OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7to 14

Unrestricted Restricted Total Total
funds funds 2020 2019
Note E E
Income and Endowments from:
Donations
and legacies
2 425
Other trading
activities
3 14,508 14,508 59,768
investment
income
9,588 9,588 10,510
Other income 4 20,957 20,957
Total Income 45,053 45,053 70,703
Expenditure
on:
Charitable
activities
5 ~0103,253 ~103,253 ~123,979
Total Expenditure 103,253 ~103.253 ~123,979
Gains/losses
on investment
assets 21,329 21,329 55,115
Net movement
in funds
(36,871) (36,871) 1,839
Reconciliation
of
funds
Total funds brought forward 456,579 1,384 457,963 456,124
Total funds carried forward 14 419,708 1,384 421,092 457,963

(Registration
numbe
Balance Sheet as at 31
r: 520363
December
)
2020
2020 2019
Note 8
Fixed assets
Tangible assets 9 113,403 128,559
Investments 10 297,923 337,019
411,326 465,578
Current assets
Debtors
Cash at bank and in hand
11
12
2,483
16,269
2,397
~42
Creditors: Amounts
falling due within one year
Net current assets/(liabilities)
13 18,772
~9,0D6
9,766
1,655
~9,27~
~7.615
Net assets 421,092 457,963
Funds ofthe charity:
Restricted
Income funds
Restricted
funds
1,384 1,384
Unrestricted
Income
funds
Unrestricted
funds
419,708 456,579
Total funds 421,092 457,963

Warden and Assistant Warden and Assistant
Travelling
Light, heat and power
Insurance
Cleaning
Maintenance and renewals
Telephone
Secretarial and sundry expenses
General expenses
Depreciation oftangible assets
IIanagement
Accommodation and Total Total
costs administration 2020 2019
9
40,986 40,986 33,015
202 202 724
6,468 6,468 (4,559)
3,904 3,904 4,063
1,560 1,560 1,730
32,577 32,577 71,804
982 982 855
708 708 754
710 710 705
15,156 15,156 14,888
60,647 42,606 103,253 123,979

9
Tangible fixed assets
Furniture
Land and and
buildings
f
equipment
6
Total
6
Cost
At 1 January 2020 332,701 43,189 375,890
At 31 December 2020 332,701 43,189 375,890
Depreciation
At 1 January 2020 214,019 33,312 247,331
Charge for the year 13,264 1,892 15,156
At 31 December 2020 227,283 35,204 262,487
Net book value
At 31 December 2020 105,418 7985 113403
At 31 December 2019 118,682 9,877 128,559
10Fixed asset investments
Listed
investments Total
E
Cost or Valuation
At 1 January 2020 337,019 337,019
Revaluation 21,329 21,329
Additions
Disposals
9,575
~70.000
9,575
~(70,000
At 31 December 2020 297,923 297,923
Net book value
At 31 December 2020 297,923 297,923
At 31 December 2019 337,019 337,019

Unrestricted
funds Restricted Totalfunds
General
f
funds
8
2020
8
Tangible 8xed assets 113,403 113,403
Fixed asset investments 297,923 297,923
Current
Current
assets
liabilities
17,388
~9,006
1,384 18,772
~9,006
Total net assets 419,708 1,384 421,092