7, 8 7, 9 |
574,145 19,893 |
20,464 1,108 |
||
| 594,038 | 21,572 | ||||
| Approved by Trustees on |
.+...........,f...'....2..! |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||
| 2020 | 2020 | 2020 | 2019 | ||||||
| Charitable Activities |
E | E | E | E | |||||
| Electricity Payments | 2,636 | 2,836 | 5,508 | ||||||
| HMRC Job Retention | Scheme | 4,170 | 4,170 | ||||||
| Lancashire Covid-19 |
Community | ||||||||
| Support Fund |
10,000 | 10,000 | |||||||
| National Lottery Community |
Fund | ||||||||
| (Covid Response) | 9,000 | 9,000 | |||||||
| Room Hire | 14,459 | 14,459 | 24,385 | ||||||
| West Lancashire | Covid 19 | Fund | 25,000 | ||||||
| 46,265 | 19,000 | 65,265 | 29,893 | ||||||
| Expenditure on charitable |
activities | ||||||||
| Direct | Support | & | Total | Total | |||||
| Charitable | Governance | 2020 | 2019 | ||||||
| Expenditure | Costs | ||||||||
| E | E | E | E | ||||||
| To provides open |
space for | use | by | ||||||
| local communities and also provide low cost office accommodation for |
13,953 | 13,846 | 27,799 | 36,595 | |||||
| social enterprises |
| a. Analysed as foll |
ow | s: | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Direct charitable | expenditure: | f | 6 | |
| Building running |
costs | 10,166 | 14,611 | |
| Insurance | 3,680 | 3,787 | ||
| Activities | 83 | |||
| Refreshments | 107 | 241 | ||
| Apprentices | 4,500 | |||
| 13,953 | 23,222 | |||
| 2020 | 2019 | |||
| Support &governance |
costs: | 6 | F. | |
| Staff salary costs | 10,995 | 10,797 | ||
| Office costs | 1,796 | 1,717 | ||
| Travel expenses | 11 | 114 | ||
| Sundry | 304 | 6 | ||
| Accountancy | 525 | 525 | ||
| Depreciation | 215 | 214 | ||
| 13,846 | 13,373 | |||
| Total expenditure activities |
on charitable | 27,799 | 36,595 |
| F215 | (2019:f297) ofthe above | expenditure is restricted exp |
enditure. |
|---|---|---|---|
| Staff | Costs | 2020 | 2019 |
| E | F | ||
| Staff | salaries | 10,995 | 10,797 |
| Tangible fixed assets | |||
|---|---|---|---|
| Land 8 | Computer | Total | |
| Building | Equipment | ||
| Cost | E | E | |
| As at 1"November 2019 | 1,073 | 1,073 | |
| Revaluation | 535,000 | 535,000 | |
| Additions during the year |
|||
| Balance as at31"October 2020 | 535,000 | 1,073 | 536,073 |
| Accumulated Depreciation As at 1"November 2019 |
382 | 382 | |
| Charge for the year | 215 | 215 | |
| Balance as at31"October 2020 | 597 | 597 | |
| Net Book Value at31"October 2020 | 535,000 | 476 | 535,476 |
| Net Book Value at31"October 2019 | 691 | 691 |
| Debtors | ||
|---|---|---|
| 2020 | 2019 | |
| E | E | |
| Prepayments | 1,558 | 1,886 |
| Debtors | 418 | |
| 1,976 | 1,886 |
| 6. | Creditors: amounts | falling due within one year: | falling due within one year: | |
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | E | |||
| Accruals | 1,050 | 525 | ||
| Tax and Social Security | 61 | 35 | ||
| 1,111 | 560 |
| Restricted | Funds | |||||
|---|---|---|---|---|---|---|
| Movements | in the Year | |||||
| Funds | Income | Expenditure | Funds | |||
| at Beginning | at End | |||||
| ofyear | ofyear | |||||
| E | E | |||||
| Big Lottery Awards for |
Fund Grant— All |
1,108 | 215 | 893 | ||
| Lancashire Community |
Covid-19 Support |
Fund | 10,000 | 10,000 | ||
| National Lottery Community Fund (Covid Response) |
9,000 | 9,000 | ||||
| otals | 1,108 | 19,000 | 215 | 19,893 |