OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

for the Year Ende d 31stDecembe r 2020
31/12/20 31/12/19
Unrestricted Restricted Total Total
funds fund funds funds
Notes f
VOLUNTARY
INCOME FROM
Donations and legacies 200
Charitable activities
The Hall 11,334 11,334
Other trading
activities
250 250 820
Investment income 17,392 17,392 27,634
Total 28,976 28,976 28,654
EXPENDITURE ON
Charitable activities
The Hall 21,054 21,054 29,552
The Close 328 328 1,417
Other 360 360 360
Total 21,742 21,742 31,329
NET INCOME/(EXPENDITURE) 7,234 7,234 (2,675)
RECONCILIATION OF FUNDS
Total funds brought forward 809,351 809,351 812,026
TOTAL FUNDS CARRIED FORWARD 816,585 816,585 809,351

31/12/20 31/12/19
Unrestricted Restricted Total Total
funds fund funds funds
Notes E E
FIXEDASSETS
Investments 780,955 780,955 780,955
CURRENT ASSETS
Cash at bank and in hand 38,069 38,069 29,076
CREDITORS
Amounts
falling due within one year
(2,439) (2,439) (680)
NET CURRENT ASSETS 35,630 35,630 28,396
TOTAL ASSETS LESSCURRENT
LIABILITIES 816,585 816,585 809,351
NET ASSETS 816,585 816,585 809,351
FUNDS
Unrestricted
funds
816,585 809,351
TOTAL FUNDS 816,585 809,351

Unrestricted Restricted Total
funds fund funds
E E
VOLUNTARY INCOME FROID
Donations and legacies 200 200
Other trading activities 820 820
Investment income 27,634 27,634
Total 28,654 28,654
EXPENDITURE ON
Charitable activities
The Hall 29,552 29,552
The Close 1,417 1,417
Other 360 360
Total 31,329 31,329
NET INCOME/(EXPENDITURE) (7,675) (2,675)
RECONCILIATION OF FUNDS
Total funds brought forward 812,026 812,026
TOTAL FUNDS CARRIED FORWARD 809,351 809,351
31/12/20 31/12/19
Other 780,955 780,955
There were no investment
assets
outside the UK.
Investments (neither listed nor unlisted) were as tollows:
31/12/20 3I/12/19
The Close 300,000 300,000
The Village Hall 480,955 480,955
780,955 780,955
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/20 31/12/19
Other creditors 2,439 680
8. MOVEMENT
IN FUNDS
Net
movement At
At I/I/20 in funds 31/12/20
Unrestricted funds
General
fund
804,238 962 805,200
The Close 5,113 6,272 11,385
809,351 7,234 816,585
TOTAL FUNDS 809,351 7,234 816,585
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
22,376 (21,414) 962
The Close 6,600 (328) 6,272
28,976 (21,742) 7,234
TOTAL FUNDS 28,976 (21,742) 7,234

Net
movement At
At I/ I/19 in funds 31/12/19
E E
Unrestricted funds
General fund 812,026 (7,788) 804,238
The Close 5,113 5,113
812,026 (2,675) 809,351
TOTAL FUNDS 812,026 (2,675) 809,351
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 124 (29,912) (7,788)
The Close 6,530 (1,417) 5,113
28,654 (31,329) (2,675)
TOTAL FUNDS 28,654 (31,329) (2,675)
Net
movement At
At 1/I/19 in funds 31/12/20
E
Unrestricted funds
General fund 812,026 (6,826) 805,200
The Close 11,385 11,385
812,026 4,559 816,585
TOTAL FUNDS 812,026 4,559 816,585

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 44,500 (51,326) (6,826)
The Close 13,130 (1,745) 11,385
57,630 (53,071) 4,559
TOTAL FUNDS 57,630 (53,071) 4,559

Detailed Statement ofFinancial Activities
for the Year Ended 31stDecember 2020
31/12/20 31/12/19
E
VOLUNTARY INCOME
Donations
and legacies
Donations 200
Other trading
activities
Bar fees 250 820
Investment
income
The Close rental income 6,599 6,531
Hall rentals 10,793 21,103
17,392 27,634
Charitable
activities
Government
grants
11,334
Total incoming
resources
28,976 28,654
EXPENDITURE
Charitable
activities
Rates and water 512 908
Insurance 1,120 918
Light and heat 2,509 2,316
Telephone 710 798
Stewards'
fees
7,310 9,450
Computer
expenses
79 85
Cleaning
and sundries
1,034 1,282
Repairs, maintenance and renewals ofthe Hall 7,726 13,615
Repairs and maintenance: The Close 120 1,417
Training 180
Memberships 262
21,382 30,969
Support costs
Governance
costs
Independent
examiners'
fees 360 360
Total resources expended 21,742 31,329
Net income/(expenditure) 7,234 (2,675)