| For the yea | r ending | 31st March 2021 | |
|---|---|---|---|
| CONTENTS | Page | ||
| Report ofthe Trustees | 1-2 | ||
| Examiner's | report | ||
| Income 8 Expenditure | accounts | ||
| Assets and | Liabilities | ||
| Notes to the | Accounts | 6and7 |
| The following page is for information |
only: |
|---|---|
| Detailed Receipts and payments account |
| RESTRICTED | UNRESTRICTED | 2021 | 2020 | |||
|---|---|---|---|---|---|---|
| Notes | FUNDS | FUNDS | TOTAL FUNDS | |||
| 6 | 6 | |||||
| INCOME | ||||||
| Room Hire | 4546 | 4546 | 9236 | |||
| Donations | 135 | 135 | 120 | |||
| GRANTS Other operating |
income | 20770 1250 |
20770 1250 |
0 692 |
||
| 26701 | 26701 | 10048 | ||||
| Administrative | expenses | 8192 | 8192 | 10786 | ||
| SURPLUS l(DEFICIT) FOR | THE YEAR | 18510 | 18510 | (737) |
| Note | 2021 f |
8 | 2020 8 |
8 | ||
|---|---|---|---|---|---|---|
| Investment assets |
||||||
| Furniture, | fittings &equipment | 1797 | 1797 | |||
| Other monetary assets | ||||||
| Debtors & |
prepayments | 0 | ||||
| Cash funds | ||||||
| Cash at bank | 21579 | 3070 | ||||
| Cash on deposit | 0 | |||||
| 21579 | 3070 | |||||
| Liabilities | ||||||
| Accruals | ||||||
| Net current assets | 21579 | 3070 | ||||
| 23376 | 4867 | |||||
| Financed | by: | |||||
| Restricted | reserves | 0 | 0 | |||
| Unrestricted | reserves | 23376 | 4867 | |||
| 23376 | 4867 |
| 2.Other Operating | income | 2021 | 2020 | ||
|---|---|---|---|---|---|
| E | 6 | ||||
| Fund raising | 0 | 683 | |||
| COVID GRANTS | Note 4 | 20770 | 0 | ||
| BANK INCENTIVE | FOR SWITCHING | 1250 | 0 | ||
| Interest | 0 | 9 | |||
| 22020 | 692 |
| At | 1st | At 31st | ||||||
|---|---|---|---|---|---|---|---|---|
| April | March | |||||||
| Cost | 2020 f |
Additions f |
Disposal f |
2021 f |
||||
| Furniture | Fittings | and Equipment | 1797 | 0 | 1797 | |||
| 1797 | 0 | 1797 | ||||||
| At | 1st | Charge | On | At 31st | ||||
| April | forthe | Disposal | March | |||||
| Depreciation | 2020f | yearf | s | 2021f | ||||
| Furniture | Fittings | and Equipment | 0 | |||||
| At | 1st | At 31st | ||||||
| April | March | |||||||
| Net Book Value | 2020f | 2021f | ||||||
| Furniture | Fittings | and Equipment | 1797 | 1797 | ||||
| Total | 1797 | 1797 | ||||||
| 4.Grants | 2021 f |
2020 f |
||||||
| High Peak BCCOVID grant | 10000 | 0 | ||||||
| High Peak | BC NOV 20 Lockdown | Grant | 1334 | 0 | ||||
| High Peak BCDEC 20 Lockdown | Grant | 4000 | 0 | |||||
| High Peak | BCJAN 21 Lockdown | Grant | 2001 | 0 | ||||
| Local Restrictions | Support Grant | 01.02.21 to 15.2.21 | 236 | 0 | ||||
| Tier 3Open Grant | 934 | 0 | ||||||
| Tier 3Open Grant | 167 | 0 | ||||||
| Local Restrictions | Support Grant | 16.2 21 | to31.3.21 | 2096 | 0 | |||
| 20770 |
| Unrestricted | Restricted | Endowment | Total funds | Total funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | 2021 | 2020 | |||||||
| 2 | 8 | 6 | 8 | f | |||||||
| Receipts | |||||||||||
| Playgroup | 3366 | 3366 | 6502 | ||||||||
| Crafts in the forest | 280 | 280 | 640 | ||||||||
| School, DCC | 900 | 900 | 900 | ||||||||
| General room hire | 0 | 0 | 1194 | ||||||||
| COVID GRANTS | 20770 | 20770 | 0 | ||||||||
| BANK INCENTIVE Donations |
FOR SWITCHING | 1250 135 |
1250 135 |
0 120 |
|||||||
| Fund raising | 0 | 0 | 683 | ||||||||
| Interest | 0 | 0 | 9 | ||||||||
| 26701 | 0 | 0 | 26701 | 10048 | |||||||
| Asset and Investment | Sales | 0 | 0 | ||||||||
| Total Receipts | 26701 | 0 | 0 | 26701 | 10048 | ||||||
| Payments | |||||||||||
| Council TBx Water Rates |
(189) 251 |
(189) 251 |
189 255 |
||||||||
| Electricity | 358 | 358 | 451 | ||||||||
| Fuel Oil | 1061 | 1061 | 1215 | ||||||||
| Refuse Collection | 273 | 273 | 525 | ||||||||
| Insurance | 969 | 969 | 963 | ||||||||
| Music Licence | 128 | 128 | 169 | ||||||||
| Accountancy | 215 | 215 | 215 | ||||||||
| Architect, Surveyor | & | planning | fees re renovation | of | |||||||
| Reading room |
3384 | 3384 | 3342 | ||||||||
| Cleaning | 944 | 944 | 1625 | ||||||||
| Maintenance induding |
New Shed | 799 | 799 | 1748 | |||||||
| Renovation Work |
0 | 0 | |||||||||
| Sundries | 0 | 89 | |||||||||
| Total Payments | 8192 | 8192 | 10786 | ||||||||
| Asset/Investment | Purchases | ||||||||||
| Total payments | 8192 | 8192 | 10786 | ||||||||
| Surplus Receipts | over | Paymenls | 18510 | 0 | 0 | 18510 | |||||
| Transfers between | funds | ||||||||||
| Cash funds last year end | 4867 | 4867 | 5604 | ||||||||
| Surplus offunds this year end Transfer offunds |
18510 | 18510 0 |
(737) 0 |
||||||||
| Cash ftrrtds cslvled folwanl | 23378 | 0 | 0 | 23376 | 4887 |