| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 3 | |
| Independent Examiner's Report |
||
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 7to 14 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2020 | 2019 | |||
| Note | E | E | ||||
| Income and Endowments | from: | |||||
| Donations and legacies |
2 | 425 | ||||
| Other trading activities |
3 | 14,508 | 14,508 | 59,768 | ||
| investment income |
9,588 | 9,588 | 10,510 | |||
| Other income | 4 | 20,957 | 20,957 | |||
| Total Income | 45,053 | 45,053 | 70,703 | |||
| Expenditure on: Charitable activities |
5 | ~0103,253 | ~103,253 | ~123,979 | ||
| Total Expenditure | 103,253 | ~103.253 | ~123,979 | |||
| Gains/losses on investment |
||||||
| assets | 21,329 | 21,329 | 55,115 | |||
| Net movement in funds |
(36,871) | (36,871) | 1,839 | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 456,579 | 1,384 | 457,963 | 456,124 | |
| Total funds carried | forward | 14 | 419,708 | 1,384 | 421,092 | 457,963 |
| (Registration numbe Balance Sheet as at 31 |
r: 520363 December |
) 2020 |
||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Note | 8 | |||
| Fixed assets | ||||
| Tangible assets | 9 | 113,403 | 128,559 | |
| Investments | 10 | 297,923 | 337,019 | |
| 411,326 | 465,578 | |||
| Current assets | ||||
| Debtors Cash at bank and in hand |
11 12 |
2,483 16,269 |
2,397 ~42 |
|
| Creditors: Amounts falling due within one year Net current assets/(liabilities) |
13 | 18,772 ~9,0D6 9,766 |
1,655 ~9,27~ ~7.615 |
|
| Net assets | 421,092 | 457,963 | ||
| Funds ofthe charity: | ||||
| Restricted Income funds |
||||
| Restricted funds |
1,384 | 1,384 | ||
| Unrestricted Income |
funds | |||
| Unrestricted funds |
419,708 | 456,579 | ||
| Total funds | 421,092 | 457,963 |
| Warden and Assistant | Warden and Assistant |
|---|---|
| Travelling | |
| Light, heat and power | |
| Insurance | |
| Cleaning | |
| Maintenance | and renewals |
| Telephone | |
| Secretarial | and sundry expenses |
| General expenses | |
| Depreciation | oftangible assets |
| IIanagement | |||
|---|---|---|---|
| Accommodation | and | Total | Total |
| costs | administration | 2020 | 2019 |
| 9 | |||
| 40,986 | 40,986 | 33,015 | |
| 202 | 202 | 724 | |
| 6,468 | 6,468 | (4,559) | |
| 3,904 | 3,904 | 4,063 | |
| 1,560 | 1,560 | 1,730 | |
| 32,577 | 32,577 | 71,804 | |
| 982 | 982 | 855 | |
| 708 | 708 | 754 | |
| 710 | 710 | 705 | |
| 15,156 | 15,156 | 14,888 | |
| 60,647 | 42,606 | 103,253 | 123,979 |
| 9 Tangible fixed assets |
|||
|---|---|---|---|
| Furniture | |||
| Land and | and | ||
| buildings f |
equipment 6 |
Total 6 |
|
| Cost | |||
| At 1 January 2020 | 332,701 | 43,189 | 375,890 |
| At 31 December 2020 | 332,701 | 43,189 | 375,890 |
| Depreciation | |||
| At 1 January 2020 | 214,019 | 33,312 | 247,331 |
| Charge for the year | 13,264 | 1,892 | 15,156 |
| At 31 December 2020 | 227,283 | 35,204 | 262,487 |
| Net book value | |||
| At 31 December 2020 | 105,418 | 7985 | 113403 |
| At 31 December 2019 | 118,682 | 9,877 | 128,559 |
| 10Fixed asset investments | |||
| Listed | |||
| investments | Total | ||
| E | |||
| Cost or Valuation | |||
| At 1 January 2020 | 337,019 | 337,019 | |
| Revaluation | 21,329 | 21,329 | |
| Additions Disposals |
9,575 ~70.000 |
9,575 ~(70,000 |
|
| At 31 December 2020 | 297,923 | 297,923 | |
| Net book value | |||
| At 31 December 2020 | 297,923 | 297,923 | |
| At 31 December 2019 | 337,019 | 337,019 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Restricted | Totalfunds | ||
| General f |
funds 8 |
2020 8 |
||
| Tangible | 8xed assets | 113,403 | 113,403 | |
| Fixed asset investments | 297,923 | 297,923 | ||
| Current Current |
assets liabilities |
17,388 ~9,006 |
1,384 | 18,772 ~9,006 |
| Total net assets | 419,708 | 1,384 | 421,092 |