MOSBOROUGH MINERS’ WELFARE TRUST
Registered Charity No. 520483
STATEMENT OF ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020
MOSBOROUGH MINERS' WELFARE TRUST
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
INDEX
| CONTENTS | PAGE |
|---|---|
| Legal and Administrative Details | 1 |
| Independent Examiner's Report | 2 |
| Statement of Financial Activities | 3 |
| Balance Sheet | 4 |
| Notes to the Financial Statements | 5-7 |
| Section Accounts | 8-12 |
| Trustees’Report | 13-14 |
MOSBOROUGH MINERS' WELFARE TRUST
LEGAL AND ADMINISTRATIVE DETAILS AS AT 31 DECEMBER 2020
_~
=
REGISTERED CHARITY NUMBER
TRUSTEES
SECRETARY
TREASURER
SCHEME ADDRESS
INDEPENDENT EXAMINER
520483
H Craney D Sanderson A Hattersley K Kenny T Doncaster J Metcalfe P Greaves
D Sanderson
T Doncaster
Station Road Mosborough Sheffield $20 5AD
J Wallage FCA CISWO Trading Ltd The Old Rectory Rectory Drive Whiston Rotherham S60 4JG
1
—
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MOSBOROUGH MINERS' WELFARE TRUST
| report to the Trustees on my examination of the accounts of the above named charity (registered no. 520483) for the year ended 31 December 2020, set out on pages 3 to 7.
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act).
| report in respect of my examination of The Trustees’ accounts carried out under section 145 of the 2011 Act and in carrying out my examination | have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiners Statement
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: (1) accounting records were not kept in respect of the Charity as required by section 130 of the act: or (2) the accounts do not accord with those records; or
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give ‘a true and fair view' which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Prrlagc J Wallage FCA On behalf of CISWO (Trading) Ltd The Old Rectory Rectory Drive Whiston Rotherham S60 4JG
7ef.[Ro2s]
Date
2
MOSBOROUGH MINERS' WELFARE TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| Unrestricted | Designated | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||
| Notes | £ | s | £ | £ | ||
| Income and Endowments | ||||||
| Tote | 356 | - | 356 | 1,525 | ||
| Snooker and pool | 724 | - | 724 | 2,395 | ||
| 200 Club | 400 | - | 400 | 1,300 | ||
| Rental income | 3,181 | - | 3,181 | 3,181 | ||
| Room hire | 2,771 | - | 2,771 | 10,168 | ||
| Mast rental | 4,750 | - | 4,750 | 4,750 | ||
| Occupational licence | 5,000 | - | 5,000 | 18,000 | ||
| Gift aid | 5,405 | - | 5,405 | 41,537 | ||
| ss | Income from electricity buy-back | 1,105 | - | 1,105 | 1,606 | |
| Interest received | 1,586 | - | 1,586 | 1,454 | ||
| Sundry income | - | - | - | 120 | ||
| Sections income | 7 | - | 7,353 | 7,353 | 91,148 | |
| Total Income | 25,278 | 7,353 | 32,631 | 177,184 | ||
| Expenditure | ||||||
| Direct charitable expenditure | ||||||
| Grants to social activities | 340 | - | 340 | 6,327 | ||
| Sports ground maintenance | 9,987 | - | 9,987 | 10,187 | ||
| Rates and water rates | 2,134 | - | 2,134 | 3,802 | ||
| Insurance | 2,198 | - | 2,198 | 1,099 | ||
| Repairs | 39,546 | - | 39,546 | 61,241 | ||
| Sections expenses | 7 | - | 88,556 | 88,556 | 66,354 | |
| 54,205 | 88,556 | 142,761 | 149,010 | |||
| - | ||||||
| Management and Administration | ||||||
| Accountancy | 600 | - | 600 | 585 | ||
| Legal and professional fees | - | - | - | 1,687 | ||
| Loss on disposal of assets | - | - | - | 261 | ||
| Depreciation | 2 | 17,285 | - | 17,285 | 18,065 | |
