| Contents ofthe Financial Statements | Contents ofthe Financial Statements | ||
|---|---|---|---|
| forthe Year Ended 31"December 2020 | |||
| Page | |||
| Statement of | Management Committee's |
Responsibilities | |
| Independent Accountants Report |
|||
| Statement of | Financial Activities | ||
| Balance Sheet | |||
| Notes to the Financia IStatements |
| STATEMENT OF FINANCIAL ACTIVITIES FORTHE YEAR ENDED 31DECEMBER2020 |
|||||
|---|---|---|---|---|---|
| Unrestricted | Funds | Unrestricted | Funds | ||
| 2020 | 2019 | ||||
| INCOMING RESOURCES |
|||||
| Due from Social Club Membership Lettings Sectional |
2,901 108~ 13,194 36,735 |
10,400 212 24,705 30,798 |
|||
| Bank Interest Sundry Income Total Incoming Resources |
566 79,620 |
622 67,237 |
|||
| RESOURCES EXPENDED | |||||
| Insurance | 5,53? | 4,009 | |||
| Honorarium | 1,120 | ||||
| Donations | 79 | ||||
| Wages: Cleaner |
4,039 | 4,264 | |||
| Playgroup Gardener |
31,613 6,618 |
30,354 6,504 |
|||
| Inland Revenue | 763 | 1,507 | |||
| NEST Pensions | 2,858 | 2,397 | |||
| Bowling Green maintenance Committee expenses Light gt, heat Water rates |
267 3,898 1,116- |
160 171 7,134 979 |
|||
| Rates | 204 | 1,833 | |||
| Printing 5stationery Office equipment RepairsI renewals Windows |
188 1,244 515 150 |
176 271 1,401 250 |
|||
| Ground maintenance | 58 | 1,345 | |||
| Cleaning Waste collection |
307 308 |
228 534 |
|||
| Telephone Accountancy &l.egal Depreciation Performing Right Society Security &.fire |
346 2,226~ 864 1,465 |
620 1,290 1,016 150 687 |
|||
| Ofsted | 50 | ||||
| Bad Debt | |||||
| Total Resources Expended | 44,634 | -72,534 | |||
| NET INCOMING RESOURCES —Profit/Loss forthe year General fund —Opening balance |
61,319 | 7 66,616 |
|||
| General fund —Closing balance |
| BALANCE SHEET | |||||||
|---|---|---|---|---|---|---|---|
| ASAT31DECEMBER2020 | |||||||
| 2020 | 2019 | ||||||
| NOTES | E | E | E | ||||
| FIXEDASSETS | 7 | 6,268 | 7,132 | ||||
| CURRENT ASSETS | |||||||
| Cash in hand | 1,005 | 1,768 | |||||
| MSBCdeposit account | 2,166 | 555 | |||||
| HSBCtreasurer account |
25,895 | 10,367 | |||||
| Virgin Money charity account | |||||||
| 71,353 | 49,412 | ||||||
| CURRENT LIABILITIES | |||||||
| Creditors S.accrued expenses | 8 | ||||||
| NET CURRENT ASSETS | 70,037 | 54,187 | |||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | |||||||
| FINANCED BY | |||||||
| Unrestricted funds —opening balance |
61,319 | 66,616 | |||||
| Net movement forthe year |
|||||||
| -Surplus/(Deficit) forthe year |
14,986 | -5,297 | |||||
| Unrestricted funds —closing balance |
| SECTIONAL INCOME | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | |||||||||
| E | |||||||||
| Table Tennis | 250 | ||||||||
| Bowls | |||||||||
| Income | 375 | 22? | |||||||
| 375 | 22? | ||||||||
| Playgroup —(Quality | Supplement | balance off5,787.20 included | in the | current | assets) | ||||
| LEA Grants received | 20,825 & | 16,100 | |||||||
| QRS Grants received | 10,557 | ||||||||
| SENCO Award | 1,200 | ||||||||
| Pupil Premium | received | 294 | |||||||
| Pupil Premium Income (fees) |
