OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

1[st] Framwellgate Moor Scout Group

Trustees Annual Report Year ended 31 March 2023 Charity Number: 520693 (England & Wales)

Contents

----- Start of picture text -----
Page
Reference and Administrative 1
Information
Structure, Governance, 1-3
Management Objectives and Public
Benefit
Risk Assessment, Financial Review 3-4
and Trustees Responsibilities’
Achievements and Performance 4-5
and Plans for the coming year
Declaration 6
----- End of picture text -----

1. Reference and Administrative Information

1.4.1 Lloyds Bank, Durham Market Place, 19, Durham DH1 3NL

2. Structure, Governance and Management

Executive Committee : The Group’s Executive Committee consists of [9] members of which 4 who fulfil Principal Roles are also the formal trustees of the charity. The Executive Committee consists of the Chair, Treasurer, Secretary, Group Scout Leader (GSL), the parent representative of each of the Group’s sections, the Leader of the Explorer Scout Unit that is linked with the Group, a Facilities lead and non-uniformed members who are appointed in accordance with the rules and guidance of the Scout Association. The Committee meets regularly to fulfil the duties listed below.

1

31 March 2022.
Name Principal Role on the
Committee
Appointed Stood down
A Cawkwell Chair 5 Oct 2020 9thJuly2023
J Collins Chair 9thJuly 2023
S Judson Treasurer 5 Oct 2020 9thJuly 2023
J Williams Secretary 5 Oct 2020 9thJuly 2023
M Bryden GSL 21 Jan 2021 1stSeptember 2023
L Callaghan GSL 1stSeptember 2023
Xialou Liu Treasurer 23 Jan 2023

2

3. Risk Assessment, Financial Review and Trustees Responsibilities’

Restricted Unrestricted Total 2022/23 Total 2021/22
£ £ £ £
Receipts - 62.808 62,808 41,675
Payments (180) (73,578) (73,758) (49,196)
Net Position (180) 3,299 (10,950) (7,521)

3.4.1

Treasurer, Chairman and Assistant Group Scout Leader.

3

established to mitigate against them. The main areas of concern that have been identified are:

3.6.3

4. Achievements and Performance and Plans for the coming year

Achievements: Over the past year all sections within 1[st] Framwellgate Moor have gone from strength to strength – numbers remain high in each section, with a good amount on the waiting list.

We have held some highly successful key events in the year:

Beavers: Beaver Day Out, Climb When Ready and Beaver District Sleepover

Cubs: Cub Day Out (All Cub Packs). Pete Swinney Competition (All Cub packs), Cooper's Cup (All Cub packs) and Moor House Camp (Tue & Fri Cubs)

Thank you to everyone who has made the last 12 months a success.

4

Plans for the Coming Year: We are planning our Group Camp for May 2024 at Hawkhirst. The Group is currently seeking planning permission to extend the Scout Hut, in a smaller way that first envisioned to enable us to have a better facility for cooking for the young people.

5. Declaration

Signed on behalf of the Trustees:

… …………………………….. J Collins (Chair)

Approved at the EGM held on [22/01/2023].

5

1[st] Framwellgate Moor Scout Group

Accounts for the year ended 31 March 2023

Charity Number: 520693 (England & Wales)

1[st] Framwellgate Moor Scout Group Accounts for the year ended 31 March 2023 Charity Number: 520693 (England & Wales)

Index

Index
Page
Receipts andPaymentsAccount 1
Statementof Assets andLiabilities 2
NotestotheAccounts 3-4

1st Framwellgate Moor Scout Group Accounts for the year ended 31 March 2023 Charity Number: 520693 (England & Wales)

Receipts and Payments Account For the Year Ended 31 March 2023

Restric
ted
Funds
Unrestrict
ed Funds
2023
Total
Funds
2022
Total
Funds
£ £ £ £
Note 5 Note 4
Receipts
Subscriptions - 35,610 35,610 33,618
Activities - 2,387 2,387 449
Camps - 23,514 23,514 4,395
InsuranceRefund - - - -
Sanctuary - 369 369 -
Donations - 494 494 46
Grants (Note2) - (7,833)
Uniform - - - -
MinibusHire - -
Gift Aid - - - -
Other Income - 434 434 -
Total Receipts - 62,808 62,808 30,675
Payments
Activities - 15,315 15,315 7,346
Camps - 25,377 25,377 2,222
Sessions - 2,960 2,960 2,532
Sanctuary - - - -
Sacriston 659 659 75
Capitation Fee - 13,872 13,872 13,250
Premises 180 1,219 1,399 2,809
Equipment - 1,480 1,480 1,674
Badges and Uniform - 2,921 2,921 2,872
Insurance - 1,749 1,749 1,287
Utilities - 1,481 1,481 653
Telephone/Internet - 363 363 347
PPS - 25 25 79
ITCosts - 113 113 113
Vehicle/TravelCosts - 1,384 1,384 375
Finance Charges - 665
Professional Fees - 446 446 416
Training - 3,486 3,486 869
General - 728 728 612
Total Expenditure 180 73,578 73,758 38,196
(Decrease) in
Funds
(180) (10,770) (10,950) (7,521)

