| Page | |||
|---|---|---|---|
| PCC Report | 1-2 | ||
| Independent | Examiner's | Report | |
| Income and | Expenditure | Account | |
| Balance Sheet | |||
| Notes to the | Accounts | 6-9 |
| Parish ofCassop curn Quarrington | Parish ofCassop curn Quarrington | Parish ofCassop curn Quarrington | Parish ofCassop curn Quarrington | with Bowburn | with Bowburn | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | and Expenditure | Account | ||||||||||||
| Year Ended 31st | December 2020 | 31-Dec-19 | ||||||||||||
| General | Designated | Restricted | Total | Total | ||||||||||
| Fund | Funds | Funds | Funds | Funds | ||||||||||
| E | E | |||||||||||||
| Income: | ||||||||||||||
| Incoming resources | from | donors: | ||||||||||||
| Envelopes and covenants |
16,572 | 16,572 | 15,615 | |||||||||||
| Income tax (Gift Aid) recovered | 2,937 | 2,937 | 3,158 | |||||||||||
| Loose plate | 104 | 104 | 316 | |||||||||||
| Occasional collections | 175 | 175 | 743 | |||||||||||
| Special collections | ||||||||||||||
| Flower fund donations | ||||||||||||||
| Grants received | ||||||||||||||
| Value ofdonated assets | ||||||||||||||
| Donations | 1,139 | 2,000 | 3,139 | 6,426 | ||||||||||
| Income from charitable | and | ancillary | trading: | |||||||||||
| Fees | 453 | 453 | 1,160 | |||||||||||
| Other income | 2,994 | 2,994 | 5,655 | |||||||||||
| Income from investments: | ||||||||||||||
| Interest received | ||||||||||||||
| Fundraising | 1,253 | 956 | 2,208 | 6,768 | ||||||||||
| 25,627 | 957 | 2,000 | 28,584 | 39,846 | ||||||||||
| Expenditure: | ||||||||||||||
| Activities directly related | to church | work: | ||||||||||||
| Parish share | 9,916 | 9,916 | 15,100 | |||||||||||
| Clergy expenses | 1,175 | 1,175 | 1,384 | |||||||||||
| Upkeep ofservices | 1,629 | 1,629 | 2,982 | |||||||||||
| Organist's fees |
1,560 | 1,560 | 1,680 | |||||||||||
| Vergers fees | 15 | 15 | 110 | |||||||||||
| Flowers | 10 | 10 | 350 | |||||||||||
| Heat, light and water | 1,979 | 1,979 | 2,030 | |||||||||||
| Repairs and maintenance | 4,110 | 4,110 | 4,280 | |||||||||||
| Insurance | 841 | 841 | 841 | |||||||||||
| Cleaner's costs | 740 | |||||||||||||
| Fees to Diocese | 474 | |||||||||||||
| Sundries | 25 | 25 | 95 | |||||||||||
| Printing and stationery |
1,155 | 1,155 | 744 | |||||||||||
| Lease ofphotocopier | 282 | 282 | 1,128 | |||||||||||
| Fees | ||||||||||||||
| Furniture/Fixtures 8 |
Fittings | |||||||||||||
| Depreciation | 8,528 | 8,528 | 9,855 | |||||||||||
| Building repairs/Architects |
Costs | |||||||||||||
| Grants: | ||||||||||||||
| Donations | 242 | 242 | 574 | |||||||||||
| Church management | and | administration: | ||||||||||||
| Bank charges and interest | ||||||||||||||
| Independent Examiner's |
Fees | |||||||||||||
| Fundraising and publicity: |
||||||||||||||
| Stewardship expenses |
||||||||||||||
| Fundraising expenses |
182 | |||||||||||||
| Publicity and advertising | ||||||||||||||
| 22,939 | 8,528 | 31,467 | 42,549 | |||||||||||
| (Deficit)/surplus for the |
year | 2,688 | (7,572) | 2,000 | (2,883) | (2,703) | ||||||||
| Brought forward | 32,093 | 192,751 | 224,843 | 227,547 | ||||||||||
| Carried forward | 34,781 | 185,179 | 2,000 | 221,959 | 224,844 |
| Parish | ofCassop | curn Quarrington with Bow |
burn | ||||
|---|---|---|---|---|---|---|---|
