| Trustees | Mrs H Napier |
| Mr G Maitland | |
| Mrs J Maitland | |
| Mrs L Riley | |
| Mr A Napier | |
| Mr G Rennoldson | |
| Mr RAdcock-Forster | |
| Mr P Penman | |
| Mr M Grogan | |
| Mr S Robson | |
| Mrs EACowley | |
| Mr K Dixon | |
| Mrs M Ratterty | |
| L Grogan | |
| Mrs E Miller | |
| Charity number | 520853 |
| Business address | Glebe Centre |
| Durham Place |
|
| Murton | |
| Seaham | |
| Co Durham | |
| SR7 9BX | |
| Auditor | Galley &Tindle Audit Limited |
| Oakmere | |
| Belmont Business Park | |
| Durham |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Statement | oftrustees' | responsibilities | |
| Independent auditor's |
report | 5-7 | |
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 10-18 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| Notes | 2022 f |
2022 6 |
2022 6 |
2021 6 |
2021 8 |
2021 | |||
| Gbgritab)ttagtbdt(08 | |||||||||
| Voluntary Income |
3 | 129,848 | 129,848 | 141,612 | 141,612 | ||||
| Activities for generating | |||||||||
| funds Investments |
3 4 |
14,231 11 |
14,231 11 |
2,090 63 |
2,090 63 |
||||
| Other income | 5,183 | 5,183 | |||||||
| Total Income | 144,090 | 144,090 | 148,948 | 148,948 | |||||
| EmgottltitriLgtt. | |||||||||
| Charitable activities |
6 | 102,712 | 66,720 | 169,432 | 97,502 | 63,700 | 161,202 | ||
| Net gains/(losses) | on | ||||||||
| investments | 10 | 450 | 450 | ||||||
| Net movement | In | funds | 41,828 | (66,720) | (24,892) | 51,446 | (63,700) | (12,254) | |
| Fund balances at 1 April | 2021 | 6,819 | 1,291,038 | 1,297,857 | (44,627) | 1,354,738 | 1,310,111 | ||
| Fund balances | at | 31 March | |||||||
| 2022 | 48,647 | 1,224,318 | 1,272,965 | 6,819 | 1,291,038 | 1,297,857 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | ||||||
| Fixed assets | |||||||
| Tangible assets | 11 | 1,067,047 | 1,108,386 | ||||
| Investments | 12 | 40,950 | 40,500 | ||||
| 1,107,997 | 1,148,886 | ||||||
| Current assets | |||||||
| Debtors | 13 | 70,300 | 38,111 | ||||
| Cash at bank and in | hand | 99,618 | 121,212 | ||||
| 169,918 | 157,323 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 14 | (4,950) | (8,352) | ||||
| Net current assets | 164,968 | 148,971 | |||||
| Total assets less current | liabilities | 1,272,965 | 1,297,857 | ||||
| income funds | |||||||
| Restricted funds |
15 | 1,224,318 | 1,291,038 | ||||
| Unrestricted funds |
48,647 | 6,819 | |||||
| 1,272,965 | 1,297,857 |
| Voluntary | ActlvlUes for | Total | Voluntary | ActlvlUes for | Total | |||
|---|---|---|---|---|---|---|---|---|
| Income | generaUng | 2022 | Income | generating | 202f | |||
| funds | funds | |||||||
| 2022 | 2022 | 2021 | 2021 | |||||
| f. | 0 | 2 | f | |||||
| Murton | Parish Council | 72,000 | 72,000 | 72,000 | 72,000 | |||
| General | Donations | 1,646 | 1,646 | 4,168 | 4,168 | |||
| Grants | Receivable | 56,202 | 56,202 | 65,444 | 65,444 | |||
| Reception | Activities | 5,267 | 5,267 | 1,940 | 1,940 | |||
| Conference | Facilities | 8,964 | 8,964 | 150 | 150 | |||
| 129,848 | 14,231 | 144,079 | 141,612 | 2,090 | 143,702 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| 6 | f | ||
| Interest receivable | 63 | ||
| 5 | Other income | ||
| Total | Unrestricted | ||
| funds | |||
| 2022 | 2021 | ||
| 6 | f | ||
| Other income | 5,183 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| 2022 | 2021 | |||
| 6 | 6 | |||
| Depreciation | and impairment | 66,720 | 63,700 | |
| Rates &Water | 3,288 | 2,938 | ||