expenditure | 6,667 | M | 14,060 | |||||
| Quality Supplement | |||||||||
| Quality Supplement | expenditure | -703 | -732 | ||||||
| Staff Training | -1,200 | ||||||||
| Expenses | -309 | -351 | |||||||
| 35,837 | 30,571 | ||||||||
| 273 | |||||||||
| SUNDRY INCOME | |||||||||
| 2020 E |
2019f | ||||||||
| Sundry Income | 1,116 ' | ||||||||
| Mayoral Fund Donation Central Government Grant |
25,000' | ||||||||
| DONATIONS | |||||||||
| The Association made the |
following donations | during the year. | |||||||
| 2020 | 2019 | ||||||||
| E | f | ||||||||
| Donations |
| 2020f | 2019f | |||
|---|---|---|---|---|
| Secretary Treasurer |
560 560 |
| SCHEDULE OF FIXEDASSETS | ||||
|---|---|---|---|---|
| Premises | Bowling | Furniture & | Total | |
| Green f |
Equipment f |
|||
| Asat1January 2020 | 41,061 | 1,400 | 15,987 | 58,448 |
| Additions | ||||
| As at31December 2020 | ||||
| Depreciation | ||||
| As at 1January 2020 | 34,935 | 1,400 | 14,981 | 51,316 |
| Charge for year | 613 | 251 | 864 | |
| As at31December 2020 | ||||
| Net BookValue | ||||
| As at31December 2020 | ||||
| As at 1January 2020 | 6,126 | 1,006 | 7,132 |
| SUNDRY CREDITORS:Amounts due within 1year |
||
|---|---|---|
| 2020 | 2019 | |
| f | f | |
| Accountancy | 690 | 690 |
| Light 5heat | 331 | 122 |
| Inland Revenue | 295 | 505 |
| Water | ||
| Due to Social Club | ||
| Grants —Overpaid | 3,908 | |
| INCOMING RESOURCES DUE FROM SOCIAL CLUB |
||
| 2020 f |
2019f | |
| Rent | 2,901 | 7,000 |
| Insurance Contribution |
900 | |
| Shared Services | 2,500 |
| Contents ofthe Financial Statements | Contents ofthe Financial Statements | ||
|---|---|---|---|
| forthe Year Ended 31"December 2020 | |||
| Page | |||
| Statement of | Management Committee's |
Responsibilities | |
| Independent Accountants Report |
|||
| Statement of | Financial Activities | ||
| Balance Sheet | |||
| Notes to the Financia IStatements |
| STATEMENT OF FINANCIAL ACTIVITIES FORTHE YEAR ENDED 31DECEMBER2020 |
|||||
|---|---|---|---|---|---|
| Unrestricted | Funds | Unrestricted | Funds | ||
| 2020 | 2019 | ||||
| INCOMING RESOURCES |
|||||
| Due from Social Club Membership Lettings Sectional |
2,901 108~ 13,194 36,735 |
10,400 212 24,705 30,798 |
|||
| Bank Interest Sundry Income Total Incoming Resources |
566 79,620 |
622 67,237 |
|||
| RESOURCES EXPENDED | |||||
| Insurance | 5,53? | 4,009 | |||
| Honorarium | 1,120 | ||||
| Donations | 79 | ||||
| Wages: Cleaner |
4,039 | 4,264 | |||
| Playgroup Gardener |
31,613 6,618 |
30,354 6,504 |
|||
| Inland Revenue | 763 | 1,507 | |||
| NEST Pensions | 2,858 | 2,397 | |||
| Bowling Green maintenance Committee expenses Light gt, heat Water rates |
267 3,898 1,116- |
160 171 7,134 979 |
|||
| Rates | 204 | 1,833 | |||
| Printing 5stationery Office equipment RepairsI renewals Windows |
188 1,244 515 150 |
176 271 1,401 250 |
|||
| Ground maintenance | 58 | 1,345 | |||
| Cleaning Waste collection |
307 308 |
228 534 |
|||
| Telephone Accountancy &l.egal Depreciation Performing Right Society Security &.fire |
346 2,226~ 864 1,465 |
620 1,290 1,016 150 687 |
|||
