OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Contents of the financial statements
for the year ended 30 April 2021
Page
Company Information 3
Profit and loss account 4
Balance sheet 5
Breakdown 6
Treasurer's report and Inependent approval of accounts 7

2020/21 2019/20
Income
Hall lettings £7,241.50 £18,388.50
Fund raising £0.00 £1,188.30
Affiliation fees £75.00 £75.00
Donations £26,544.23 £0.00
Sundries £24.60 £0.00
Intereston savings £398.04 £367.04
£34,283.37 £20,018.84
Expenditure
Heat and light £2,056.69 £2,052.56
Rates(=£0)andwater £179.37 £165.12
Repairs and maintenance £8,711.02 £4,406.88
Fees and insurance £1,785.09 £2,873.61
Cleening and caretaker £2,288.93 £2,542.30
Sundries £140.74 £328.30
£15,161.84 £12,368.77
Profit for year £19,121.53 £7,650.07

2020/21 2019/20
Current assets
Current account £33,560.93 £14,727.04
National savings account £55,685.73 £55,287.69
Cash in hand £90.00 £105.00
Cheques awaiting clearance -£95.40 £0.00
£89,241.26 £70,119.73
Reserves
Reservesbrought forward £70,119.73 £62,469.66
Profitfor the year £19,121.53 £7,650.07
£89,241.26 £70,119.73

Breakdown
for the year ended 30 April 2021
Income
2020/21 2019/20
Sundry Whererelevant
Westernpower wayleave payment £4.60 £0.00
Sale of noticeboard £20.00 £0.00
£24.60 £0.00
Donations
Alan Walmsleywilltrust £1,191.23
Covidcontribution from council (C Hart) £350.00
ErewashCOVIDgrant to halls(£10,000+£11,003) £21,003.00
Gilean Walmsley -legacy £4,000.00
£26,544.23
£0.00
Expenditure
EnergySupply
Electricity £700.00
£614.70
Gas £1,356.69
£1,437.86
£2,056.69
£2,052.56
Repairs and maintenance
Cleaning and materials (less below) £2,153.93
£2,377.30
Window cleaner £135.00
£165.00
Fireequipment (0 Heap & Sons) £0.00
£87.60
Cathedral Leasing - quarterly D/D for hygiene services £155.96
£155.96
IE Electrical £626.36
£923.30
Floorcare works £1,248.00
Hallsignreplacement £507.10
Boiler repair MD & BW Buxton £72.00
Noticeboard and lamps £338.48
Replace bricks on patio wall £200.00
Kitchen refurbishment, floodlight and blinds £3,758.40
Joan - misc expenditure (materials etc.) £57.72
£176.42
Removehighfence £1,200.00
Breadsal Services - wasp treatment £65.00
MD & BW Buxton Ltd - Boiler & cooker + issue cert + boiler repair £482.00
£92.00
£10,999.95
Fees and Insurance
Hall Insurance £2,296.55
£2,232.29
Erewashlicence £0.00
£180.00
PPL/PRS for music -£511.46
£461.32
£1,785.09
£2,873.61
Sundries
Breadsall Parish Council -HangingBasket £79.17
£63.34
Sundry itemsboughtby Joan (over £50 per submission) £0.00
£50.28
Less than £50 £61.57
£214.68
£140.74
£328.30