| insurance | 8,235 | 8,029 | ||
| Heat, light & | power | 24,471 | 21,151 | |
| Repairs &maintenance | 9,791 | 4,927 | ||
| Telephone | 1,571 | 1,598 | ||
| Establishment | - other | 3,061 | 3,162 | |
| Bank charges | 177 | 136 | ||
| 117,314 | 105,641 | |||
| Share ofgovernance | costs (see note 7) | 52,118 | 55,561 | |
| 169,432 | 161,202 | |||
| Analysh by |
fund | |||
| Unrestricted | funds | 102,712 | 97,502 | |
| Restricted funds |
66,720 | 63,700 | ||
| 169,432 | 161,202 | |||
| Forthe year | ended 31 March 2021 | |||
| Unrestricted | funds | 97,502 | ||
| Restricted funds |
63,700 | |||
| 161,202 |
| Support | Governance | 2022 | 2021 | |||
|---|---|---|---|---|---|---|
| costs | costs | |||||
| 8 | 8 | |||||
| Staff costs | 46,925 | 48,925 | 50,605 | |||
| Audit fees | 2,920 | 2,920 | 2,780 | |||
| Legal and | professional | 75 | ||||
| Accountancy | fees | 2,273 | 2,273 | 2,101 | ||
| 52,118 | 52,118 | 55,561 | ||||
| Analysed | between | |||||
| Charitable | activities | 52,118 | 52,118 | 55,561 |
| The average monthly number ofemployees during th |
e year was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Employment costs |
2022 | 2021 |
| f | 8 | |
| Wages and salaries | 40,786 | 45,092 |
| Social security costs | 2,206 | 2,303 |
| Other pension costs | 3,933 | 3,210 |
| 46,925 | 50,605 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2022 | 2021 | |||||
| f | f | |||||
| Revaluation | of investments | 450 | ||||
| Tangible | fixed assets | |||||
| Freehold land |
Fixtures and | Total | ||||
| and buildings | fittings | |||||
| f. | f | |||||
| Cost | ||||||
| At 1 April | 2021 | 1,956,671 | 253,773 | 2,210,444 | ||
| Additions | 25,381 | 25,381 | ||||
| At 31 March | 2022 | 1,956,671 | 279,154 | 2,235,825 | ||
| Depreciation | and impairment | |||||
| At 1 April | 2021 | 876,368 | 225,690 | 1,102,058 | ||
| Depreciation | charged | in the year | 58,700 | 8,020 | 66,720 | |
| At 31 March | 2022 | 935,068 | 233,710 | 1,168,778 | ||
| Carrying | amount | |||||
| At 31 March | 2022 | 1,021,603 | 45,444 | 1,067,047 | ||
| At 31 March | 2021 | 1,080,303 | 28,083 | 1,108,386 |
| Unlisted | ||
|---|---|---|
| Investments | ||
| f | ||
| Cost or | valuation | |
| At 1 April | 2021 | 40,500 |
| Valuation | changes | 450 |
| At 31 March 2022 | 40,950 | |
| Carrying | amount | |
| At 31 March 2022 | 40,950 | |
| At 31 March 2021 | 40,500 |
| (Continued) | ||||
|---|---|---|---|---|
| Debtors | ||||
| 2022 | 2021 | |||
| Amounts falling due within one year: |
6 | 6 | ||
| Trade debtors | 6,833 | |||
| Other debtors Prepayments |
and accrued income | 61,744 1,723 |
34,411 1,700 |
|
| 70,300 | 36,111 | |||
| Creditors: amounts | falling due within one year | |||
| 2022 6 |
2021f | |||
| Other taxatlon Trade creditors Other creditors |
and social security | (2,922) 122 123 |
485 1,163 118 |
|
| Accruals and deferred | income | 7,627 | 6,586 | |
| 4,950 | 8,352 |
| 16 | Analysis of |
net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| 8 | 8 | 8 | 6 | f | |||||
| Fund balances at 31 | |||||||||
| March 2022 | are | ||||||||
| represented | by: | ||||||||
| Tangible assets | 1,067,047 | 1,087,047 | 1,108,386 | 1,108,386 | |||||
| Investments | 1,000 | 39,950 | 40,950 | 1,000 | 39,500 | 40,500 | |||
| Current assets/(liabilities) |
47,647 | 117,321 | 164,968 | 5,819 | 143,152 | 148,971 | |||
| 48,847 | 1,224,318 | 1,272,965 | 6,819 | 1,291,038 | 1,297,857 |