| Trustees | Mrs H Napier |
|---|---|
| Mr G Maitland | |
| Mrs J Maitland | |
| Mrs L Riley | |
| Mr A Napier | |
| Mr G Rennoldson | |
| Mr RAdcock-Forster | |
| Mr P Penman | |
| Charity number | 520853 |
| Business address | Glebe Centre |
| Durham Place |
|
| Murton | |
| Seaham | |
| Co Durham | |
| SR79BX | |
| Auditor | Galley &Tindle Audit Limited |
| Oakmere | |
| Belmont Business Park | |
| Durham | |
| Bankers | Barclays Bank Pic |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Statement | oftrustees' | responsibilities | |
| Independent auditor's |
report | 5-7 | |
| Statement | offinancial | acfivities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 10-18 |
| Unrestricted funds |
Restricted funds |
Total | Unrestricted funds |
Restricted funds |
Total | |||
|---|---|---|---|---|---|---|---|---|
| nc m ~C' ILle~acti |
dowm ' 'es |
2021 E Notes om' |
2021 E |
2021 E |
2020 | 2020 E |
2020 E |
|
| Voluntary Income Activities for generating |
141,612 | 141,612 | 87,675 | 87,675 | ||||
| funds Investments Other income |
2,090 63 5,183 |
2,090 63 5,183 |
26,503 277 |
26,503 277 |
||||
| Total income | 148,948 | 148,948 | 114,455 | 114,455 | ||||
| Exxtgittlitgt3LgK | ||||||||
| Charitable activities |
6 | 97,502 | 63,700 | 161,202 | 127,747 | 64,538 | 192,285 | |
| Net Income/(expenditure) | ||||||||
| for the yearl | ||||||||
| Net movement | in funds | 51,446 | (63,700) | (12,254) | (13,292) | (64,538) | (77830) | |
| Fund balances at 1 | ||||||||
| April 2020 | (44,627) | 1,354,738 | 1,310,111 | (31,335) | 1,419,276 | 1,387,g41 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 6,819 | 1,291,038 | 1,297,857 | (44,627) | 1,354,738 | 1,310111 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets Investments |
10 11 |
1,108,386 40,500 |
1,172,086 40,500 |
||||
| Current assets | 1,148,886 | 1,212,586 | |||||
| Debtors Cash at bank and |
in | hand | 12 | 36,111 121,212 |
8,981 98,873 |
||
| Creditors: amounts | falling due within | 157,323 | 107,854 | ||||
| one year | 13 | (8,352) | (10,329) | ||||
| Net current assets | 148,971 | 97,525 | |||||
| Total assets less | current liabilities | 1,297,857 | 1,310,111 | ||||
| Income funds | |||||||
| Restricted funds Unrestricted funds |
14 | 1,291,038 6,819 |
1,354,738 (44,627) |
||||
| 1,297,857 | 1,310,111 |
| Voluntary Income |
Actlvltles for generating funds |
Tots I 2021 |
Voluntary Income |
Acgviges for generating funds |
Total 2020 |
|
|---|---|---|---|---|---|---|
| 2021 | 2021 | 2020 | 2020 | |||
| 2 | 0 | 2 | 0 | |||
| Murton Parish Council General Donations Grants Receivable Reception Activities Conference Facllies |
72,000 4,168 65,444 |
1,940 150 |
72,000 4,168 65,444 1,940 150 |
72,000 6,985 8,690 |
18,497 8,006 |
72,000 6,985 8,690 18,497 8,008 |
| 141,612 | 2,090 | 143,702 | 87,675 | 26,503 | 114,178 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 f |
2020 f |
||
| Interest receivable | 63 | 277 | |
| 6 | Other Income | ||
| Unrestricted | Total | ||
| funds | |||
| 2021 | 2020 | ||
| 6 | |||
| Other income | 5,183 |
| Charitable | Charitable | ||
|---|---|---|---|
