| Page | ||
|---|---|---|
| Trustees report | 1-3 | |
| Annual report |
4-14 | |
| Statetnent ofFinancial | Activity | |
| Balance Sheet | ld | |
| Notes to the Financial | Statements | 17-21 |
| independent Examiners Report |
22 |
| ~ | ~ | 15 | 17 | 12 | 8 | 19 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | . | ~ | ~ | ~ | ~f. | .;;..: | .~I;~+-: | i* | . | ' | ISg::; | '.. | '. | I,'28'.. | '", | ' | l | gg';'- | ||||
| ~ | ~ | 32 | 26 | 29 | 27 | 35 |
| i~Se5k4., li!~ee 0'. L--=-.=.—.'::;t:-: —:--. |
i~Se5k4., li!~ee 0'. L--=-.=.—.'::;t:-: —:--. |
,ii(Wedk.g .'::WMk'4', .. ".=. I. |
,ii(Wedk.g .'::WMk'4', .. ".=. I. |
,ii(Wedk.g .'::WMk'4', .. ".=. I. |
' | j YtltaT-, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | . | ~ | ~ | . | ~ | ~ | ~ | 34 37 '$00:.:.':,: .)'(i3'g'9: |
.;,, | 29 -'iI,"%9'3.,', |
11 .('4lS'. ' .. |
' ' |
110 ".,432 |
|||
| ~ | ~ | 117 99 |
106 | 102 | 424 |
| Statement of Fiaancial Actlvi | Statement of Fiaancial Actlvi | Statement of Fiaancial Actlvi | Statement of Fiaancial Actlvi | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| for the Year Ended | 31 hlarch | 2D21 | |||||||||||
| Unrestricted | Funds | Restricted | Funds | Toto l Funds | To@el Fu(tds | ||||||||
| .'Iotas | 3I.D3.21 | 31.03.21 | 31.03.2) | 31.0320 | |||||||||
| 3 | |||||||||||||
| Activhies | for Generslin | Funds | |||||||||||
| Dona(roar | and gifb | 5,579 | 5.579 | 9.128 | |||||||||
| ()rants | t3,071 | 24,504 | 47,575 | 26,204 | |||||||||
| Income from owu | aclivitics | 36.459 | 3(,459 | 57,375 | |||||||||
| Investtnem | Income | 15 | 15 | 48 | |||||||||
| Gitl Aid | |||||||||||||
| ()Jlr~rln~(~Res | Errs | ||||||||||||
| 65,124 | 24,504 | 89,628 | 92,756 | ||||||||||
| 4-7 | |||||||||||||
| Costs ofActivibes | in | furtherance | nf thc | ||||||||||
| Chadty's objects | 46,651 | 39,660 | 86,311 | 101,649 | |||||||||
| Mansgemml aud Administration |
tSuppurl cost() | 3.119 | 0 | 3,119 | 4,530 | ||||||||
| Total Rcsourccs Expended | 49,770 | 39,660 | 09,430 | 106,179 | |||||||||
| Relainwl | Surplus | Brought | Forward | 9-10 | 43,06! | 175,862 | 218,924 | 232B46 | |||||
| Nct Oul | ein Resources ForThe Year |
||||||||||||
| Before Trnnsfers | 15,354 | 115,156) | 138 | (13,422) | |||||||||
| Retained | Surplus | Carrlsvl | Forward | 9-10 | 58 415 | 160706 | ~2)9 122 | ~218924 |
| Balanre Sheet | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31 March 2021 | ||||||||
| 31.03.21 | 31.03.20 | |||||||
| Votes | f | f | ||||||
| FIXEDASSETS: | ||||||||
| Tangible assets | 174,236 | 187,090 | ||||||
| CURRENT ASSETSr | ||||||||
| Debtors | 1.414 | 3,411 | ||||||
| Stock | -'5 | 75 | ||||||
| Cash at bank | 44,507 | 29,634 | ||||||
| 45.946 | 33.069 | |||||||
| CREDITORS: Amounts | falling | |||||||
| duc within oac year |
1,001 | 1.23* | ||||||
| NET CURRENT | ASSFTS; | 44.886 | 31.833 | |||||
| TOTAI.ASSETSI.FSS | CUR'RFNT | |||||||
| LIABILITIES: | 219.122 | 218,923 | ||||||
| CREDITOILSr Anmimts | laging | |||||||
| due ager one year | ||||||||
| NET ASSETS: | 219,f22 | 21tl,923 | ||||||
| FU'NDS: | ||||||||
| Unrcslnctcd Funds |
58,415 | 43,061 | ||||||
| S.eslriclcd Funds | I60,707 | 175.862 | ||||||
| 719,12? | 2U1,9 3 | |||||||
| OiV BEHALF | OFT | BOARD.' | ||||||
| ...... .l.. . . . . | ||||||||