| Ofsted | 50 | ||||
| Bad Debt | |||||
| Total Resources Expended | 44,634 | -72,534 | |||
| NET INCOMING RESOURCES —Profit/Loss forthe year General fund —Opening balance |
61,319 | 7 66,616 |
|||
| General fund —Closing balance |
| BALANCE SHEET | |||||||
|---|---|---|---|---|---|---|---|
| ASAT31DECEMBER2020 | |||||||
| 2020 | 2019 | ||||||
| NOTES | E | E | E | ||||
| FIXEDASSETS | 7 | 6,268 | 7,132 | ||||
| CURRENT ASSETS | |||||||
| Cash in hand | 1,005 | 1,768 | |||||
| MSBCdeposit account | 2,166 | 555 | |||||
| HSBCtreasurer account |
25,895 | 10,367 | |||||
| Virgin Money charity account | |||||||
| 71,353 | 49,412 | ||||||
| CURRENT LIABILITIES | |||||||
| Creditors S.accrued expenses | 8 | ||||||
| NET CURRENT ASSETS | 70,037 | 54,187 | |||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | |||||||
| FINANCED BY | |||||||
| Unrestricted funds —opening balance |
61,319 | 66,616 | |||||
| Net movement forthe year |
|||||||
| -Surplus/(Deficit) forthe year |
14,986 | -5,297 | |||||
| Unrestricted funds —closing balance |
| SECTIONAL INCOME | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | |||||||||
| E | |||||||||
| Table Tennis | 250 | ||||||||
| Bowls | |||||||||
| Income | 375 | 22? | |||||||
| 375 | 22? | ||||||||
| Playgroup —(Quality | Supplement | balance off5,787.20 included | in the | current | assets) | ||||
| LEA Grants received | 20,825 & | 16,100 | |||||||
| QRS Grants received | 10,557 | ||||||||
| SENCO Award | 1,200 | ||||||||
| Pupil Premium | received | 294 | |||||||
| Pupil Premium Income (fees) |
expenditure | 6,667 | M | 14,060 | |||||
| Quality Supplement | |||||||||
| Quality Supplement | expenditure | -703 | -732 | ||||||
| Staff Training | -1,200 | ||||||||
| Expenses | -309 | -351 | |||||||
| 35,837 | 30,571 | ||||||||
| 273 | |||||||||
| SUNDRY INCOME | |||||||||
| 2020 E |
2019f | ||||||||
| Sundry Income | 1,116 ' | ||||||||
| Mayoral Fund Donation Central Government Grant |
25,000' | ||||||||
| DONATIONS | |||||||||
| The Association made the |
following donations | during the year. | |||||||
| 2020 | 2019 | ||||||||
| E | f | ||||||||
| Donations |
| 2020f | 2019f | |||
|---|---|---|---|---|
| Secretary Treasurer |
560 560 |
| SCHEDULE OF FIXEDASSETS | ||||
|---|---|---|---|---|
| Premises | Bowling | Furniture & | Total | |
| Green f |
Equipment f |
|||
| Asat1January 2020 | 41,061 | 1,400 | 15,987 | 58,448 |
| Additions | ||||
| As at31December 2020 | ||||
| Depreciation | ||||
| As at 1January 2020 | 34,935 | 1,400 | 14,981 | 51,316 |
| Charge for year | 613 | 251 | 864 | |
| As at31December 2020 | ||||
| Net BookValue | ||||
| As at31December 2020 | ||||
| As at 1January 2020 | 6,126 | 1,006 | 7,132 |
| SUNDRY CREDITORS:Amounts due within 1year |
||
|---|---|---|
| 2020 | 2019 | |
| f | f | |
| Accountancy | 690 | 690 |
| Light 5heat | 331 | 122 |
| Inland Revenue | 295 | 505 |
| Water | ||
| Due to Social Club | ||
| Grants —Overpaid | 3,908 | |
| INCOMING RESOURCES DUE FROM SOCIAL CLUB |
||
| 2020 f |
2019f | |
| Rent | 2,901 | 7,000 |
| Insurance Contribution |
900 | |
| Shared Services | 2,500 |