| ExpendltureExpendhure | |||
| 2021 | 2020 | ||
| 6 | |||
| Depreciation and impairment Rates &Water Insurance Heat, light &power Repairs & maintenance Postage &stationery |
63,700 2,938 8,029 21,151 4,927 |
64,538 4,756 7,471 21,619 8,680 208 |
|
| Telephone Establishment - other Bank charges |
1,598 3,162 136 |
1,671 4,966 371 |
|
| 105,641 | 112,280 | ||
| Share ofgovernance | costs (sse note 7) | 55,561 | 80,005 |
| 181,202 | 192,285 | ||
| Analysis by fund |
|||
| Unrestricted funds Restricted funds |
97,502 63,700 |
127,747 64,538 |
|
| 161,202 | 192,285 | ||
| Forthe year ended 31 March 2020 | |||
| Unrestricted funds |
127,747 | ||
| Restricted funds |
64,538 | ||
| 192,285 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support costs f |
Governance costs f |
2021 f |
Support costs f |
Governance costs f |
2020 | |
| Staff costs | 50,605 | 50,605 | 74,902 | 74,902 | ||
| Audit fees Legal and professional |
2,780 75 |
2,780 75 |
2,730 | 2,730 | ||
| Accountancy fees General expenses |
2,101 | 2,101 | 2,006 367 |
2,006 367 |
||
| 55,561 | 55,561 | 80,005 | 80,005 | |||
| Analysed between |
||||||
| Charitable activities |
55,561 | 55,561 | 80,005 | 80,005 |
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| Employment costs |
2821 f |
2020 |
| Wages and salaries Social security costs Other pension costs |
45,092 2,303 3,210 |
63,945 3,940 7,017 |
| 50,605 | 74,902 |
| 10 | Tangible fixed assets | Tangible fixed assets | Tangible fixed assets | |||
|---|---|---|---|---|---|---|
| Leasehold lend and |
Fixtures and llttlnea |
Total | ||||
| buudlnas | ||||||
| 6 | 6 | |||||
| Cost | ||||||
| At 1 April 2020 | 1,956,671 | 253,773 | 2,210,444 | |||
| At 31 March | 2021 | 1,956,671 | 253,773 | 2,210,444 | ||
| Depreciation | and impairment | |||||
| At 1 April 2020 Depreciation charged |
in the year | 817,668 58 700 |
220,690 5000 |
1,038,358 63,700 |
||
| At 31 March | 2021 | 876,366 | 225,690 | 1,102,058 | ||
| Carrying amount |
||||||
| At 31 March | 2021 | 1,080,303 | 28,083 | 1,108,386 | ||
| At 31 March | 2020 | 1,139,003 | 33,083 | 1,172,086 |
| Unlisted | ||
|---|---|---|
| investments | ||
| Cost or | valuation | |
| At 1 April | 2020 &31 March 2021 | 40,500 |
| Canying | amount | |
| At 31 March 2021 | 40,500 | |
| At 31 March 2020 | 40,500 |
| 12 | Debtors | |||
|---|---|---|---|---|
| Amounts falling due within one year. |
2021 | 2020 6 |
||
| Other debtors Prepayments |
and accrued income | 34,411 1,700 |
7,256 1,725 |
|
| 8,981 |
| 16 | Analysis ofnet assets |
Analysis ofnet assets |
between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Fund balances | at 31 | Unrestricted 2021 |
Restricted 2021 |
Total 2021 |
Unrestricted 2020 f |
Restricted 2020 |
Total 2p2p f |
||
| March 2021 are | |||||||||
| represented by; |
|||||||||
| Tangible assets Investments Current assets/ |
1,000 | 1,108,386 39,500 |
1,108,386 40,500 |
1,000 | 1,172,086 39,500 |
1,172,086 40,500 |
|||
| (liabilities) | 5,819 | 143,152 | 148,971 | (46 627) | 143 152 | 97526 | |||
| 6,819 | 1,291,038 | 1,297,857 | (44,627) | 1,354,738 | 1,310,111 |