OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Chair Report AGM - June 25

Aston on Trent War Memorial Hall

Thank you for attending our AGM tonight, it only seems like 5 minutes ago we were last here.

It has been another busy year at the hall, the booking system is working well and the hall is pretty much full all week with regular bookings and party bookings at weekends. I would like to thank the committee for giving up their time to ensure that the hall is a wonderful space for everyone that uses it.

I would also like to say a special thank you to Michelle Gascoigne our treasurer for all her hard work and to Philippa for being such a great secretary.

Roger has settled well into his role and continues to work hard cleaning and maintaining not only the Memorial Hall but down at the Rec Centre as well. Thank you Roger.

I would also like to say thank you to everyone that hires the hall, especially our regular users for keeping the hall clean and tidy and for looking after it so well.

We have continued to maintain the hall and made some positive changes, new LED lights in the foyer and toilets, which hopefully over time will save us some money. Decorating of the Foyer and Meeting room - thanks to Roger and more painting to come hopefully in the summer to paint the old hall.

I always feel you should always have a goal to strive for each year, and my hopes for the hall as I stand down as chair, are for sound panels to be installed into the new hall, new front doors and fire doors in the old hall, new blinds for the new hall, more decorating and to make the outside space more useable and safe for our groups with children, scouts, cubs, beavers, brownies and of course Preschool so they can use the garden all year round.

Not only am I standing down as chair of the Memorial Hall, I am also leaving Preschool in the summer. In my eyes, the hall and Preschool go hand in hand and it has been an absolute pleasure to help look after this hall and I can leave knowing the hall and Preschool are going to go from strength to strength and will both continue to prosper over the coming years.

Thank you for having me and I will, of course, continue doing everything I can until we find a replacement to help with bookings and make sure a smooth handover is completed when the time comes.

Best Wishes Debbie x

Aston on Trentwar Ilemorial Hall Regbleftd Ch&itvth 520407 MA>JAGEMENT TRUSTEES INCOME AND EXPENDITURE ACCOUNT- APRIL 2024 io MARCH 2025 202412025 INCOME 20Z312024 REGULAR LErriNGS CASUAL LEfTINGS DONATIONS AND GRANTS £37,719.06 tS.280.99 £0.00 £27,621.53 £5,189.45 £848.85 TOTAL £d2 980.04 £33,659.83 EXPENDITURE RATES AND WATER GA.8ANn ELECTRIC m￿NTENANcE AOMINISTRATK)N REPAJR AND REPLACEMENTS INSURANCE ANO LICENce SUBSAND CONTRIBUTIONS CAPITAL PROJECTS £2,041.70 £10,733.75 £11.729.78 £224 00 £3,781.07 £2,041 04 £2,157.88 f.2,030.00 £1.470.95 £7,è87.95 £17,500.24 £11768 £1,697.09 £1,37278 P1,92985 £3,707 SS . OTAL £34 739.22 £36 783.99 ACCUMULATED FUND BALANCE BROUGHT FORWARD SURPLUS £10,746.10 J £8,240.82 £12,870.28 -£?.,124 18 BALANCE CARRIED FORWARD £18 988.92 £10 746.10 REPRESENTED BY Coop CurrentA¢¢ounl CASH TOTAL J 18.987 12,870 1È.987 É 12870 "ThEASUHER AUDITOFt 71//2 ,/, /,

ASTON ON TRENT WAR MEMORIAL HALL- FINANCIAL YEAR- 2024 to 2026 INCOME FROM CORE ACTivrrES 1 REGULAR LETnNGS Pre-s¢hool Gr￿p Indoor Bowls Dance Classes Monday Whist Kick Boxing Tiny Tol's ¥NDrkshop Parish Council 202412 £16,952.00 ,318.82. £3,961.15 £1.128,00 £2,153 50 j. £12000-' £312,00 25 202312024 £10,840.81 £3,137.15 £3,469.75 £867.00 £2,166.00 £418.00 £219.00 £o.oD £171.00 £1,295.80 £2,187.00 £756.96 £453.08 £450.00 £1,020.00 £170.00 History Group Yoga I Pllal8S Scout Group Zumba (Tuesday and Thursday) Aston PlayerslAdull Panlo Well Dr8858rs Browni0& Soul Night £192.00 £1,690.69 £2,808.00 £685.0 £2,496.89 £464.00 £600.00 £245.00 Total R•gular Lètting8 £37.719.06 £27,621.53 2 CASUAL USERS Priv&t8 Fun¢lion Village Oroani5aliuns Church Functloiis Non Village Oroanisalions £3,960,71 J £60.00 / £128.OOJ £1,112.28J £4,343.39 £341.06 £100.00 £405.00 Total Ca•u#l U8or¥ £6 260.99 £5 189.45 3 DONATION8 £o,00 £848.85 TOTAL INCOME FOR 'CORE' ACTIVITIES £42.980.04 £33 669.83 GRANT sut)C Covld 19 •upport grants £0.00 £0.00 TOTAL INCOME £ 42980 £ 33060

ASTON ON TRENT WAR MEMORIAL HALL- FINANCIAL YEAR 2024 to 2025 EXPENDITURE ON CORE ACTIVITIES 202412025 202312024 1 RATES AND WATER SDDC Water 178.67 1863.03 171.2 1299.75 2041.7 1470.95 2 ENERGY Gas Electricity 4779.00 5954.75 1 4,807 3,381 10,734 7,988 3 GENERAL MAINTENANCE Grounds FSre Extinguishers and Oven Cleaning- Wages Cleaning - Material8 Vvindow Cleaning Sanitary Bin8 500.00 J 749.94J 8500.OOJ 1478.59J 308.00, 193.25 1 800 1965.36 12,394 1844.96 308 188.08 11,730 17,500 4 ADMINISTRATION Se¢ret•ry I Slatlonery 224 117.68 6 INSURANCE and LICENCE Insurance Music Licence TV Licence 1044.79 818 178.25 470.15 854.38 248.25 2041.04 1372.78 6 REPAIRS AND REPLACEMENTS 3,781 1,697 7 OTHER COSTS Subscriptions Share of Large Waste Bin Refund of hire Phone and VVIFI 70.25 90.5 457.8 45 1336.55 180 1927.63 2,168 1929.65 TOTAL EXPENDITURE - 'CORE 'ACTIVITIES CAHTAL PROJECTS New Steps Meeting Room Blind Garrall Plaque Smart Gas Meter New Fence 3170 88 60 390 2,030 Total 2,030 3,708 TOTAL EXPENDITURE £ 34,739 £ 35,784

ASTON ON TRENT WAR MEMORIAL HALL INVESTMENT ACCOUNT - COIF CHARITY FUND Balance at 1 April 2024 Interest 1 April 2024 Interest 3 May 2024 Interest 1 June 2024 Interest 1 July 2024 Interest 1 August 2024 Interest 1 September 2024 Interest 2 October 2024 Interest 4 November 2024 Interest 3 December 2024 'nterest 3 January 2025 Interest 1 February 2025 Interest 1 March 2025 Balance at 31 March 2025 £ 23,811.62 103.08 99.72 103.52 100.09 103.52 100.95 97.24 99.92 94.18 96.28 96.22 84.91 £ 24,991.25 STATEMENT OF ASSETS At 31st March 2025 Co-op Community Directplus Acc COIF Charity Fund £ 18,986.92 £ 24,991.25 Total £ 43,978.17