| Mr Hamiit |
Cos |
| UnrextrictedFunds | Rmtricted | Funds | Total Funds | Total Funds | ||||
|---|---|---|---|---|---|---|---|---|
| 31.03.21 | 31.03.21 | 31.03.21 | 31.03.20 | |||||
| Cranbr | ||||||||
| Areti Tntst | 3,394 | |||||||
| Banks Lyon | 3.360 | |||||||
| Elizabeth A Richard | Wilsun Ch*riiahle Trust | 1,()00 | 1,00D | 1,00D | ||||
| Francis C Scott | 4,500 | |||||||
| fiartic Id '19cxton | 10,000 | |||||||
| Joseph Strong Fmver | Trust | I.DDD | 1,000 | 1,000 | ||||
| Luncuster Dislnct CVS |
3,000 | 3,00tl | ||||||
| Marsh und Castle Community |
Fund | 500 | ||||||
| TcscoIGroundworks) | 450 | |||||||
| Walney Extension Community |
Fund | 1.984 | 1.984 | |||||
| Zochonrs Chadtablc |
Trust | 2,000 | ||||||
| Lancaster Ctty Counm! - Rates | ReitsfGrant | 10.000 | 10.000 | |||||
| Lancaster Cily Council - C |
ovid | Grants | 12,071 | I v.071 | ||||
| Coronavirus Jch Rctcntion |
Schcmc | 18,520 | 18,520 | |||||
| 23,071 | '74,504 | 47.575 | 26 104 | |||||
| Income from awn Acdviticsr | ||||||||
| Canteen | 579 | 579 | 2,949 | |||||
| Boxinp | 1,788 | |||||||
| Membership subscriptiont |
and | games | 520 | 570 | 4,783 | |||
| Other Income | 215 | 215 | ||||||
| Fannemhip - Summer |
Frogremmes | 17,191 | 17,191 | 13,683 | ||||
| Rent and Uire Cltarges | 17.955 | 17,955 | 34.174 | |||||
| Sensor football | ||||||||
| 36,459 | 36,459 | 57,375 | ||||||
| Investment Income: |
||||||||
| ltttcrcsl | 15 | 15 | 48 | |||||
| 15 | l5 | 411 |
| ANALYSIS OF RESOUR | CE | S E | XPENDED | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrcstrictcd | Funds | Rcstncttxl Funds | Total Funds | Toml Funds | |||||
| 31 03.21 | 3103.21 | 31.03 21 | 31 03.20 | ||||||
| Activities lo further Charity's | Ob]eats | ||||||||
| Boxinf, | 778 | ||||||||
| Sto0' S elaries | 26,836 | 2'1, | 191 | 54,027 | 59,959 | ||||
| Cicantng Cosh | Lgl8 | 2R I 8 |
3,104 | ||||||
| Repairs and Renewals | 3,873 | 3,873 | 7,260 | ||||||
| Ground maintrnatici: |
930 | 930 | 400 | ||||||
| Afliliation fees |
1.234 | 1,234 | 1,227 | ||||||
| Club Activities | 333 | 852 | 1.185 | 3.383 | |||||
| Cunleen | 574 | 574 | 2,948 | ||||||
| Motor and Traiel | 25 | ||||||||
| Insumrcc | 2 484 | 2484 | 2.484 | ||||||
| Sundry Expenses | 85 | 85 | 237 | ||||||
| Rate. and 'IVatcr | 2,2()l | 2,261 | 695 | ||||||
| Gas, Oil and Eleciricity | 3,983 | 3,983 | 6,168 | ||||||
| Depreciation offixed assets |
1,237 | 11.617 | 12,854 | I2.979 | |||||
| 46,ldi | 39,Grat | 86411 | lut,im9 | ||||||
| hlanagement and administration |
ofthe Charity | ||||||||
| Tolcphone and mterner |
806 | 806 | 856 | ||||||
| Vustsgc, printing. statmncry |
and advcntsmg | 908 | 908 | 2.490 | |||||
| Accounomcy | 1,405 | 1,405 | 1,185 | ||||||
| Bank clmi gee | |||||||||
| 3,119 | 3,119 | 4,530 | |||||||
| 49.770 | 39.660 | 89.430 | IIIG, 179 | ||||||
| STAFF COSTS AFDTRUSTKKS | RKihlUNKRATIOIu | ||||||||
| 31.03.21 | 31.03.20 | ||||||||
| f | f | ||||||||
| Gross wages. salancs and benefits m Mnd | 54.027 | 59.959 | |||||||
| Employer'v Notional Insarencc costs |
|||||||||
| 54.027 | 59,959 |
| 6 | TANGISLF. FIXEDASSE | TS | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Leasehold | Land | I reehold | Multi- | Music | Computer | ||||||||
