| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Fiaancial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| for the year ended 3 | 0November 2 |
021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Other trading activities | 32,521 | 14,904 | |||
| Investment income |
28 | 172 | |||
| Total | 32,549 | 15,076 | |||
| EXPENDITURE ON | |||||
| Other | 16,295 | 16,709 | |||
| NET INCOME/(EXPENDITURE) | 16,254 | (1,633) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 130,825 | 132,458 | ||
| TOTAI. FUNDS CARRIED FORWARD | 147,079 | 130,825 |
| BALANCE SHEET 30November 2021 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 74,500 | 74,951 | |
| CURRENT ASSETS | |||
| Cash at bank and in hand | 74,621 | 57,796 | |
| CREDITORS | |||
| Amounts falling due within one year |
(2,042) | (1,922) | |
| NET CURRENT ASSETS | 72,579 | 55,874 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 147,079 | 130,825 | |
| NET ASSETS | 147,079 | 130,825 | |
| FUNDS | |||
| Unrestricted funds |
147,079 | 130,825 | |
| TOTAL FUNDS | 147,079 | 130,825 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | |||
| Hire ofhall | 11,308 | 13,275 | |
| Sundry receipts | 1,856 | ||
| Car park rent | 1,538 | 1,629 | |
| Government | grants | ~17819 | |
| 32,521 | 14,904 |
| COMPAR | ATIVES FOR THE STATEMENT OF FINANCIAL AC | TIVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME | AND ENDOWMENTS FROM | |
| Other trading activities | 14,904 | |
| Investment | income | 172 |
| Total | 15,076 |
| Other | 16,709 |
|---|---|
| NKT INCOME/(EXPENDITURE) | (1,633) |
| RECONCILIATION OF FUNDS |
|
| Total funds brought forward | 132,458 |
| TOTAL FUNDS CARRIED FORWARD | 130825 |
| for t | he year ended 30 November 2021 |
he year ended 30 November 2021 |
he year ended 30 November 2021 |
||||
|---|---|---|---|---|---|---|---|
| 6. | TANGIBLE FIXEDASSETS | ||||||
| Improvements | Fixtures | ||||||
| Freehold | to | and | |||||
| property | properly | fittings | Totals | ||||
| g | |||||||
| COST | |||||||
| At 1 December | 2020 and | 16,981 | 53,461 | 22,900 | 93,342 | ||
| 30November 2021 | |||||||
| DEPRECIATION | |||||||
| At 1 December | 2020 | 18,391 | 18,391 | ||||
| Charge for year | 451 | 451 | |||||
| At 30November | 2021 | 18,842 | 18,842 | ||||
| NET BOOK VALUE | |||||||
| At 30November | 2021 | ~16 981 | 53,461 | 4,058 | 74,500 | ||
| At 30November | 2020 | 16,981 | 53,461 | 4509 | 74,951 | ||
| 7. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||
| 2021 | 2020 | ||||||
| Other creditors | 2 042 | 1,922 | |||||
| 8. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| At | movement | At | |||||
| 1.12.20 | in funds | 30.11.21 | |||||
| g | |||||||
| Unrestricted funds |
|||||||
| General fund | 130,825 | 16,254 | 147,079 | ||||
| TOTAL FUNDS | 130,825 | 16,254 | 147,079 | ||||
| Net movement in |
funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| g | |||||||
| Unrestricted funds |
|||||||
| General fund | 32,549 | (16,295) | 16,254 | ||||
| TOTAL FUNDS | 32,549 | f16,295) | 16,254 |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 1.12.19 | in funds | 30.11.20 | ||
| Unrestricted | funds | |||
| General fund | 132,458 | (1,633) | 130,825 | |
| TOTAL FUNDS | 132,458 | ~1,633) | 130,825 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 15,076 | (16,709) | (1,633) | |
| TOTAL FUNDS | 15,076 | (16.709) | (1,633) |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 1.12.19 | in funds | 30.11.21 | ||
| Unrestricted | funds | |||
| General fund | 132,458 | 14,621 | 147,079 | |
| TOTAL FUNDS | 132,458 | 14,621 | 147,079 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 47,625 | (33,004) | 14,621 | |
| TOTAL FUNDS | 47,625 | (33,004) | 14,621 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 30November 2021 |
||
|---|---|---|
| 2021 | 2020 | |
| INCOME AND ENDOWMENTS | ||
| Other tradiag activities | ||
| Hire ofhall | 11,308 | 13,275 |
| Sundry receipts | 1,856 | |
| Car park rent | 1,538 | 1,629 |
| Government grants |
17,819 | |
| 32,521 | 14,904 | |
| Investment income |
||
| Deposit account interest | 28 | 172 |
| Total incoming resources |
32,549 | 15,076 |
| EXPENDITURE | ||
| Support costs | ||
| Governance costs |
||
| Wages | 4,725 | 5,480 |
| Rates and water | 527 | 273 |
| Insurance | 2,207 | 2,063 |
| Light and heat | 2,456 | 2,265 |
| Telephone | 361 | 369 |
| Postage and stationery | 35 | |
| Accountancy | 834 | 714 |
| Rent | 50 | 50 |
| Advertising | 60 | 60 |
| Repairs and renewals | 3,268 | 3,534 |
| Household and cleaning |
791 | 1,017 |
| Sundry expenses | 87 | 306 |
| Fees and licences | 478 | 42 |
| Fixtures and fittings | 451 | 501 |
| ~16295 | 16,709 | |
| Total resources expended | 16,295 | 16,709 |
| Net income/(expenditure) | 16,254 | ~1,633) |