OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees report 1-3
Annual
report
4-14
Statetnent ofFinancial Activity
Balance Sheet ld
Notes to the Financial Statements 17-21
independent
Examiners Report
22

~ ~ 15 17 12 8 19
~ . ~ ~ ~ ~f. .;;..: .~I;~+-: i* . ' ISg::; '.. '. I,'28'.. '", ' l gg';'-
~ ~ 32 26 29 27 35
i~Se5k4., li!~ee 0'.
L--=-.=.—.'::;t:-:
—:--.
i~Se5k4., li!~ee 0'.
L--=-.=.—.'::;t:-:
—:--.
,ii(Wedk.g .'::WMk'4',
.. ".=.
I.
,ii(Wedk.g .'::WMk'4',
.. ".=.
I.
,ii(Wedk.g .'::WMk'4',
.. ".=.
I.
' j YtltaT-,
~ . ~ ~ . ~ ~ ~ 34
37
'$00:.:.':,: .)'(i3'g'9:
.;,, 29
-'iI,"%9'3.,',
11
.('4lS'.
'
..
'
'
110
".,432
~ ~ 117
99
106 102 424
Statement of Fiaancial Actlvi Statement of Fiaancial Actlvi Statement of Fiaancial Actlvi Statement of Fiaancial Actlvi
for the Year Ended 31 hlarch 2D21
Unrestricted Funds Restricted Funds Toto l Funds To@el Fu(tds
.'Iotas 3I.D3.21 31.03.21 31.03.2) 31.0320
3
Activhies for Generslin Funds
Dona(roar and gifb 5,579 5.579 9.128
()rants t3,071 24,504 47,575 26,204
Income from owu aclivitics 36.459 3(,459 57,375
Investtnem Income 15 15 48
Gitl Aid
()Jlr~rln~(~Res Errs
65,124 24,504 89,628 92,756
4-7
Costs ofActivibes in furtherance nf thc
Chadty's objects 46,651 39,660 86,311 101,649
Mansgemml
aud Administration
tSuppurl cost() 3.119 0 3,119 4,530
Total Rcsourccs Expended 49,770 39,660 09,430 106,179
Relainwl Surplus Brought Forward 9-10 43,06! 175,862 218,924 232B46
Nct Oul ein
Resources ForThe Year
Before Trnnsfers 15,354 115,156) 138 (13,422)
Retained Surplus Carrlsvl Forward 9-10 58 415 160706 ~2)9 122 ~218924
Balanre Sheet
31 March 2021
31.03.21 31.03.20
Votes f f
FIXEDASSETS:
Tangible assets 174,236 187,090
CURRENT ASSETSr
Debtors 1.414 3,411
Stock -'5 75
Cash at bank 44,507 29,634
45.946 33.069
CREDITORS: Amounts falling
duc within
oac year
1,001 1.23*
NET CURRENT ASSFTS; 44.886 31.833
TOTAI.ASSETSI.FSS CUR'RFNT
LIABILITIES: 219.122 218,923
CREDITOILSr Anmimts laging
due ager one year
NET ASSETS: 219,f22 21tl,923
FU'NDS:
Unrcslnctcd
Funds
58,415 43,061
S.eslriclcd Funds I60,707 175.862
719,12? 2U1,9 3
OiV BEHALF OFT BOARD.'
...... .l.. . . . .
Mr
Hamiit
Cos

UnrextrictedFunds Rmtricted Funds Total Funds Total Funds
31.03.21 31.03.21 31.03.21 31.03.20
Cranbr
Areti Tntst 3,394
Banks Lyon 3.360
Elizabeth A Richard Wilsun Ch*riiahle Trust 1,()00 1,00D 1,00D
Francis C Scott 4,500
fiartic Id '19cxton 10,000
Joseph Strong Fmver Trust I.DDD 1,000 1,000
Luncuster
Dislnct CVS
3,000 3,00tl
Marsh
und Castle Community
Fund 500
TcscoIGroundworks) 450
Walney
Extension
Community
Fund 1.984 1.984
Zochonrs
Chadtablc
Trust 2,000
Lancaster Ctty Counm! - Rates ReitsfGrant 10.000 10.000
Lancaster
Cily Council - C
ovid Grants 12,071 I v.071
Coronavirus
Jch Rctcntion
Schcmc 18,520 18,520
23,071 '74,504 47.575 26 104
Income from awn Acdviticsr
Canteen 579 579 2,949
Boxinp 1,788
Membership
subscriptiont
and games 520 570 4,783
Other Income 215 215
Fannemhip
- Summer
Frogremmes 17,191 17,191 13,683
Rent and Uire Cltarges 17.955 17,955 34.174
Sensor football
36,459 36,459 57,375
Investment
Income:
ltttcrcsl 15 15 48
15 l5 411