| Total Expenditure | 72,090 | 88,556 | 160,646 | 169,608 | ||
| NET MOVEMENT IN FUNDS | (46,812) | (81,203) | (128,015) | 7,576 | ||
| Unrealised Investment (losses) / gains forthe | the year | (2,550) | - | (2,550) | 4,289 | |
| Fund balances brought forward | 801,343 | 99,699 | 901,042 | 889,177 | ||
| Fundbalancescarriedforward | 751,981 | 18,496 | 770,477 | 901,042 |
3
MOSBOROUGH MINERS' WELFARE TRUST
| BALANCE SHEETAS AT 31 | BALANCE SHEETAS AT 31 | DECEMBER | 2020 | ||||
|---|---|---|---|---|---|---|---|
| NOTE | 2020 | 2019 | |||||
| £ | £ | £ | £ | ||||
| FIXED ASSETS | |||||||
| Tangible fixed assets | 2 | 396,688 | 413,973 | ||||
| Investments | 2 | 109,483 | 112,033 | ||||
| CURRENT ASSETS | |||||||
| Debtors and prepayments | 4 | 97,214 | 101,664 | ||||
| Cash at bank and in hand | 5 | 152,111 | 174,681 | ||||
| Balances held by sections | 7 | 18,496 | 99 | 699 | sa | ||
| 267,821 | 376,044 | ||||||
| LESS: CURRENT LIABILITIES | |||||||
| Creditors falling due within | one year | 6 | (3,515) | (1,008) | |||
| NET CURRENT ASSETS | 264,306 | 375,036 | |||||
| TOTAL NETASSETS | 770,477 | 901,042 | |||||
| FUNDS | |||||||
| Unrestricted funds | 751,981 | 801,343 | |||||
| Designated funds - Sections | 7 | 18,496 | 99,699 | ~ | |||
| 770,477 | 901,042 |
The accounts were approved by the trustees and signed on their behalf by:
----- Start of picture text -----
igned - Truste
----- End of picture text -----
Print Name - Trustee
----- Start of picture text -----
Date IEP ou
----- End of picture text -----
4
a
MOSBOROUGH MINERS' WELFARE TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020
1. ACCOUNTING POLICIES
(a) Basis of preparation and assessment of going concern
The financial statements have been prepared under the historical cost convention unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (FRS 102) and the Charities Act 2011.
The trustees consider that there are no material uncertainties about the Trust's ability to continue as a going concern. The trustees have a reasonable expectation that the Trust has adequate reserves to continue in operational existence for the foreseeable future. Accordingly the trustees continue to adopt the going concern basis in the preparation of its accounts.
(b) Income Recognition
Income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Donations are recognised when they are received.
(c) Expenditure Recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.
Grants are recognised when they are approved and the intention has been communicated to the recipient.
ce (d) Depreciation
Depreciation is provided on fixed assets and freehold property in order to write off the cost of the assets over their expected economic lives. The annual rates of depreciation applied are:
- Fixtures and equipment - 25% reducing balance basis Sports fixtures and equipment - 10% reducing balance basis Freehold property - 2% straight line basis Other property - 2% reducing balance basis Changing rooms refurbishment - 15% straight line basis
5
MOSBOROUGH MINERS' WELFARE TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020
| New Club | New Club | Sports | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2. | FIXED ASSETS | & Sports | Fixtures | & | Equip- | ||||
| Ground | Fittings | ment | Total | ||||||
| Cost | £ | £ | iE | £ | |||||
| At 1 January 2020 | 636,832 | 77,434 | 11,613 | 725,879 | |||||
| Additions | - | - | - | - | |||||
| Disposal | - | - | - | - | |||||
| At 31 December 2020 | 636,832 | 77,434 | 11,613 | 725,879 | |||||
| Depreciation | |||||||||