| 6.2 Cost or Valuation | And Bui | idio | Land | Cr | Fumishln | s | ul | aloof | ui ment | Totals | |||
| f | |||||||||||||
| COST: | |||||||||||||
| At I April 2020 | 423,38G | -300 | 363 | 21,954 | 1,548 | 3?G | 447,977 | ||||||
| Additions | 0 | ||||||||||||
| At 31 March 20?I | 423,386 | 400 | 363 | 2!954 | 1,548 | 326 | 417,977 | ||||||
| 62Acruarniaiesidepreciniiaa | and iarpairmeaiprulfriuns | ||||||||||||
| DEPRECIATIONl | |||||||||||||
| Al I April 2020 CharSc for year |
?41,22? 1,168 |
I 7,505 G67 |
1,473 19 |
325 | 260,tl87 12,853 |
||||||||
| At 3 I March 2021 | 253,39D | I8.172 | 1,492 | 325 | 273,740 | ||||||||
| NET BOOK TALUEl | |||||||||||||
| As at 31 Mlmh 2021 | 169.996 | 400 | I | 3,782 | 56 | I | 174,23G | ||||||
| As ai 31 March 2020 | 182,IG4 | 400 | 4 449 | 75 | I | Itt7 089 | |||||||
| 7 | DFBTORS AISD PREPATZIENTS | ||||||||||||
| 31.03.21 | 31.D3.20 | ||||||||||||
| 7.1Anaiisis ofDebtors | |||||||||||||
| Tmdc Dchlors | 575 | 2.715 | |||||||||||
| Prcpayrnents | 84 | ||||||||||||
| VAT | 839 | 612 | |||||||||||
| IA | I4 | 3,411 | |||||||||||
| 8 | CREDITORS AND ACCRZIALS | ||||||||||||
| 31.03 2 | I | 3103.20 | |||||||||||
| 8.iAnalysis ofCrcdirars | |||||||||||||
| Tmde Creditors | 963 | 91tt | |||||||||||
| Sacral Sccunty | 153 | ||||||||||||
| Other Crcdiiurs | 98 | 173 | |||||||||||
| 1.061 | 1,236 |
| Balance | Incoming | Outgoing | Tmnskrs | Be(ause | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 01.04.20 | Resources | Resources | 31.03.21 | |||||||
| Areli Tmst | 1.802 | 1,802 | ||||||||
| Banks Lyon | 1.400 | (1,400) | ||||||||
| Bhzabcth d.Richard | Wilmn Charilablo |
Trust | t50 | 1,000 | (300) | 950 | ||||
| Francis CScon | I,G50 | (1,650) | ||||||||
| Lancoster District | CVS | 3.000 | (3.000) | |||||||
| Local Sustainablc | Tmut pod Fund- Lane Count& Council | 517 | 178) | 439 | ||||||
| Percy Bihon | 1.361 | i204) | 1,157 | |||||||
| tiers Wolslencrotl | 1,274 | (19(I | 1,083 | |||||||
| Walncy Bixtcnsior | Communiiy | Fund | 1,984 | (I,G53) | 331 | |||||
| Zochunis Chariiablc Trust |
1,52ib | (1.520) | ||||||||
| Coronorirus lob |
Actcntion | Schcmc | 18,520 | (18,520) | ||||||
| Fixed Asset Funds | ||||||||||
| National Let(cry buildint |
fund | 153,775 | (10,317) | 143,458 | ||||||
| Other tixod asset | fund | 12,314 | (827) | 11,487 | ||||||
| Accurnulatcd surplus |
camcd forward | 175.863 | 24.504 | (39,G60) | 160,708 |
| 10 | ANAL'FSI | S OF | NET | ASSETS | BETWEEN FUNDS | ||||
|---|---|---|---|---|---|---|---|---|---|
| I'anDblc»xcd | Nct Current | Tom( | Total | ||||||
| Assets | Assets | 31.03 21 | 3103.20 | ||||||
| 5 | 5 | 2 | 6 | ||||||
| Ae.tricted | Fund» | 157.G24 | 3,084 | IG0,707 | 175,863 | ||||
| Unrestdcled | Funth: | IG,G13 | 4l,gtlZ | 5b,415 | 43,0(il | ||||
| 174.237 | 44.886 | 219,122 | 218.924 | ||||||
| 11 | RECOleCILIATIO)( | OF iMOTEhlENTS Ilx FU.'(DS | |||||||
| Unre tricted | Acitrictcd | Total | Total | ||||||
| Funds | Funds | 31.03.21 | 31.03.20 | ||||||
| 6 | K | 8 | 5 | ||||||
| Nct Movemrnls | in Fnnrb for the | year | 15,354 | 115.156) | 198 | (13,422) | |||
| Funds Balance brought | fiirward at I Apnl 2020 | 43,0G1 | 175,8G3 | 218.924 | 732.34G | ||||
| Fund balances | carried | forward | at31March 2021 | 58A(5 | 160,707 | 219.122 | 218924 |