REGISTERED CHARITY NUMBER: 520497
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31st December 2023
for
PLEASLEY MINERS WELFARE TRUST
Ashton Accounts & Associates Ltd
99 Abbey Road Kirkby in Ashfield Notts NG17 7NW
PLEASLEY MINERS WELFARE TRUST
Report to the Trustees
for the year Ended 31st December 2023
The trustees present their report with the financial statements of the charity for the year ended 31st December 2023. The trustess have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Pleasley Colliery Welfare Band
Contesting has now recommenced and Pleasley entered the Midlands Area Contest, which was held in Corby, in February 2022. The band came fourth in the contest, which because of the good results over the 2018 and 2019 years, means that the band has been promoted to the 2nd section from January 2023.
The band also took part in the Buxton contest as we now have a few younger players who are really keen to get contesting experience.
The band continues to be supported by the Pallerton Community and played for the Queens Platinum Jubilee at the village, Unfortunatly the weather let the band down, but did not dampen the spirits of everyone. We were invited back for their Christmas concert, where everyone was in high spirits.
We also played at Carr Park for Mansfield District Council and Newark Castle band stand for Newark Town Council. The Band was invited back to the Brass Explosion event involving other bands and entertainers. Our claim to fame came when the band played at Berry Hill Park for the Queens Jubilee, when we appeared on the TV on East Midlands Today and also when our MD was featured on Radio Mansfield 103.2 promoting the band.
Christmas jobs have helped with the finances for the band and we played a number of concerts for charity organizations including the Retford Rotary Club, Mansfield NSPCC Branch, the Hospital Leaque of Friends and the John Eastwood Hospice.
Page 2
PLEASLEY MINERS WELFARE TRUST
Report to the Trustees
for the Year Ended 31st December 2023
Approved by order of the board of trustees on …..................................... And signed on its behalf by:
….......................................................
T A Duffy - Trustee
Page 5
Independent Examiner's Report to the Trustees of PLEASLEY MINERS WELFARE TRUST
Independent examiner's report to the trustees of PLEASLEY MINERS WELFARE TRUST
I report to the charity trustees on my examinations of the accounts of PLEASLEY MINERS WELFARE TRUST (the Trust) for the year ended 31st December 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were kept in respect of the Trust as required by section 130 of the Act; or
-
2 the accounts do not accord with those reports; or
-
3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Emma Graves FCPA ASHTON ACCOUNTS & ASSOCIATES LTD 99 Abbey Road Kirkby in Ashfield Notts NG17 7NW
Date…..............................................
Page 6
PLEASLEY MINERS WELFARE TRUST
Statement of Financial Activities
| for the year Ended 31st December 2023 Notes INCOME AND ENDOWMENTS FROM Donations and legacies Other trading activities 2 investment income 3 Total EXPENDITURE ON Raising funds 4 NET INCOME RECONCILLIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
31.12.23 31.12.22 Unrestricted Total fund funds £ £ 26,125 12,860 11,690 4,448 5,178 4,552 42,993 21,860 51,582 18,836 -8,589 3,024 195,467 192,443 186,878 195,467 |
|---|---|
The notes form part of these financial statements
Page 7
PLEASLEY MINERS WELFARE TRUST
Balance Sheet
31st December 2023
| Notes FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank CREDITORS Amounts falling due within one year 9 NETT CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITES NET ASSETS |
31.12.23 31.12.22 Unrestricted Total fund funds £ £ 47,965 52,918 114,053 104,871 23,425 35,856 137,478 140,727 1,435 1,822 138,913 142,549 186,878 195,467 186,878 195,467 |
|---|---|
The notes form part of these Financial Statements
Continued…
Page 8
PLEASLEY MINERS WELFARE TRUST
Balance Sheet - continued 31st December 2023
| FUNDS 10 Unrestricted funds TOTAL FUNDS |
195,467 |
|---|---|
| 195,467 |
The financial statements were approved by the Board of Trustees and authorised for issue on ….........................................and were signed on its behalf by:
…..........................................
