| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 6 | to | 10 | ||
| Detailed Statement ofFinancial | Activities |
| for the | Year Ende | d 31stDecembe | r 2020 | ||||
|---|---|---|---|---|---|---|---|
| 31/12/20 | 31/12/19 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | f | ||||||
| VOLUNTARY INCOME FROM |
|||||||
| Donations | and legacies | 200 | |||||
| Charitable | activities | ||||||
| The Hall | 11,334 | 11,334 | |||||
| Other trading activities |
250 | 250 | 820 | ||||
| Investment | income | 17,392 | 17,392 | 27,634 | |||
| Total | 28,976 | 28,976 | 28,654 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| The Hall | 21,054 | 21,054 | 29,552 | ||||
| The Close | 328 | 328 | 1,417 | ||||
| Other | 360 | 360 | 360 | ||||
| Total | 21,742 | 21,742 | 31,329 | ||||
| NET INCOME/(EXPENDITURE) | 7,234 | 7,234 | (2,675) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 809,351 | 809,351 | 812,026 | |||
| TOTAL FUNDS CARRIED FORWARD | 816,585 | 816,585 | 809,351 |
| 31/12/20 | 31/12/19 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | fund | funds | funds | ||
| Notes | E | E | |||
| FIXEDASSETS | |||||
| Investments | 780,955 | 780,955 | 780,955 | ||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 38,069 | 38,069 | 29,076 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(2,439) | (2,439) | (680) | ||
| NET CURRENT ASSETS | 35,630 | 35,630 | 28,396 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 816,585 | 816,585 | 809,351 | ||
| NET ASSETS | 816,585 | 816,585 | 809,351 | ||
| FUNDS | |||||
| Unrestricted funds |
816,585 | 809,351 | |||
| TOTAL FUNDS | 816,585 | 809,351 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | fund | funds | |||
| E | E | ||||
| VOLUNTARY INCOME FROID | |||||
| Donations | and legacies | 200 | 200 | ||
| Other trading activities | 820 | 820 | |||
| Investment | income | 27,634 | 27,634 | ||
| Total | 28,654 | 28,654 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| The Hall | 29,552 | 29,552 | |||
| The Close | 1,417 | 1,417 | |||
| Other | 360 | 360 | |||
| Total | 31,329 | 31,329 | |||
| NET INCOME/(EXPENDITURE) | (7,675) | (2,675) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought | forward | 812,026 | 812,026 | |
| TOTAL FUNDS CARRIED FORWARD | 809,351 | 809,351 |
| 31/12/20 | 31/12/19 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Other | 780,955 | 780,955 | |||||||
| There were no | investment assets |
outside | the UK. | ||||||
| Investments | (neither listed nor unlisted) | were as tollows: | |||||||
| 31/12/20 | 3I/12/19 | ||||||||
| The Close | 300,000 | 300,000 | |||||||
| The Village | Hall | 480,955 | 480,955 | ||||||
| 780,955 | 780,955 | ||||||||
| 7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||||
| 31/12/20 | 31/12/19 | ||||||||
| Other creditors | 2,439 | 680 | |||||||
| 8. | MOVEMENT IN FUNDS |
||||||||
| Net | |||||||||
| movement | At | ||||||||
| At | I/I/20 | in funds | 31/12/20 | ||||||
| Unrestricted | funds | ||||||||
| General fund |
804,238 | 962 | 805,200 | ||||||
| The Close | 5,113 | 6,272 | 11,385 | ||||||
| 809,351 | 7,234 | 816,585 | |||||||
| TOTAL FUNDS | 809,351 | 7,234 | 816,585 | ||||||
| Net movement | in funds, included | in the | above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund |
22,376 | (21,414) | 962 | ||||||
| The Close | 6,600 | (328) | 6,272 | ||||||
| 28,976 | (21,742) | 7,234 | |||||||
| TOTAL FUNDS | 28,976 | (21,742) | 7,234 |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At I/ I/19 | in funds | 31/12/19 | ||||
| E | E | |||||
| Unrestricted | funds | |||||
| General | fund | 812,026 | (7,788) | 804,238 | ||
| The Close | 5,113 | 5,113 | ||||
| 812,026 | (2,675) | 809,351 | ||||
| TOTAL | FUNDS | 812,026 | (2,675) | 809,351 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 124 | (29,912) | (7,788) | ||
| The Close | 6,530 | (1,417) | 5,113 | |||
| 28,654 | (31,329) | (2,675) | ||||
| TOTAL | FUNDS | 28,654 | (31,329) | (2,675) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/I/19 | in funds | 31/12/20 | |||
| E | |||||
| Unrestricted | funds | ||||
| General | fund | 812,026 | (6,826) | 805,200 | |
| The Close | 11,385 | 11,385 | |||
| 812,026 | 4,559 | 816,585 | |||
| TOTAL | FUNDS | 812,026 | 4,559 | 816,585 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 44,500 | (51,326) | (6,826) | |
| The Close | 13,130 | (1,745) | 11,385 | ||
| 57,630 | (53,071) | 4,559 | |||
| TOTAL | FUNDS | 57,630 | (53,071) | 4,559 |
| Detailed Statement ofFinancial | Activities | ||||
|---|---|---|---|---|---|
| for the Year Ended 31stDecember 2020 | |||||
| 31/12/20 | 31/12/19 | ||||
| E | |||||
| VOLUNTARY INCOME | |||||
| Donations and legacies |
|||||
| Donations | 200 | ||||
| Other trading activities |
|||||
| Bar fees | 250 | 820 | |||
| Investment income |
|||||
| The Close rental income | 6,599 | 6,531 | |||
| Hall rentals | 10,793 | 21,103 | |||
| 17,392 | 27,634 | ||||
| Charitable activities |
|||||
| Government grants |
11,334 | ||||
| Total incoming resources |
28,976 | 28,654 | |||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Rates and water | 512 | 908 | |||
| Insurance | 1,120 | 918 | |||
| Light and heat | 2,509 | 2,316 | |||
| Telephone | 710 | 798 | |||
| Stewards' fees |
7,310 | 9,450 | |||
| Computer expenses |
79 | 85 | |||
| Cleaning and sundries |
1,034 | 1,282 | |||
| Repairs, maintenance | and | renewals ofthe Hall | 7,726 | 13,615 | |
| Repairs and maintenance: | The Close | 120 | 1,417 | ||
| Training | 180 | ||||
| Memberships | 262 | ||||
| 21,382 | 30,969 | ||||
| Support costs | |||||
| Governance costs |
|||||
| Independent examiners' |
fees | 360 | 360 | ||
| Total resources expended | 21,742 | 31,329 | |||
| Net income/(expenditure) | 7,234 | (2,675) |