| At 1 January 2020 | 237,226 | 69,253 | 5,427 | 311,906 | |||||
| Charge for the year | 14,621 | 2,045 | 619 | 17,285 | . | ||||
| Disposal | - | - | - | - | |||||
| At 31 December 2020 | 251,847 | 71,298 | 6,046 | 329,191 | |||||
| Net Book Value | |||||||||
| At 31 December 2020 | 384,985 | 6,136 | 5,567 | 396,688 | |||||
| At 31 December 2019 | 399,606 | 8,181 | 6,186 | 413,973 | |||||
| 2020 | 2019 | ||||||||
| £ | £ | ||||||||
| 3. | INVESTMENTS | ||||||||
| Cofunds OEIC (In Trust) | 109,483 | 112,033 | |||||||
| 4. | DEBTORS | = | |||||||
| Balance due from Mosborough Miners' Welfare Social | Club | Ltd | 97,214 | 93,307 | |||||
| Other debtors | - | 8,357 | |||||||
| 97,214 | 101,664 | ||||||||
| 5. | CASH AT BANK AND IN HAND | ||||||||
| Current account | 71,241 | 96,607 | |||||||
| Deposit account | 1 | 1 | |||||||
| 2 year bond | 80,869 | 78,073 | |||||||
| 152,111 | 174,681 |
6
ae
MOSBOROUGH MINERS' WELFARE TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| a | £ | ||||
| 6. | CREDITORS: Amounts falling due | within one year | |||
| Accruals | 3,280 | 585 | |||
| Other creditors | 235 | 423 | |||
| 3,515 | 1,008 | ||||
| Brought | Carried | ||||
| Forward | Receipts | Payments | forward | ||
| 7. | SECTIONS | £ | £ | £ | £ |
| Rugby Union Section | 78,921 | - | (78,921) | - | |
| Turf Club | 6,342 | 374 | - | 6,716 | |
| Football Club | 3,003 | - | - | 3,003 | |
| Bowls Club | 10,452 | 1,437 | (3,875) | 8,014 | |
| Angling Club | 981 | 5,542 | (5,760) | 763 | |
| 99,699 | 7,353 | (88,556) | 18,496 |
7
MOSBOROUGH MINERS' WELFARE TRUST YEAR ENDED 31 DECEMBER 2020
,
RUGBY UNION SECTION
2019 / 2020 SEASON
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| £ | £ | E | £ | ||
| INCOME | |||||
| Annual subs | 12,302 | ||||
| Sponsorships | 4,008 | ||||
| Donations | 1,492 | ||||
| RFU | 280 | ||||
| Raffles | 2,415 | ||||
| Food receipts | 1,590 | ||||
| Functions | 3,572 | ||||
| Merchandise | 2,442 | ||||
| Membership | 310 | ||||
| 100 club | 4,695 | ||||
| Rugby development | 4,240 | ||||
| Match fees | 86 | — | |||
| Juniors | 7,963 | ||||
| International tickets | 13,963 | ||||
| Fund raising | ‘ | 1,001 | |||
| Miscellaneous | 74 | ||||
| - | 60,433 | ||||
| EXPENDITURE | |||||
| Pitches | 1,013 | ||||
| Training | 4,625 | ||||
| 100 club | 1,250 | ||||
| RFU costs | 250 | ||||
| Coaching | 1,870 | ||||
| Referees | 386 | ||||
| Functions | 680 | ||||
| Kitwash | 35 | ||||
| Food | 131 | ||||
| Equipment | 3,903 | os | |||
| Merchandise | 7,410 | ||||
| Miscellaneous | 1,372 | ||||
| International tickets | 12,889 | ||||
| Premises expenses | 1,432 | ||||
| Difference on opening balance (stock adjustment?) | 685 | ||||
| Section now departed | 78,921 | ||||
| (78,921) | (37,931) | ||||
| (DEFICIT) /SURPLUS FORTHE YEAR |
(78,921) | 22,502 | |||
| Cash at bank and in hand brought forward | 78,921 | 56,419 | |||
| Stock,cashatbankandinhandcarriedforward | - | 78,921 |
This section has now departed
8
MOSBOROUGH MINERS' WELFARE TRUST
YEAR ENDED 31 DECEMBER 2020
TURF CLUB
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| e | £ | £ | £ | ||||
| INCOME | |||||||
| Raffles | 94 | 349 | |||||
| Spot the ball | 280 | 1,410 | |||||
| Race day | - | 3,081 | |||||
| 374 | 4,840 | ||||||
| ™ | EXPENDITURE | ||||||
| Tickets | - | 2,960 | |||||
| Meals | - | 1,240 | |||||
| - | (4,200) | ||||||
| SURPLUS FORTHE YEAR | 374 | 640 | |||||
| Cash at bank and in hand brought forward | 6,342 | 6,063 | |||||
| Adjustment of balance b/f | - | (361) | |||||