T A Duffy - Trustee
…..........................................
M Hammond - Trustee
…..........................................
J Turner - Trustee
…..........................................
J Morgan
The notes form part of these financial statements Page 9
PLEASLEY MINERS WELFARE TRUST
Notes to the Financial Statements
for the Year Ended 31st December 2023
1 ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) ; Financial Reporting Standard 102 ' The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The Financial Statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities one the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Taxation
The charity is exempt from taxation on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the object of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the Financial Statements.
Page 10 continued…
PLEASLEY MINERS WELFARE TRUST
Notes to the Financial Statements - continued for the year Ended 31st December 2023
| 2 OTHER MTRADING ACTIVITIES Grants Bingo, toto fund & raffle fund 3 INVESTMENT INCOME Rents received Land rent phone masts 4 RAISING FUNDS Raising donations and legacies Rates and Water Heat & Light Insurance Telephone Postage and Stationary Sundries Trade Waste Depreciation Support costs Investment management costs Property repairs Ground maintenance Aggregate amounts Page 11 |
31.12.23 31.23.22 £ £ - - 11,690 4,448 11,690 4,448 31.12.23 31.12.22 £ £ 1,354 1,452 3,824 3,100 5,178 4,552 31.12.23 31.12.22 £ £ 1,381 1,292 24,336 - 1,881 1,466 552 1,055 1,002 177 5,224 487 - 840 3,123 3,471 2,668 1,295 40,167 10,023 31.12.23 31.12.22 £ £ 10,571 7,758 844 1,267 11,415 9,025 51,582 18,836 continued… |
31.23.22 £ - 4,448 |
|---|---|---|
| 4,448 | ||
| 31.12.22 £ 1,452 3,100 |
||
| 4,552 | ||
| 31.12.22 £ 1,292 - 1,466 1,055 177 487 840 3,471 1,295 |
||
| 10,023 | ||
| 31.12.22 £ 7,758 1,267 |
||
| 9,025 | ||
| 18,836 |
Page 11
PLEASLEY MINERS WELFARE TRUST
Notes to the Financial Statements - continued
for the year Ended 31 December 2023
5 TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2023 nor for the year ended 31 December 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.
- 6 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME FROM ENDOWMENTS FROM Donations and legacies Other trading activities Investment Income Total EXPENDITURE ON Raising funds NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
unrestriced fund £ 12,860 4,448 4,552 |
|---|---|
| 21,860 | |
| 18,836 3,024 192,443 |
|
| 195,467 |
continued…
Page 12
PLEASLEY MINERS WELFARE TRUST
Notes to the Financial Statements - continued for the year Ended 31 December 2023
7 TANGIBLE FIXED ASSETS
| Fixtures Freehold and Property fittings Totals £ £ £ COST At 1 January 2023 and 31 December 2023 73,913 161,819 235,732 DEPRECIATION At 1 January 2023 52,230 130,584 182,814 Charge for year 3,123 3,123 At 31 December 2023 52,230 133,707 185,937 NET BOOK VALUE At 31 December 2023 21,683 28,112 49,795 At 31 December 2022 21,683 31,235 52,918 8 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.23 31.12.22 £ £ Other debtors 114,053 104,871 9 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.23 31.12.22 £ £ Trade creditors -1 -1 Taxation and social security -809 -621 Other creditors -625 -1200 -1,435 -1,822 10 MOVEMENT IN FUNDS Net movement At At 1.1.23 in funds 31.12.23 £ £ £ Unretricted funds General Fund 195,467 -8,589 186,878 TOTAL FUNDS 195,467 -8,589 186,878 |
Fixtures Freehold and Property fittings Totals £ £ £ 73,913 161,819 235,732 |