| Balance Sheet | |||||||
| Year Ended 31stDecember 2020 | |||||||
| 2020 | |||||||
| Notes | g | ||||||
| Fixed assets | |||||||
| Tangible fixed assets | (0) | 184,804 | 193,332 | ||||
| Current Assets: | |||||||
| Debtors and prepayments | 2,937 | ||||||
| Cash in hand | 100 | 100 | |||||
| Bank current account | 21,931 | 22,180 | |||||
| Bank deposit account | 12.188 | 9,232 | |||||
| 37,156 | 31,512 | ||||||
| Current Liabilities: | |||||||
| Loans from Parishioners | |||||||
| Family Support Fund | |||||||
| Net current assets/(liabilities) | 37,156 | 31,512 | |||||
| Total net assets | L' | 221.959 | 224,844 | ||||
| Parish funds | |||||||
| Unrestricted General fund |
34,781 | 32,093 | |||||
| Designated funds |
(7) | 185,179 | 192,752 | ||||
| Restricted Funds |
(8) | 2,000 | |||||
| L | 221,959 | F | 224,845 | ||||
| Fr. ohn Livesley (P |
' | t in charge) | S | hite (Secretary) |
| Year Ended 31 Dece | mber 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes to the Accounts | (continued) | ||||||
| (4) | Fundraising | 2020 | 2019 | ||||
| General Fund: | f. | ||||||
| Fayres | 30 | 2,087 | |||||
| Coffee mornings | 259 | 1,943 | |||||
| Pancake Night |
133 | ||||||
| Harvest Supper | 240 | ||||||
| Blue Bag Appeal | 22 | 18 | |||||
| Christmas/December | Raffles | 749 | 402 | ||||
| Sale ofGuide Books | 14 | ||||||
| Sale of gift tags | 20 | ||||||
| Quiz | 40 | ||||||
| Easter Raffle | 186 | ||||||
| Afternoon Tea | 242 | ||||||
| Beetle Ddve | 56 | ||||||
| Mexican Evening | 150 | ||||||
| Great North Run | 270 | ||||||
| Income from Dedication | Days | ||||||
| Easter Chocolate | 0 | ||||||
| StGeorge Evening | 185 | ||||||
| Fundraising approaches |
|||||||
| Other | 179 | ||||||
| 1,253 | 5,972 | ||||||
| Church Buildin |
Fund: | ||||||
| 100Club | 918 | 796 | |||||
| Penny Bottle | 38 | ||||||
| 956 | 796 | ||||||
| 2,208 | 6,768 |
| Tangible Fixed Assets | |||
|---|---|---|---|
| Church | Organ | Total | |
| Building | &furniture | ||
| Cost | |||
| At 1 January 2020 | 227,279 | 44,831 | 272,110 |
| Additions | |||
| At 31 December 2020 | 227,279 | 44,831 | 272,110 |
| Depreciation | |||
| At 1 January 2020 | 49,877 | 28,901 | 78,779 |
| Charge for the year | 4,546 | 3,982 | 8,528 |
| At 31 December 2020 | 54,423 | 32,884 | 87,307 |
| Net book value | |||
| At 31 December 2020 | 172,856 | 11,947 | 184„804 |
| At 31 December 2019 | 177,402 | 15,930 | 193,332 |
| The movement o |
n designated fu |
nds during |
the yea | r was as f | r was as f | ollows | |
|---|---|---|---|---|---|---|---|
| Church | Building | Fund | |||||
| Note | |||||||
| E | |||||||
| As at 1January | 2020 | 192,751 | |||||
| Add: Income | |||||||
| Grants received | |||||||
| Donations | |||||||
| Occasional collections | |||||||
| Income tax | |||||||
| Fundraising | (4) | 956 | |||||
| Interest received | |||||||
| 956 | |||||||
| Less: Ex enditure | |||||||
| Repairs and maintenance | |||||||
| Depreciation | |||||||
| Organ &furniture | |||||||
| Building costs | |||||||
| Bank charges and interest | |||||||
| Fundraising expenses |
|||||||
| 8,528 | |||||||
| As at 31December 2020 | F | 185,178 | |||||
| (8) | Restricted Funds | ||||||
| As at 1 January | 2020 | ||||||
| Add: Income | |||||||
| Donation re Youth Worker |
2,000 | ||||||
| 2,000 | |||||||
| As at 31 December 2020 | 2,000 |