| Cashatbankandinhandcarriedforward | 6,716 | 6,342 |
9
MOSBOROUGH MINERS' WELFARE TRUST
YEAR ENDED 31 DECEMBER 2020
MOSBOROUGH FOOTBALL CLUB
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| INCOME | £ | £ | £ | £ | ||
| Sponsorships | 2,200 | |||||
| Match day subs | 6,180 | |||||
| Players contribution to fines | 140 | |||||
| Training subs | 2,990 | |||||
| Spot the ball tickets | 360 | |||||
| Raffles | 310 | |||||
| Tracksuits / polo shirts / bags | 360 | |||||
| Signing on fees | 2,100 | |||||
| Mosborough charity tournament | 998 | |||||
| Children's Hospital fun day | = | |||||
| ~ | ||||||
| British Heart Foundation match | - | |||||
| Last man standing | = | |||||
| - | 15,638 | |||||
| EXPENDITURE | ||||||
| League fees | 625 | |||||
| Insurance | 520 | |||||
| Referees | 3,010 | |||||
| Laundry | 2,406 | |||||
| Medical equipment | 165 | |||||
| Training | 2,790 | |||||
| Fines | 152 | |||||
| Tracksuits / polo shirts / bags | 120 | |||||
| Balls / trophies / new equipment | 2,210 | |||||
| Charity cup expenditure | 585 | |||||
| Children's Hospital | - | |||||
| British Heart Foundation | - | |||||
| Pitch fees | 1,568 | |||||
| New kits | 889 | |||||
| Food | - | |||||
| Ground improvements | = | |||||
| Club membership | 310 | |||||
| Last man standing | - | |||||
| Other expenses | = | |||||
| - | (15,350) | |||||
| SURPLUS FOR THE YEAR | - | 288 | ||||
| Cash at bank and in hand brought forward | 3,003 | 2,715 | ||||
| Cashatbankandinhandcarriedforward | 3,003 | 3,003 |
No information has been received from this section
10
MOSBOROUGH MINERS' WELFARE TRUST
YEAR ENDED 31 DECEMBER 2020
MOSBOROUGH COMMUNITY BOWLS CLUB
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| £ | £ | E | £ | |||
| INCOME | ||||||
| Donations | 20 | 46 | ||||
| Sponsorship boards | 200 | 250 | ||||
| _ | Fees/Prize money | 57 | 320 | |||
| Raffle/Sponsored items | 18 | 319 | ||||
| Subscriptions | 895 | 1,332 | ||||
| ™ | Tea/Coffee | - | 620 | |||
| Bonus ball | 247 | 988 | ||||
| 1,437 | 3,875 | |||||
| EXPENDITURE | ||||||
| Sponsorship boards/Flowers | 22 | 87 | ||||
| Equipment/Improvements | 3,308 | 704 | ||||
| Affiliation fees/Fines | 518 | 1,096 | ||||
| Turn/Raffle prizes | - | 405 | ||||
| Postage and stationery | 27 | 93 | ||||
| Trophies/Floodlights | - | 62 | ||||
| Refreshments | - | 129 | ||||
| (3,875) | (2,576) | |||||
| (DEFICIT)/SURPLUS FORTHEYEAR | (2,438) | 1,299 | ||||
| Cash at bank and in hand brought forward | 10,452 | 9,153 | ||||
| Cashatbankandinhandcarriedforward | 8,014 | 10,452 |
11
MOSBOROUGH MINERS' WELFARE TRUST
YEAR ENDED 31 DECEMBER 2020
ANGLING CLUB
| 2020 | 2019 | |||
|---|---|---|---|---|
| 2 | a | £ | £ | |
| INCOME | ||||
| Members subscriptions and raffle | 5,542 | 6,362 | ||
| 5,542 | 6,362 | |||
| EXPENDITURE | ||||
| Polo shirts and hoodies/meat/wine/sweets | ||||
| and trophies | (5,760) | (5,936) | ||
| (5,760) | (5,936) | |||
| (DEFICIT) /SURPLUS FORTHEYEAR | (218) | 426 | ||
| Cash at bank and in hand brought forward | 981 | 555 | ||
| Cashatbankandinhandcarriedforward | 763 | 981 |
12
MOSBOROUGH MINERS’ WELFARE TRUST
~
—
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020
The trustees present their report along with the financial statements of the charity for the year ended 31 December 2020. The financial statements have been prepared in accordance with the accounting policies set out in Note 1 to the accounts which can be found on page 5 and comply with the charity's trust deed, applicable law and the Charities SORP FRS 102.
