Hillstown Miners Welfare Trust: Chair Annual report 2024-25
2024 marked the Centenary of Hillstown Miners Welfare.
The Hillstown Miners Welfare Trust has experienced another producCve year, conCnuing its commitment to supporCng recreaCon and sports within the local community.
Financial Viability
increased, revenue generated from the new Garden Room met expectaCons and occupancy is good. However, increased energy expenses coupled with inadequate insulaCon in the Main Hall have posed notable challenges.
Main Hall
Main Hall into compliance with Government Net Zero standards. ANer thorough consideraCon, the trustees determined that retrofiOng the exisCng hall to meet these targets would not be financially feasible. The predominantly wooden structure was originally intended as a temporary soluCon and had an anCcipated lifespan of only four years. The Trust is presently exploring the viability of replacing the Hall and will soon engage with the local community to discuss the future viability.
We have established a Net Zero Fund to support our commitment of a new hall. As of this fiscal year, the fund currently stands at £30,000
Hire Costs
profit organisaCons and chariCes conCnue to benefit from discounted rates.
Occupancy Rates
Data from the booking website indicates an increase in bookings by local clubs and groups, parCally aUributable to the closure of two comparable venues in the area. Currently, 45 local clubs and groups uClise the Village Hall each month, with 12 hosCng weekly events.
Volunteers
We extend our sincere graCtude to all volunteers who have contributed to the operaCon of the hall and warmly welcome addiConal support.
Chair: John King.
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of On accounts for the year ended 31 rThor Tr25- Charity no (if any) 52(ThL Set out on pages I report to the trustees on my exarnination of the accounts of the above charity (°the Trust.) for the year ended 3 { QI 3 ZC)?) Responsibilities and As the charity trustees of the Trust. you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (°the Act.). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. I have completed my examination. I confimi that no material matters have come to my attention (other than that disclosed below ") in connection with the examination which gives me cause to believe that in, any material respect: accounting records were not kept in accordance wtth section 130 of the Act or the accounts do not accord with the accounting records Independent examiner's statement I have no concems and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understsnding of the accounts to be reached. Please delete the words in the brackets rfthey do not apply. Signed: Date: Name: FI•W Bcccxknk>wds Relevant professional qualification(s) or body (if any): Address: d£ IER October 2018
Section B Disclosure Only complete rf the examiner needs to highlight matters of conrn (see CC32, Independent examination of charty accounts". directions and guidan for examiners). Give here brief details of any items that the examiner wishes to disclose. IER October 2018
Hlll#o¥Jn fv71ners Wellar¢ TrLtst V4n4-3V3115 ty4n3-3113124 V4n4-3113125 114123-3ty3n4 PROFIT AND LOS5 INCOME Bank Interest Room & Facllltles Hlre EXPENDITURE Auounts Admln Alarm System Cleanln8 Sypplles Computef Software DBS 17 53,259 31 3&LK8 2LX) 275 L,260 390 139 279 815 148 36 Gran recelv re5tr1cted Derbyshlre CC- Memory Café Derbyshlre County Coundl DVA HW Grant DVA Small Gr8nts Duke of DevonshSre Footballfoundatlon Erewa5h Vc>luntary small Grant M350nlcChathable MFC Natlonal Lottery Communlty Fund Natlonal Lottery Local Connectlon$ Natlonal lottery Grant Nothn8h•m Trent 8acs5pec24 Pollce and Crlme Comm151oner Post¢ode Places Trust Provlnclal Grand Lod8e Rotary aub Scarcllffe Parlsh Coundl The Blakemore Foundatlon BCVS- Memory café 250 712 11 358 4,750 Donations mède Electrldty (Garden Rooml EleLtrlclty (PalI10n) EleLtrlclty IVllla8e Hall) Equlpment FlreAlaim Ga5 IWlla8e Hall) Garden Room Spend Glfts Grant Spendln8 GrasslMed8e cuttln Insurance Phonel8roadband Plannln8 PRS for mu$lc Rares Repalrs & M•lntenance Salèrle$- Cle•ner Stalonery Subscrlptlons/ Membershlp5 Trwel Waste collecdon Water Webslte 5(Kl $56 1,512 1,771 870 610 1.591 1.433 185 S7,617 1,669 6,170 629 1,221 928 1.615 76 610 1.480 15,518 125 65,914 1,253 S,759 536 40.480 40.480 io.wo 14,950 3QO 3,368 17,255 500 500 2,500 loo 296 427 8CK) 207 8,105 5,599 393 35 30 L526 864 58 260 936 335 47 41 1.673 1.670 50 Total Intorne J14,195 119.692 Totsl expenses iU,4 Net Profit 29,300 5245 IAN Retalned income blf Net proflt Retalned Income elf At 3113n5 78.903 29,308 108.210 At 3V3D4 73.657 5.245 78,903 C05h at bank- Re5trlrted Cash at bank- Unrestrlcted Petty cash Debtors Deposlts held Totsl Tobez• 64,908 42,846 33,116 44,710 16 1,302 .240 78.9Q3 &wed FJ Aecountants Ltd 657 -2(X) 108.210 D*e 2810412025
Hill$try Mln¢F¥WeWateTntst y4124.3113125 V4J23.3113124 4124.3113125 lJ4123.311¥24 PROFIT AND LOSS INCOME Bank Interest Room & FId1e5 Ik're 17 53,259 31 2( 275 12fKI Admin 139 279 815 rants recvi Derbvshrt CC- Memory Calé Derbyshire County Countil DVA HW Grant OVA Small Grants Duke of Devonshlre F¢otballFoundaYon ewash Voluntary Small Grant Masonlcchattlable MFC NatlonalLotteryCommunlty Fund Nadonal Lottery io¢al CoRnecbons Natioftal Lottery fjrant Notbngham T ba($524 PolTce and Crfme CommIoner Postcotte Places fTUSt Provindal Grand Lodte Rotary aub kardiffe Parish Council The Blékernore Foundadon 8CVS. Memory café clean8JpplbES 712 358 OBS EfNtsiclty (Gardeft Rooml Eltttritsty IPa¥illonl Etettricity (Villa8e Hall) Ewpment Ftr¢ Abmi GasMlla8e H411 Garden RcKm ¥end Grfts Grarrtspenth Gi}Hee Cu InsuroDce PhMelBroadb• Planning PRSlor music 556 1.221 928 1,615 76 610 610 1591 1.433 15.518 14.%0 S717 L669 6JlO 629 &5.914 1,153 5,759 536 3a68 17255 15 427 936 Repr5 & MaintenarKe Saatss-cleaner 41C6 S5 392 335 47 41 1.673 1.670 1.526 58 Tot Incurne Net Profit BALANCE SH Retained income b/f Net profit Retained incorDe¢lf At31fJ125 At3U3n4 73.f67 5.245 JfA2 Cash at baBk- Restricted cash at bank. Untestrirted Petty Jsh DÈbttYS Deposlts held Totsl To be zwo 33,1 42.846 FJ AcCoUnts Ltd 657 L302 108210 Date 2810112025