1

1st Framwellgate Moor Scout Group Accounts for the year ended 31 March 2023 Charity Number: 520693 (England & Wales)

Statement of Assets and Liabilities

For the Year Ended 31 March 2023

Notes Restricte
d Funds
Unrestrict
ed Funds
2023 2022
Total
Funds
Total
Funds
£ £ £ £
Fixed
Assets
Note 3 - - - -
Other debtors < 1
year
- 434 434 101
Cash
Funds
Lloyds 16,133 76,008 92,141 105,595
UnityTrust - - -
16,133 76,442 92,141 102,696
Creditors< 1year - (1,000) (1,000) (171)
Total
Assets
16,133 75,442 91,575 102,525
Restricted
funds
16,133 16,313
Unrestricte
dfunds
75,442 86,212
Total 91,575 102,525

The notes on pages 3 to 4 form part of these accounts.

The above accounts were approved by the Trustees on [DATE] and signed on their behalf by:

……………………………………………… Chair

John Collins

2

1st Framwellgate Moor Scout Group Accounts for the year ended 31 March 2023 Charity Number: 520693 (England & Wales)

…………………………………………….. Treasurer

Lily Liu

Notes to the accounts

1. Accounting Policies

Basis of Accounting: Theses accounts have been prepared on an Accruals Basis.

2. Grants

Grants
2023 2022
£ £
Covid Support - 2,667
Durham AAP - (11,00
0)
Durham
Neighbourhood
- 200
Fram ParishCouncil - 300
- (7,833)

3. Fixed Assets

The Group own their own land and buildings which was gifted to them in 1959.

The re-instatement value insured is £386,000.

4. Unrestricted Funds

The General Fund is an unrestricted fund, available for the general purposes of the charity.

Bal B/f Receipts Payment
s
Bal C/f
£ £ £ £
General 86,212 62,808 (73,578) 75,442

3

1st Framwellgate Moor Scout Group Accounts for the year ended 31 March 2023 Charity Number: 520693 (England & Wales)

Reserves Policy: The Group’s policy on reserves is to hold sufficient resources to continue to charitable activities of the Group should income fall short of running costs. The Trustees consider the Group should hold a sum equivalent to 6 months running costs in the General Fund to cover imminent payments and urgent repairs should they arise. At 31 March 2023 the balance in this fund is shown above and satisfies this policy.

5. Restricted Funds

Restricted Funds are only available to be used for the specific designated purpose.

Bal B/f Receipt
s
Paymen
ts
Surrend
ered
Bal
C/f
£ £ £ £ £
The Hut
Extension
15,883 - - - 15,883
Other 250 - - 250
Fencing and
Gate
180 - (180) - -
Total 16,313 - (180) - 16,13
3

The Hut restricted funds relate to grants and donations received in relation to a project to refurbish and extend the premises. Planning approval for this project was granted on 13 August 2018. The project has restarted in December 2023.

Other restricted funds relate to an amount held on account relating to the Sacriston section.

4

IDdependent examiner's report to the trustees of 191 Framwellgate Moor Scout Group) eharlty number 520963 (England & Wales) I report on the accounts for the year ended 31" March 2023. Respective responsibilities of trustses and examiner The charity's tNst¢¢s ar¢ responsible for the preparation of th¢ accounts. The charity's trustees consider that an audit is not required for this period (under Section 144(2) of the Charities Act 201 J (the 2011 Act) and that an independent exarnination is required. Having satisfi¢d myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to: - examine the accounts und¢r Section 145 of the 2011 Act - to follow the pmcedures laid down in the General Directions given by the Charity Cornmission (under Section 145(5)(b} of the 2011 Act)" and - to state whether particular matters have come to my attention. Basis of the independent examiner's report My ¢xarnination was carria out kn ￿COrdanCe with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity comparison of the accounts presented with those records. It also includes consid¢ration of any unusual items or disclosures in the accounts. and seeking explanations from you as trustees concerning any such matt¢rs. The procedures undertak¢n do not provide all the evidence that would be required in an audit, and Consequently no opinion is giv¢n as to whether the accounts present a 'true and fair view. and the Teport is limited to those matters set out in the statements below. Independent examiner's statement In connection wxth my examinatio￿ no matter has com¢ to my attention: (l) which gives me reasonable cause to believe thaL in any material respect, the requirements - to keep a¢counting records in accordance with Section 130 of the 2011 Act. and