OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Mrs H Napier
Mr G Maitland
Mrs J Maitland
Mrs L Riley
Mr A Napier
Mr G Rennoldson
Mr RAdcock-Forster
Mr P Penman
Mr M Grogan
Mr S Robson
Mrs EACowley
Mr K Dixon
Mrs M Ratterty
L Grogan
Mrs E Miller
Charity number 520853
Business address Glebe Centre
Durham
Place
Murton
Seaham
Co Durham
SR7 9BX
Auditor Galley &Tindle Audit Limited
Oakmere
Belmont Business Park
Durham

Page
Trustees' report 1-3
Statement oftrustees' responsibilities
Independent
auditor's
report 5-7
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 10-18

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
f
2022
6
2022
6
2021
6
2021
8
2021
Gbgritab)ttagtbdt(08
Voluntary
Income
3 129,848 129,848 141,612 141,612
Activities for generating
funds
Investments
3
4
14,231
11
14,231
11
2,090
63
2,090
63
Other income 5,183 5,183
Total Income 144,090 144,090 148,948 148,948
EmgottltitriLgtt.
Charitable
activities
6 102,712 66,720 169,432 97,502 63,700 161,202
Net gains/(losses) on
investments 10 450 450
Net movement In funds 41,828 (66,720) (24,892) 51,446 (63,700) (12,254)
Fund balances at 1 April 2021 6,819 1,291,038 1,297,857 (44,627) 1,354,738 1,310,111
Fund balances at 31 March
2022 48,647 1,224,318 1,272,965 6,819 1,291,038 1,297,857

2022 2021
Notes E
Fixed assets
Tangible assets 11 1,067,047 1,108,386
Investments 12 40,950 40,500
1,107,997 1,148,886
Current assets
Debtors 13 70,300 38,111
Cash at bank and in hand 99,618 121,212
169,918 157,323
Creditors: amounts falling due within
one year 14 (4,950) (8,352)
Net current assets 164,968 148,971
Total assets less current liabilities 1,272,965 1,297,857
income funds
Restricted
funds
15 1,224,318 1,291,038
Unrestricted
funds
48,647 6,819
1,272,965 1,297,857

Voluntary ActlvlUes for Total Voluntary ActlvlUes for Total
Income generaUng 2022 Income generating 202f
funds funds
2022 2022 2021 2021
f. 0 2 f
Murton Parish Council 72,000 72,000 72,000 72,000
General Donations 1,646 1,646 4,168 4,168
Grants Receivable 56,202 56,202 65,444 65,444
Reception Activities 5,267 5,267 1,940 1,940
Conference Facilities 8,964 8,964 150 150
129,848 14,231 144,079 141,612 2,090 143,702
Unrestricted Unrestricted
funds funds
2022 2021
6 f
Interest receivable 63
5 Other income
Total Unrestricted
funds
2022 2021
6 f
Other income 5,183

Charitable Charitable
Expenditure Expenditure
2022 2021
6 6
Depreciation and impairment 66,720 63,700
Rates &Water 3,288 2,938
insurance 8,235 8,029
Heat, light & power 24,471 21,151
Repairs &maintenance 9,791 4,927
Telephone 1,571 1,598
Establishment - other 3,061 3,162
Bank charges 177 136
117,314 105,641
Share ofgovernance costs (see note 7) 52,118 55,561
169,432 161,202
Analysh
by
fund
Unrestricted funds 102,712 97,502
Restricted
funds
66,720 63,700
169,432 161,202
Forthe year ended 31 March 2021
Unrestricted funds 97,502
Restricted
funds
63,700
161,202

Support Governance 2022 2021
costs costs
8 8
Staff costs 46,925 48,925 50,605
Audit fees 2,920 2,920 2,780
Legal and professional 75
Accountancy fees 2,273 2,273 2,101
52,118 52,118 55,561
Analysed between
Charitable activities 52,118 52,118 55,561

The average
monthly
number
ofemployees
during th
e year was:
2022 2021
Number Number
Employment
costs
2022 2021
f 8
Wages and salaries 40,786 45,092
Social security costs 2,206 2,303
Other pension costs 3,933 3,210
46,925 50,605

Unrestricted Total
funds
2022 2021
f f
Revaluation of investments 450
Tangible fixed assets
Freehold
land
Fixtures and Total
and buildings fittings
f. f
Cost
At 1 April 2021 1,956,671 253,773 2,210,444
Additions 25,381 25,381
At 31 March 2022 1,956,671 279,154 2,235,825
Depreciation and impairment
At 1 April 2021 876,368 225,690 1,102,058
Depreciation charged in the year 58,700 8,020 66,720
At 31 March 2022 935,068 233,710 1,168,778
Carrying amount
At 31 March 2022 1,021,603 45,444 1,067,047
At 31 March 2021 1,080,303 28,083 1,108,386

Unlisted
Investments
f
Cost or valuation
At 1 April 2021 40,500
Valuation changes 450
At 31 March 2022 40,950
Carrying amount
At 31 March 2022 40,950
At 31 March 2021 40,500

(Continued)
Debtors
2022 2021
Amounts
falling due within one year:
6 6
Trade debtors 6,833
Other debtors
Prepayments
and accrued income 61,744
1,723
34,411
1,700
70,300 36,111
Creditors: amounts falling due within one year
2022
6
2021f
Other taxatlon
Trade creditors
Other creditors
and social security (2,922)
122
123
485
1,163
118
Accruals and deferred income 7,627 6,586
4,950 8,352

16 Analysis
of
net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
2022 2022 2022 2021 2021 2021
8 8 8 6 f
Fund balances at 31
March 2022 are
represented by:
Tangible assets 1,067,047 1,087,047 1,108,386 1,108,386
Investments 1,000 39,950 40,950 1,000 39,500 40,500
Current
assets/(liabilities)
47,647 117,321 164,968 5,819 143,152 148,971
48,847 1,224,318 1,272,965 6,819 1,291,038 1,297,857