Fixtures Freehold and Property fittings Totals £ £ £ 73,913 161,819 235,732 |
|---|---|---|
| 52,230 130,584 182,814 3,123 3,123 |
||
| 52,230 133,707 185,937 |
||
| 21,683 28,112 49,795 |
||
| 21,683 31,235 52,918 |
||
| 31.12.23 31.12.22 £ £ 114,053 104,871 |
||
| 31.12.23 31.12.22 £ £ -1 -1 -809 -621 -625 -1200 |
||
| -1,435 -1,822 |
||
| Net movement At in funds 31.12.23 £ £ -8,589 186,878 |
||
| 195,467 | -8,589 186,878 |
continued…
Page 13
PLEASLEY MINERS WELFARE TRUST
Notes to the Financial Statements - continued
for the year Ended 31 December 2023
10 MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above as follows:
| Unrestricted funds General fund TOTAL FUNDS Comparatives for movement in funds Unrestricted Funds General fund TOTAL FUNDS |
Incoming Resouces Movement resourses expanding in funds £ £ £ 42,993 -51,582 -8,589 |
|---|---|
| 42,993 -51,582 -8,589 |
|
| Net movement At At 1.1.22 in funds 31.12.22 £ £ £ 192,443 3,024 195,467 |
|
| 192,443 3,024 195,467 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming Resources Movement resources expanded in funds £ £ £ 21,860 -18,836 3,024 |
|---|---|
| 21,860 -18,836 3,024 |
A current year 12 months and prior year 12 months combined position as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Net movement At At 1.1.22 in funds 31.12.23 £ £ £ 195,467 -5,565 189,902 |
|---|---|
| 195,467 -5,565 189,902 |
continued…
Page 14
PLEASLEY MINERS WELFARE TRUST Notes to the Financial Statements - continued for the Year Ended 31 December 2023
10 MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming Resources Movement resources expanded in funds £ £ £ 64,853 -70,418 -5,565 |
|---|---|
| 64,853 -70,418 -5,565 |
11 RELATED PARTY DISCLOSURES
There are no related party transactions for the year ended 31 December 2023.
Page 15
PLEASLEY MINERS WELFARE TRUST
Detailed Statement of Financial Activities
for the Year Ended 31 December 2023
| INCOME AND ENDOWMENTS Donations and legacies Gifts Donations Occupational licence Other trading activities Grants Bingo, tote fund & raffle fund Investment income Rents received Land rent phone masts Total incoming resources EXPENDITURE Raising donations and legacies Rates & water Heat & Light Insurance Telephone Postage & Stationary Sundries Trade waste Fixtures & fittings Other trading activities Administration charges Welfare band movement Homing club movement Party's |
31.12.23 31.12.22 £ £ - -1 72 551 26,093 12,310 26,125 12,860 - - 11,690 4448 11,690 4,448 1,354 1,452 3,824 3,100 5,178 4,552 42,993 21,860 1,381 1,292 24,336 - 1,881 1,466 552 1,055 1,002 117 5,224 487 - 840 3,123 3,471 37,499 8,728 - 1,300 286 -797 - -1,898 932 1,183 1,218 -212 |
|---|---|
This page does not form part of the statutory Financial Statements
Page 16
PLEASLEY MINERS WELFARE TRUST
Detailed Statement of Financial Activities for the Year Ended 31 December 2023
| Other trading activities Investment management costs Property Repairs Ground maintenance Support costs Management Travel Governance costs Accountancy and legal fees Total resources expended Net income |
31.12.23 31.12.22 £ £ 10,571 7,758 844 1,267 11,415 9,025 - 20 1,450 1,275 51,582 18,836 -8,589 3,024 |
|---|---|
This page does not form part of the statutory Financial Statements
Page 17
PLEASLEY MINERS WELFARE TRUST
Contents of the Financial Statements for the Year Ended 31 December 2023
| Page | |
|---|---|
| Report of the Trustees | 1 to 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 to 9 |
| Notes to the Financial Statements | 10 to 15 |
| Detailed Statement of Financial Activities | 16 to 17 |