OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Mrs H Napier
Mr G Maitland
Mrs J Maitland
Mrs L Riley
Mr A Napier
Mr G Rennoldson
Mr RAdcock-Forster
Mr P Penman
Charity number 520853
Business address Glebe Centre
Durham
Place
Murton
Seaham
Co Durham
SR79BX
Auditor Galley &Tindle Audit Limited
Oakmere
Belmont Business Park
Durham
Bankers Barclays Bank Pic

Page
Trustees' report 1-3
Statement oftrustees' responsibilities
Independent
auditor's
report 5-7
Statement offinancial acfivities
Statement offinancial position
Notes to the financial statements 10-18

Unrestricted
funds
Restricted
funds
Total Unrestricted
funds
Restricted
funds
Total
nc
m
~C'
ILle~acti
dowm
' 'es
2021
E
Notes
om'
2021
E
2021
E
2020 2020
E
2020
E
Voluntary
Income
Activities
for generating
141,612 141,612 87,675 87,675
funds
Investments
Other income
2,090
63
5,183
2,090
63
5,183
26,503
277
26,503
277
Total income 148,948 148,948 114,455 114,455
Exxtgittlitgt3LgK
Charitable
activities
6 97,502 63,700 161,202 127,747 64,538 192,285
Net Income/(expenditure)
for the yearl
Net movement in funds 51,446 (63,700) (12,254) (13,292) (64,538) (77830)
Fund balances at 1
April 2020 (44,627) 1,354,738 1,310,111 (31,335) 1,419,276 1,387,g41
Fund balances at 31
March 2021 6,819 1,291,038 1,297,857 (44,627) 1,354,738 1,310111

2021 2020
Notes
Fixed assets
Tangible assets
Investments
10
11
1,108,386
40,500
1,172,086
40,500
Current assets 1,148,886 1,212,586
Debtors
Cash at bank and
in hand 12 36,111
121,212
8,981
98,873
Creditors: amounts falling due within 157,323 107,854
one year 13 (8,352) (10,329)
Net current assets 148,971 97,525
Total assets less current liabilities 1,297,857 1,310,111
Income funds
Restricted
funds
Unrestricted
funds
14 1,291,038
6,819
1,354,738
(44,627)
1,297,857 1,310,111

Voluntary
Income
Actlvltles for
generating
funds
Tots I
2021
Voluntary
Income
Acgviges for
generating
funds
Total
2020
2021 2021 2020 2020
2 0 2 0
Murton
Parish Council
General Donations
Grants Receivable
Reception Activities
Conference Facllies
72,000
4,168
65,444
1,940
150
72,000
4,168
65,444
1,940
150
72,000
6,985
8,690
18,497
8,006
72,000
6,985
8,690
18,497
8,008
141,612 2,090 143,702 87,675 26,503 114,178

Unrestricted Unrestricted
funds funds
2021
f
2020
f
Interest receivable 63 277
6 Other Income
Unrestricted Total
funds
2021 2020
6
Other income 5,183

Charitable Charitable
ExpendltureExpendhure
2021 2020
6
Depreciation
and impairment
Rates &Water
Insurance
Heat, light &power
Repairs
& maintenance
Postage &stationery
63,700
2,938
8,029
21,151
4,927
64,538
4,756
7,471
21,619
8,680
208
Telephone
Establishment
- other
Bank charges
1,598
3,162
136
1,671
4,966
371
105,641 112,280
Share ofgovernance costs (sse note 7) 55,561 80,005
181,202 192,285
Analysis
by fund
Unrestricted
funds
Restricted
funds
97,502
63,700
127,747
64,538
161,202 192,285
Forthe year ended 31 March 2020
Unrestricted
funds
127,747
Restricted
funds
64,538
192,285

Support costs
Support
costs
f
Governance
costs
f
2021
f
Support
costs
f
Governance
costs
f
2020
Staff costs 50,605 50,605 74,902 74,902
Audit fees
Legal and professional
2,780
75
2,780
75
2,730 2,730
Accountancy
fees
General expenses
2,101 2,101 2,006
367
2,006
367
55,561 55,561 80,005 80,005
Analysed
between
Charitable
activities
55,561 55,561 80,005 80,005

2021 2020
Number Number
Employment
costs
2821
f
2020
Wages and salaries
Social security costs
Other pension costs
45,092
2,303
3,210
63,945
3,940
7,017
50,605 74,902

10 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Leasehold
lend and
Fixtures and
llttlnea
Total
buudlnas
6 6
Cost
At 1 April 2020 1,956,671 253,773 2,210,444
At 31 March 2021 1,956,671 253,773 2,210,444
Depreciation and impairment
At 1 April 2020
Depreciation
charged
in the year 817,668
58 700
220,690
5000
1,038,358
63,700
At 31 March 2021 876,366 225,690 1,102,058
Carrying
amount
At 31 March 2021 1,080,303 28,083 1,108,386
At 31 March 2020 1,139,003 33,083 1,172,086
Unlisted
investments
Cost or valuation
At 1 April 2020 &31 March 2021 40,500
Canying amount
At 31 March 2021 40,500
At 31 March 2020 40,500
12 Debtors
Amounts
falling due within one year.
2021 2020
6
Other debtors
Prepayments
and accrued income 34,411
1,700
7,256
1,725
8,981

16 Analysis
ofnet assets
Analysis
ofnet assets
between funds
Fund balances at 31 Unrestricted
2021
Restricted
2021
Total
2021
Unrestricted
2020
f
Restricted
2020
Total
2p2p
f
March 2021 are
represented
by;
Tangible assets
Investments
Current assets/
1,000 1,108,386
39,500
1,108,386
40,500
1,000 1,172,086
39,500
1,172,086
40,500
(liabilities) 5,819 143,152 148,971 (46 627) 143 152 97526
6,819 1,291,038 1,297,857 (44,627) 1,354,738 1,310,111