ANALYSIS OF RESOUR CE S E XPENDED
Unrcstrictcd Funds Rcstncttxl Funds Total Funds Toml Funds
31 03.21 3103.21 31.03 21 31 03.20
Activities lo further Charity's Ob]eats
Boxinf, 778
Sto0' S elaries 26,836 2'1, 191 54,027 59,959
Cicantng Cosh Lgl8 2R
I 8
3,104
Repairs and Renewals 3,873 3,873 7,260
Ground
maintrnatici:
930 930 400
Afliliation
fees
1.234 1,234 1,227
Club Activities 333 852 1.185 3.383
Cunleen 574 574 2,948
Motor and Traiel 25
Insumrcc 2 484 2484 2.484
Sundry Expenses 85 85 237
Rate. and 'IVatcr 2,2()l 2,261 695
Gas, Oil and Eleciricity 3,983 3,983 6,168
Depreciation
offixed assets
1,237 11.617 12,854 I2.979
46,ldi 39,Grat 86411 lut,im9
hlanagement
and administration
ofthe Charity
Tolcphone
and mterner
806 806 856
Vustsgc, printing.
statmncry
and advcntsmg 908 908 2.490
Accounomcy 1,405 1,405 1,185
Bank clmi gee
3,119 3,119 4,530
49.770 39.660 89.430 IIIG, 179
STAFF COSTS AFDTRUSTKKS RKihlUNKRATIOIu
31.03.21 31.03.20
f f
Gross wages. salancs and benefits m Mnd 54.027 59.959
Employer'v
Notional
Insarencc costs
54.027 59,959

6 TANGISLF. FIXEDASSE TS
Leasehold Land I reehold Multi- Music Computer
6.2 Cost or Valuation And Bui idio Land Cr Fumishln s ul aloof ui ment Totals
f
COST:
At I April 2020 423,38G -300 363 21,954 1,548 3?G 447,977
Additions 0
At 31 March 20?I 423,386 400 363 2!954 1,548 326 417,977
62Acruarniaiesidepreciniiaa and iarpairmeaiprulfriuns
DEPRECIATIONl
Al
I April 2020
CharSc for year
?41,22?
1,168
I 7,505
G67
1,473
19
325 260,tl87
12,853
At 3 I March 2021 253,39D I8.172 1,492 325 273,740
NET BOOK TALUEl
As at 31 Mlmh 2021 169.996 400 I 3,782 56 I 174,23G
As ai 31 March 2020 182,IG4 400 4 449 75 I Itt7 089
7 DFBTORS AISD PREPATZIENTS
31.03.21 31.D3.20
7.1Anaiisis ofDebtors
Tmdc Dchlors 575 2.715
Prcpayrnents 84
VAT 839 612
IA I4 3,411
8 CREDITORS AND ACCRZIALS
31.03 2 I 3103.20
8.iAnalysis ofCrcdirars
Tmde Creditors 963 91tt
Sacral Sccunty 153
Other Crcdiiurs 98 173
1.061 1,236

Balance Incoming Outgoing Tmnskrs Be(ause
01.04.20 Resources Resources 31.03.21
Areli Tmst 1.802 1,802
Banks Lyon 1.400 (1,400)
Bhzabcth d.Richard Wilmn
Charilablo
Trust t50 1,000 (300) 950
Francis CScon I,G50 (1,650)
Lancoster District CVS 3.000 (3.000)
Local Sustainablc Tmut pod Fund- Lane Count& Council 517 178) 439
Percy Bihon 1.361 i204) 1,157
tiers Wolslencrotl 1,274 (19(I 1,083
Walncy Bixtcnsior Communiiy Fund 1,984 (I,G53) 331
Zochunis
Chariiablc Trust
1,52ib (1.520)
Coronorirus
lob
Actcntion Schcmc 18,520 (18,520)
Fixed Asset Funds
National
Let(cry buildint
fund 153,775 (10,317) 143,458
Other tixod asset fund 12,314 (827) 11,487
Accurnulatcd
surplus
camcd forward 175.863 24.504 (39,G60) 160,708

10 ANAL'FSI S OF NET ASSETS BETWEEN FUNDS
I'anDblc»xcd Nct Current Tom( Total
Assets Assets 31.03 21 3103.20
5 5 2 6
Ae.tricted Fund» 157.G24 3,084 IG0,707 175,863
Unrestdcled Funth: IG,G13 4l,gtlZ 5b,415 43,0(il
174.237 44.886 219,122 218.924
11 RECOleCILIATIO)( OF iMOTEhlENTS Ilx FU.'(DS
Unre tricted Acitrictcd Total Total
Funds Funds 31.03.21 31.03.20
6 K 8 5
Nct Movemrnls in Fnnrb for the year 15,354 115.156) 198 (13,422)
Funds Balance brought fiirward at I Apnl 2020 43,0G1 175,8G3 218.924 732.34G
Fund balances carried forward at31March 2021 58A(5 160,707 219.122 218924