OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and administrative information
Trustees report 2-3
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7- 12

Charity number Charity number 519938
Business address Suite 4 —Unit A, NJK House
Shadsworth
Gateway Estate
Haslingden
Road
Blackburn
Lancashire
BBI 2EE
Trustees JMacnamara
A Holderness JP
Jan Ainsworth
William Ferguson
John Leigh
Chief executive Mike Latham
Management committee Alan Holdemess JP Chairperson
Anne Veevers Hon Treasurer
Ian Ainsworth Treasurer
William Ferguson Secretary
Accountants AKT Accountants
Matrix House
14Strawberry Bank
Blackburn
Lancashire
BB22AA
Bankers LLoyds TSB
Church Street
Blackburn
Lancashire

Unrestricted 2021 2020
funds Total Total
Notes g
Inconiing resources
Incoining resources from geaeratiag fundk
Voluntary
income
68,863 68,863 1,188
Activities for geneiuting funds 3,674 3,674 7,081
Investment
income
1,888 1,888 2,685
Other incoming
resources
1,272 1,272 1,293
Total incoming
resources
75,697 75,697 12747
Resources expended
Opening stock 2,950 2,950 2,EOO
Purchases 2,851 2,851 4,365
Closiag stock (2,950) (2,950) (2,950)
Staff costs 26,916 26,916 26,937
Establislunent
costs
5,845 5,845 5,203
Accountancy
fees
500 500 500
Legal and prohusional
fees
77
Communications
and IT
1,407 1,407 1,434
0tlier office expenses 1,088 1,088 1,315
Depreciation
and impairment
2,130 2,130 2,48E
Activity I - Collection
expenses
30
Activityl
- Outings
expenses
1,460
Activity I —Support - Other costs 39 39 40
Total resources expended 40,776 40,776 43,699
Net income/(expenditure) for the year 34,921 34,921 (31,452)
Total funds brought
fortvaid
255,111 255,111 286,564
Tntal funds carried fomvard 290,032 290,032 255,112

2021 2020
Notes
Fixed assets
Tangible assets 6,857 2,803
Investments 34,659 34,659
41,516 37,462
Current assets
Stocks 2,950 2,950
Debtors 9 882 E82
Investments 10 220,000 185,000
Cash at bank and in hand 31,708 32,857
255,540 221,689
Creditors: amounts falliug
due vvithin one year 17,022) l4,040)
Net current nssets 24E,518 217,649
Net assets 290,034 255,111
Funds 12
Unrrshicted incoiue funds 290,034 255,111
Total funds 290,034 255,111

Voluntary
income
Unrestricted 2021 2020
funds Total Total
f. g
Donations 5,625 5,625 983
Legacies 55,773 55,773
Grants receivable 6,834 6,834
Subscriptions 631 631 205
68,863 68,863 l,l88

Activities f or ge nerating
funds
Unrestricted 2021 2020
funds Total Total
s
Fundraising events 2,307
Collection boxes 248 248 612
Goods for resale 3,426 3,426 4,162
3,674 3,674 7,081
Investment income
Unrestricted 2021 2020
funds Total Total
f
Income from UK listed investments 1,381 1,381 1,799
Bank interest receivable 12 12 375
Interest receivable from investments 495 495 511
1,888 1,888 2,685
Other incoming resources
Unrestricted 2021 2020
funds Total Total
Other income 1,272 1,272 1,293
1,272 1,272 1,293

Employees
Employment costs 2021 2020
Wages and salaries 26,916 26,937
No employee received emoluments ofmore than Bi0,000(2020:None).




as follows.
2021 2020
Number Number
Management
committee
Fixtures,
7. Tangible fixed assets fittings and
equipment Total
Cost
At I April 2020 14,264 14,264
Additions 6,184 6,184
At 31 March 2021 20,448 20,448
Depreciation
At
1 April 2020
11,461 11,461
Charge for the year 2,130 2,130
At 31 March 2021 13,591 13,591
Net book values
At 31March 2021 6,857 6,857
At 31 March 2020 2,803 2,803

8. Fixed asset investments Fixed asset investments Listed
investments Total
f
Valuation
At 1 April 2020 and
At 31March 2021 34,659 34,659
Historical cost as at 31March 2021 34,659 34,659
All fixed asset investments are held within the United Kingdom.
The market value ofthe investments as at 31March 2021 was f53,380(2020:f48,038)
9. Debtors
2021 2020
Prepayments
and accrued
income 882 882
882 882
10. Current asset investments
2021 2020
f
Other unlisted
investments
220,000 185,000
Unlisted
investments
represents fixed term deposits to earn interest on maturity.
11. Creditors: amounts falling due
within one year 2021
f
2020
Other taxes and social security 2,564 1,282
Other creditors 2,400 1,200
Accruals and deferred income 2,058 1,558
7,022 4,040

12. Analysi s ofn et assets between funds
Unrestricted Total
funds funds
Fund balances at 31 March 2021 as represented by:
Tangible fixed assets 6,857 6,857
Investment
assets
34,659 34,659
Current assets 255,540 255,540
Current liabilities (7,022) (7,022)
290,034 290,034
13. Unrestricted funds At At
1April Incoming Outgoing 31March
2020 resources resources 2021
Unrestricted
Funds
255,112 75,698 (40,776) 290,034