OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Fiaancial Statements 6 to 10
Detailed Statement ofFinancial Activities

for the year ended 3 0November
2
021
2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Other trading activities 32,521 14,904
Investment
income
28 172
Total 32,549 15,076
EXPENDITURE ON
Other 16,295 16,709
NET INCOME/(EXPENDITURE) 16,254 (1,633)
RECONCILIATION OF FUNDS
Total funds brought forward 130,825 132,458
TOTAI. FUNDS CARRIED FORWARD 147,079 130,825

BALANCE SHEET
30November
2021
2021 2020
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 74,500 74,951
CURRENT ASSETS
Cash at bank and in hand 74,621 57,796
CREDITORS
Amounts
falling due within one year
(2,042) (1,922)
NET CURRENT ASSETS 72,579 55,874
TOTAL ASSETS LESSCURRENT
LIABILITIES 147,079 130,825
NET ASSETS 147,079 130,825
FUNDS
Unrestricted
funds
147,079 130,825
TOTAL FUNDS 147,079 130,825

2021 2020
8
Hire ofhall 11,308 13,275
Sundry receipts 1,856
Car park rent 1,538 1,629
Government grants ~17819
32,521 14,904

COMPAR ATIVES FOR THE STATEMENT OF FINANCIAL AC TIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Other trading activities 14,904
Investment income 172
Total 15,076
Other 16,709
NKT INCOME/(EXPENDITURE) (1,633)
RECONCILIATION
OF FUNDS
Total funds brought forward 132,458
TOTAL FUNDS CARRIED FORWARD 130825

for t he year ended 30 November
2021
he year ended 30 November
2021
he year ended 30 November
2021
6. TANGIBLE FIXEDASSETS
Improvements Fixtures
Freehold to and
property properly fittings Totals
g
COST
At 1 December 2020 and 16,981 53,461 22,900 93,342
30November 2021
DEPRECIATION
At 1 December 2020 18,391 18,391
Charge for year 451 451
At 30November 2021 18,842 18,842
NET BOOK VALUE
At 30November 2021 ~16 981 53,461 4,058 74,500
At 30November 2020 16,981 53,461 4509 74,951
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors 2 042 1,922
8. MOVEMENT IN FUNDS
Net
At movement At
1.12.20 in funds 30.11.21
g
Unrestricted
funds
General fund 130,825 16,254 147,079
TOTAL FUNDS 130,825 16,254 147,079
Net movement
in
funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
g
Unrestricted
funds
General fund 32,549 (16,295) 16,254
TOTAL FUNDS 32,549 f16,295) 16,254

Net
At movement At
1.12.19 in funds 30.11.20
Unrestricted funds
General fund 132,458 (1,633) 130,825
TOTAL FUNDS 132,458 ~1,633) 130,825
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 15,076 (16,709) (1,633)
TOTAL FUNDS 15,076 (16.709) (1,633)
Net
At movement At
1.12.19 in funds 30.11.21
Unrestricted funds
General fund 132,458 14,621 147,079
TOTAL FUNDS 132,458 14,621 147,079
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 47,625 (33,004) 14,621
TOTAL FUNDS 47,625 (33,004) 14,621

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 30November
2021
2021 2020
INCOME AND ENDOWMENTS
Other tradiag activities
Hire ofhall 11,308 13,275
Sundry receipts 1,856
Car park rent 1,538 1,629
Government
grants
17,819
32,521 14,904
Investment
income
Deposit account interest 28 172
Total incoming
resources
32,549 15,076
EXPENDITURE
Support costs
Governance
costs
Wages 4,725 5,480
Rates and water 527 273
Insurance 2,207 2,063
Light and heat 2,456 2,265
Telephone 361 369
Postage and stationery 35
Accountancy 834 714
Rent 50 50
Advertising 60 60
Repairs and renewals 3,268 3,534
Household
and cleaning
791 1,017
Sundry expenses 87 306
Fees and licences 478 42
Fixtures and fittings 451 501
~16295 16,709
Total resources expended 16,295 16,709
Net income/(expenditure) 16,254 ~1,633)