OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Contents ofthe Financial Statements Contents ofthe Financial Statements
forthe Year Ended 31"December 2020
Page
Statement of Management
Committee's
Responsibilities
Independent
Accountants
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financia
IStatements

STATEMENT OF FINANCIAL ACTIVITIES
FORTHE YEAR ENDED 31DECEMBER2020
Unrestricted Funds Unrestricted Funds
2020 2019
INCOMING
RESOURCES
Due from Social Club
Membership
Lettings
Sectional
2,901
108~
13,194
36,735
10,400
212
24,705
30,798
Bank Interest
Sundry Income
Total Incoming Resources
566
79,620
622
~QQ
67,237
RESOURCES EXPENDED
Insurance 5,53? 4,009
Honorarium 1,120
Donations 79
Wages:
Cleaner
4,039 4,264
Playgroup
Gardener
31,613
6,618
30,354
6,504
Inland Revenue 763 1,507
NEST Pensions 2,858 2,397
Bowling Green maintenance
Committee
expenses
Light
gt, heat
Water rates
267
3,898
1,116-
160
171
7,134
979
Rates 204 1,833
Printing 5stationery
Office equipment
RepairsI renewals
Windows
188
1,244
515
150
176
271
1,401
250
Ground maintenance 58 1,345
Cleaning
Waste collection
307
308
228
534
Telephone
Accountancy
&l.egal
Depreciation
Performing
Right Society
Security &.fire
346
2,226~
864
1,465
620
1,290
1,016
150
687
Ofsted 50
Bad Debt
Total Resources Expended 44,634 -72,534
NET INCOMING
RESOURCES —Profit/Loss forthe year
General fund —Opening balance
61,319 7
66,616
General fund —Closing balance

BALANCE SHEET
ASAT31DECEMBER2020
2020 2019
NOTES E E E
FIXEDASSETS 7 6,268 7,132
CURRENT ASSETS
Cash in hand 1,005 1,768
MSBCdeposit account 2,166 555
HSBCtreasurer
account
25,895 10,367
Virgin Money charity account
71,353 49,412
CURRENT LIABILITIES
Creditors S.accrued expenses 8
NET CURRENT ASSETS 70,037 54,187
TOTAL ASSETS LESSCURRENT LIABILITIES
FINANCED BY
Unrestricted
funds —opening balance
61,319 66,616
Net movement
forthe year
-Surplus/(Deficit)
forthe year
14,986 -5,297
Unrestricted
funds —closing balance

SECTIONAL INCOME
2020
E
Table Tennis 250
Bowls
Income 375 22?
375 22?
Playgroup —(Quality Supplement balance off5,787.20 included in the current assets)
LEA Grants received 20,825 & 16,100
QRS Grants received 10,557
SENCO Award 1,200
Pupil Premium received 294
Pupil Premium
Income (fees)
expenditure 6,667 M 14,060
Quality Supplement
Quality Supplement expenditure -703 -732
Staff Training -1,200
Expenses -309 -351
35,837 30,571
273
SUNDRY INCOME
2020
E
2019f
Sundry Income 1,116 '
Mayoral Fund Donation
Central Government
Grant
25,000'
DONATIONS
The Association
made the
following donations during the year.
2020 2019
E f
Donations

2020f 2019f
Secretary
Treasurer
560
560

SCHEDULE OF FIXEDASSETS
Premises Bowling Furniture & Total
Green
f
Equipment
f
Asat1January 2020 41,061 1,400 15,987 58,448
Additions
As at31December 2020
Depreciation
As at 1January 2020 34,935 1,400 14,981 51,316
Charge for year 613 251 864
As at31December 2020
Net BookValue
As at31December 2020
As at 1January 2020 6,126 1,006 7,132

SUNDRY CREDITORS:Amounts
due within 1year
2020 2019
f f
Accountancy 690 690
Light 5heat 331 122
Inland Revenue 295 505
Water
Due to Social Club
Grants —Overpaid 3,908
INCOMING
RESOURCES DUE FROM SOCIAL CLUB
2020
f
2019f
Rent 2,901 7,000
Insurance
Contribution
900
Shared Services 2,500