Constitution, Objectives and Activities for the Public Benefit
The charity is constituted by Scheme dated 17 October 2006 and was registered with the Charity Commission on 19 May 1965 under the number 520483.
Its objectives are to provide and maintain a welfare institute with facilities for recreation and leisure time activities for the benefit of the people of Mosborough and the surrounding area, particularly those who are members of the mining community.
The trustees have referred to the guidance given by the Charity Commission on public benefit when reviewing the charity's aims and objectives and details of the activities that have taken place during the year can be found later in this report.
Organisational Structure
The trustees who have served the charity during the year are shown on page 1.
The charity's trustees are responsible for maintaining the premises and grounds in a suitable state of repair for use by those who live in the surrounding area. It raises some funds through various charitable activities but a substantial amount of its income comes from its connected trading company, Mosborough Miners’ Welfare Social Club Limited, which pays an annual occupational licence fee to the charity in order to run its business from the charity's premises. In addition to this, the company also transfers any taxable profits it makes to the charity under a Gift Aid agreement, so the trustees work closely with the company directors and committee to try and ensure that the company is profitable, thus ensuring extra income for the charity.
Trustee vacancies are advertised and interested parties are asked to apply in writing. Interviews will be held and suitable candidates are then notified to their nominating body being either CISWO, trade union or members. The trustee board is made up of equal numbers of each nominating body.
Financial Review
The charity had net outgoing resources of £46,812 for the year from the day-to-day running of the trust as opposed to £17,218 net outgoing in the previous year. This is largely due to a significant reduction in the donation under gift aid from the connected company. The various sections at the charity showed a combined deficit of £81,203 for the year mainly because the rugby section have departed. The overall deficit was £128,015.
Review of Activities
Mosborough Miners Welfare Social Club is a modern building situated on Station Road in the heart of the now expanding Mosborough Village.
It is easily accessible to most residents of the village and within easy reach of the major bus routes.
Enclosed within the grounds of the Welfare is a large car park, football and a rugby pitches and also a Crown Green Bowling Green.
Activities for the year have been severely restricted and the trustees hope to make the facilities available again as soon as it is safe to do so.
Continued
13
MOSBOROUGH MINERS’ WELFARE TRUST
=
: ~
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020 (CONTINUED)
Investment Policy
The Welfare has been in existence since 1923 and back then when it was born there were only a few wooden huts, a bowling green and a football pitch. The first major brick building was not established until 1953. The second brick built premises are still on site but were sold in 1999 after the completion of the present Welfare building. As described last year the Directors and Trustees have set up an investment with a view to celebrating the Clubs centenary in 2023.
Reserves Policy
It is the policy of the trustees to maintain unrestricted funds which are the free reserves of the charity, at a level to provide sufficient funds to cover anticipated administration and support costs for a period of twelve months. Any additional reserves are held to provide a capital fund for repairs that will be required for the upkeep of the premises. Of paramount importance the trustees are determined that they will manage the charity in a professional manner which will safeguard the assets of the charity in order to secure recreational facilities for future generations.
Risk Management
The trustees are aware of the operational and financial risks which the charity faces and regularly reviews those risks to mitigate against any impact they may have on the charity. The major risks facing the charity are the continued success of the social club from which it derives its main funding, the support of individuals and the community in using the facilities and the introduction of the younger generation to provide for the future. The trustees work closely with directors, committee and members to address these risks.
Statement of Trustees’ Responsibilities
Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity and of the incoming resources and application of resources of the charity for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure them that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention of fraud and other irregularities.
----- Start of picture text -----
Signed — Trus Print Name — Trustee
----- End of picture text -----
----- Start of picture text -----
Date ALi
----- End of picture text -----
14