| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| forthe | Year End | ed 31st Decembe | r 2021 | ||||
|---|---|---|---|---|---|---|---|
| 31/12/21 | 31/12/20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | f. | E | 6 | ||||
| VOLUNTARY INCOME FROM | |||||||
| Donations | and legacies | 700 | 700 | ||||
| Charitable | activities | ||||||
| The Hall | 10,003 | 10,003 | 11,334 | ||||
| Other trading activities | 2 | 250 | |||||
| Investment | income | 3 | 22,005 | 22,005 | 17,392 | ||
| Total | 32,708 | 32,708 | 28,976 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| The Hall | 18,349 | 18,349 | 21,054 | ||||
| The Close | 5,051 | 5,051 | 328 | ||||
| Other | 360 | 360 | 360 | ||||
| Total | 23,760 | 23,760 | 2I,742 | ||||
| NET INCOME | 8,948 | 8,948 | 7,234 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 816,585 | 816,585 | 809,351 | |||
| TOTAL FUNDS CARRIED FORWARD | 825,533 | 825,533 | 816,585 |
| 31/12/21 | 31/12/20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | f | K | |||
| FIXEDASSETS | |||||
| Investments | 780,955 | 780,955 | 780,955 | ||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 45,798 | 45,798 | 38,069 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
7 | (1,220) | (1,220) | (2,439) | |
| NET CURRENT ASSETS | 44,578 | 44,578 | 35,630 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 825,533 | 825,533 | 816,585 | ||
| NET ASSETS | 825,533 | 825,533 | 816,585 | ||
| FUNDS | |||||
| Unrestricted funds |
825,533 | 816,585 | |||
| TOTAL FUNDS | 825,533 | 816,585 |
| OTHER TRADING ACTIVITIES | |||
|---|---|---|---|
| 31/12/21 | 31/12/20 | ||
| Barfees | 250 | ||
| 3. | INVESTMENT INCOME | ||
| 31/12/21 | 31/12/20 | ||
| The Close rental income | 6)602 | 6,599 | |
| Hall rentals | 15,403 | 10,793 | |
| 22,005 | 17,392 |
| There were no trustees' expenses paid for the year ended 31st December 20 31stDecember 2020. |
There were no trustees' expenses paid for the year ended 31st December 20 31stDecember 2020. |
There were no trustees' expenses paid for the year ended 31st December 20 31stDecember 2020. |
21 nor for the | year ende |
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | fund | funds | ||
| VOLUNTARY INCOME FROM | ||||
| Charitable activities |
||||
| The Hall | 11,334 | 11,334 | ||
| Other trading activities | 250 | 250 | ||
| Investment income |
17,392 | 17,392 | ||
| Total | 28,976 | 28,976 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| The Hall | 21,054 | 21,054 | ||
| The Close | 328 | 328 | ||
| Other | 360 | 360 | ||
| Total | 21,742 | 21,742 | ||
| NET INCOME | 7,234 | 7,234 | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 809,351 | 809,351 | |
| TOTAL FUNDS CARRIED FORWARD | 816,585 | 816,585 |
| FIXEDASSETINVKSTMKNTS | FIXEDASSETINVKSTMKNTS | FIXEDASSETINVKSTMKNTS | FIXEDASSETINVKSTMKNTS | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31/12/21 | 31/12/20 | |||||||||
| Other | 780,955 | 780,955 | ||||||||
| There were no | investment | assets outside | the UK. | |||||||
| Investments | (neither listed nor unlisted) | were as follows: | ||||||||
| 31/12/21 | 31/12/20 | |||||||||
| 2 | ||||||||||
| The Close | 300,000 | 300,000 | ||||||||
| The Village | Hall | 480,955 | 4$0,955 | |||||||
| 780,955 | 780,955 | |||||||||
| CREDITORS: AMOUNTS FALLINC DUE WITHIN ONE | YEAR | |||||||||
| 31/12/21 | 31/12/20 | |||||||||
| Other creditors | 1,220 | 2,439 | ||||||||
| MOVKMKNT | IN FUNDS | |||||||||
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At I/I/21 | in | funds | funds | 31/12/21 | ||||||
| f | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | $05400 | 7,398 | (20) | 812478 | ||||||
| The Close | 11,385 | 1,550 | 20 | 12)955 | ||||||
| 816,5S5 | 8,948 | 825,533 | ||||||||
| TOTAL FUNDS | 816,5$5 | 8,948 | 825,533 | |||||||
| Net movement | in funds, included | in the | above are | as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General fund | 26,107 | (18,709) | 7,39$ | |||||||
| The Close | 6,601 | (5,051) | 1,550 | |||||||
| 32,708 | (23,760) | $,948 | ||||||||
| TOTAL FUNDS | 32,708 | (23,760) | 8,94$ |
| Comparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1/1/20 | in funds | 31/12/20 | ||
| Unrestricted | funds | |||
| General fund | 804,238 | 962 | 805,200 | |
| The Close | 5,113 | 6,272 | 11,385 | |
| 809,351 | 7,234 | 816,585 | ||
| TOTALFUNDS | 809,351 | 7,234 | 816,585 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 22,376 | (21,414) | 962 | |
| The Close | 6,600 | (328) | 6,272 | |
| 28,976 | (21,742) | 7,234 | ||
| TOTAL FUNDS | 28,976 | (21,742) | 7,234 |
| A current yea | r 12months and prior |
year 12months combined po | sition is as follow | s: | |
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1/1/20 | in funds | funds | 31/12/21 | ||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 804,238 | 8,360 | (20) | 812,578 | |
| The Close | 5,113 | 7,822 | 20 | 12,955 | |
| 809351 | 16,182 | 825,533 | |||
| TOTAL FUNDS | 809,351 | 16,182 | 825,533 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds f |
||
| Unrestricted | funds | |||
| General fund | 48,483 | (40,123) | 8,360 | |
| The Close | 13,201 | (5,379) | 7,822 | |
| 61,684 | (45,502) | 16,182 | ||
| TOTAL FUNDS | 61,684 | (45,502) | 16,182 |
| A~it Vill ~Eu |
||||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the Year Ended 31stDecember 2021 | ||||
| 31/12/21 | 31/12/20 | |||
| VOLUNTARY INCOME | ||||
| Donations and legacies |
||||
| Donations | 700 | |||
| Other trading activities | ||||
| Bar fees | 250 | |||
| Investment income |
||||
| The Close rental income | 6,602 | 6,599 | ||
| Hall rentals | 15,403 | 10,793 | ||
| 22,005 | 17,392 | |||
| Charitable activities |
||||
| Government grants |
10,003 | 11,334 | ||
| Total incoming resources | 32,708 | 28,976 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Rates and water | 124 | 512 | ||
| Insurance | 1,161 | 1,120 | ||
| Light and heat | 2,250 | 2,509 | ||
| Telephone | 697 | 710 | ||
| Stewards' fees | 9,030 | 7,310 | ||
| Computer expenses |
75 | 79 | ||
| Cleaning and sundries |
799 | 1,034 | ||
| Repairs, maintenance | and | renewals ofthe Hall | 4,488 | 7,726 |
| Repairs and maintenance: | The Close | 4,776 | 120 | |
| Memberships | 262 | |||
| 23,400 | 21,382 | |||
| Support costs | ||||
| Governance costs |
||||
| Independent examiners' |
fees | 360 | 360 | |
| Total resources expended | 23,760 | 21,742 | ||
| Net income | 8,948 | 7,234 |