Contents ofthe Financial Statements Contents ofthe Financial Statements
forthe Year Ended 31"December 2020
Page
Statement of Management
Committee's
Responsibilities
Independent
Accountants
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financia
IStatements

STATEMENT OF FINANCIAL ACTIVITIES
FORTHE YEAR ENDED 31DECEMBER2020
Unrestricted Funds Unrestricted Funds
2020 2019
INCOMING
RESOURCES
Due from Social Club
Membership
Lettings
Sectional
2,901
108~
13,194
36,735
10,400
212
24,705
30,798
Bank Interest
Sundry Income
Total Incoming Resources
566
79,620
622
~QQ
67,237
RESOURCES EXPENDED
Insurance 5,53? 4,009
Honorarium 1,120
Donations 79
Wages:
Cleaner
4,039 4,264
Playgroup
Gardener
31,613
6,618
30,354
6,504
Inland Revenue 763 1,507
NEST Pensions 2,858 2,397
Bowling Green maintenance
Committee
expenses
Light
gt, heat
Water rates
267
3,898
1,116-
160
171
7,134
979
Rates 204 1,833
Printing 5stationery
Office equipment
RepairsI renewals
Windows
188
1,244
515
150
176
271
1,401
250
Ground maintenance 58 1,345
Cleaning
Waste collection
307
308
228
534
Telephone
Accountancy
&l.egal
Depreciation
Performing
Right Society
Security &.fire
346
2,226~
864
1,465
620
1,290
1,016
150
687
Ofsted 50
Bad Debt
Total Resources Expended 44,634 -72,534
NET INCOMING
RESOURCES —Profit/Loss forthe year
General fund —Opening balance
61,319 7
66,616
General fund —Closing balance

BALANCE SHEET
ASAT31DECEMBER2020
2020 2019
NOTES E E E
FIXEDASSETS 7 6,268 7,132
CURRENT ASSETS
Cash in hand 1,005 1,768
MSBCdeposit account 2,166 555
HSBCtreasurer
account
25,895 10,367
Virgin Money charity account
71,353 49,412
CURRENT LIABILITIES
Creditors S.accrued expenses 8
NET CURRENT ASSETS 70,037 54,187
TOTAL ASSETS LESSCURRENT LIABILITIES
FINANCED BY
Unrestricted
funds —opening balance
61,319 66,616
Net movement
forthe year
-Surplus/(Deficit)
forthe year
14,986 -5,297
Unrestricted
funds —closing balance

SECTIONAL INCOME
2020
E
Table Tennis 250
Bowls
Income 375 22?
375 22?
Playgroup —(Quality Supplement balance off5,787.20 included in the current assets)
LEA Grants received 20,825 & 16,100
QRS Grants received 10,557
SENCO Award 1,200
Pupil Premium received 294
Pupil Premium
Income (fees)
expenditure 6,667 M 14,060
Quality Supplement
Quality Supplement expenditure -703 -732
Staff Training -1,200
Expenses -309 -351
35,837 30,571
273
SUNDRY INCOME
2020
E
2019f
Sundry Income 1,116 '
Mayoral Fund Donation
Central Government
Grant
25,000'
DONATIONS
The Association
made the
following donations during the year.
2020 2019
E f
Donations

2020f 2019f
Secretary
Treasurer
560
560

SCHEDULE OF FIXEDASSETS
Premises Bowling Furniture & Total
Green
f
Equipment
f
Asat1January 2020 41,061 1,400 15,987 58,448
Additions
As at31December 2020
Depreciation
As at 1January 2020 34,935 1,400 14,981 51,316
Charge for year 613 251 864
As at31December 2020
Net BookValue
As at31December 2020
As at 1January 2020 6,126 1,006 7,132

SUNDRY CREDITORS:Amounts
due within 1year
2020 2019
f f
Accountancy 690 690
Light 5heat 331 122
Inland Revenue 295 505
Water
Due to Social Club
Grants —Overpaid 3,908
INCOMING
RESOURCES DUE FROM SOCIAL CLUB
2020
f
2019f
Rent 2,901 7,000
Insurance
Contribution
900
Shared Services 2,500