| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report | 2-3 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7- 12 |
| Charity number | Charity number | 519938 | ||
|---|---|---|---|---|
| Business address | Suite 4 —Unit | A, NJK House | ||
| Shadsworth Gateway Estate |
||||
| Haslingden Road |
||||
| Blackburn | ||||
| Lancashire | ||||
| BBI 2EE | ||||
| Trustees | JMacnamara | |||
| A Holderness | JP | |||
| Jan Ainsworth | ||||
| William Ferguson | ||||
| John Leigh | ||||
| Chief executive | Mike Latham | |||
| Management | committee | Alan Holdemess JP | Chairperson | |
| Anne Veevers | Hon Treasurer | |||
| Ian Ainsworth | Treasurer | |||
| William Ferguson | Secretary | |||
| Accountants | AKT Accountants | |||
| Matrix House | ||||
| 14Strawberry | Bank | |||
| Blackburn | ||||
| Lancashire | ||||
| BB22AA | ||||
| Bankers | LLoyds TSB | |||
| Church Street | ||||
| Blackburn | ||||
| Lancashire |
| Unrestricted | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| Notes | g | |||||
| Inconiing resources | ||||||
| Incoining resources from geaeratiag | fundk | |||||
| Voluntary income |
68,863 | 68,863 | 1,188 | |||
| Activities for geneiuting | funds | 3,674 | 3,674 | 7,081 | ||
| Investment income |
1,888 | 1,888 | 2,685 | |||
| Other incoming resources |
1,272 | 1,272 | 1,293 | |||
| Total incoming resources |
75,697 | 75,697 | 12747 | |||
| Resources expended | ||||||
| Opening stock | 2,950 | 2,950 | 2,EOO | |||
| Purchases | 2,851 | 2,851 | 4,365 | |||
| Closiag stock | (2,950) | (2,950) | (2,950) | |||
| Staff costs | 26,916 | 26,916 | 26,937 | |||
| Establislunent costs |
5,845 | 5,845 | 5,203 | |||
| Accountancy fees |
500 | 500 | 500 | |||
| Legal and prohusional fees |
77 | |||||
| Communications and IT |
1,407 | 1,407 | 1,434 | |||
| 0tlier office expenses | 1,088 | 1,088 | 1,315 | |||
| Depreciation and impairment |
2,130 | 2,130 | 2,48E | |||
| Activity I - Collection expenses |
30 | |||||
| Activityl - Outings expenses |
1,460 | |||||
| Activity I —Support - Other costs | 39 | 39 | 40 | |||
| Total resources expended | 40,776 | 40,776 | 43,699 | |||
| Net income/(expenditure) | for the | year | 34,921 | 34,921 | (31,452) | |
| Total funds brought fortvaid |
255,111 | 255,111 | 286,564 | |||
| Tntal funds carried fomvard | 290,032 | 290,032 | 255,112 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 6,857 | 2,803 | |||||
| Investments | 34,659 | 34,659 | |||||
| 41,516 | 37,462 | ||||||
| Current assets | |||||||
| Stocks | 2,950 | 2,950 | |||||
| Debtors | 9 | 882 | E82 | ||||
| Investments | 10 | 220,000 | 185,000 | ||||
| Cash at bank | and in hand | 31,708 | 32,857 | ||||
| 255,540 | 221,689 | ||||||
| Creditors: | amounts | falliug | |||||
| due vvithin | one year | 17,022) | l4,040) | ||||
| Net current | nssets | 24E,518 | 217,649 | ||||
| Net assets | 290,034 | 255,111 | |||||
| Funds | 12 | ||||||
| Unrrshicted | incoiue funds | 290,034 | 255,111 | ||||
| Total funds | 290,034 | 255,111 |
| Voluntary income |
|||
|---|---|---|---|
| Unrestricted | 2021 | 2020 | |
| funds | Total | Total | |
| f. | g | ||
| Donations | 5,625 | 5,625 | 983 |
| Legacies | 55,773 | 55,773 | |
| Grants receivable | 6,834 | 6,834 | |
| Subscriptions | 631 | 631 | 205 |
| 68,863 | 68,863 | l,l88 |
| Activities f | or ge | nerating funds |
|||
|---|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | |||
| funds | Total | Total | |||
| s | |||||
| Fundraising | events | 2,307 | |||
| Collection boxes | 248 | 248 | 612 | ||
| Goods for resale | 3,426 | 3,426 | 4,162 | ||
| 3,674 | 3,674 | 7,081 | |||
| Investment | income | ||||
| Unrestricted | 2021 | 2020 | |||
| funds | Total | Total | |||
| f | |||||
| Income from | UK listed investments | 1,381 | 1,381 | 1,799 | |
| Bank interest | receivable | 12 | 12 | 375 | |
| Interest receivable | from investments | 495 | 495 | 511 | |
| 1,888 | 1,888 | 2,685 | |||
| Other incoming | resources | ||||
| Unrestricted | 2021 | 2020 | |||
| funds | Total | Total | |||
| Other income | 1,272 | 1,272 | 1,293 | ||
| 1,272 | 1,272 | 1,293 |
| Employees | ||||
|---|---|---|---|---|
| Employment | costs | 2021 | 2020 | |
| Wages and salaries | 26,916 | 26,937 | ||
| No employee | received emoluments | ofmore than Bi0,000(2020:None). |
as follows. |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Management committee |
|||
| Fixtures, | |||
| 7. | Tangible fixed assets | fittings and | |
| equipment | Total | ||
| Cost | |||
| At I April 2020 | 14,264 | 14,264 | |
| Additions | 6,184 | 6,184 | |
| At 31 March 2021 | 20,448 | 20,448 | |
| Depreciation | |||
| At 1 April 2020 |
11,461 | 11,461 | |
| Charge for the year | 2,130 | 2,130 | |
| At 31 March 2021 | 13,591 | 13,591 | |
| Net book values | |||
| At 31March 2021 | 6,857 | 6,857 | |
| At 31 March 2020 | 2,803 | 2,803 |
| 8. | Fixed asset investments | Fixed asset investments | Listed | |||||
|---|---|---|---|---|---|---|---|---|
| investments | Total | |||||||
| f | ||||||||
| Valuation | ||||||||
| At 1 April 2020 and | ||||||||
| At 31March 2021 | 34,659 | 34,659 | ||||||
| Historical cost as at 31March | 2021 | 34,659 | 34,659 | |||||
| All fixed asset investments | are | held within | the United Kingdom. | |||||
| The market value ofthe investments | as at | 31March 2021 was f53,380(2020:f48,038) | ||||||
| 9. | Debtors | |||||||
| 2021 | 2020 | |||||||
| Prepayments and accrued |
income | 882 | 882 | |||||
| 882 | 882 | |||||||
| 10. | Current asset investments | |||||||
| 2021 | 2020 | |||||||
| f | ||||||||
| Other unlisted investments |
220,000 | 185,000 | ||||||
| Unlisted investments |
represents | fixed term | deposits to earn interest on maturity. | |||||
| 11. | Creditors: amounts | falling | due | |||||
| within one year | 2021 f |
2020 | ||||||
| Other taxes and social security | 2,564 | 1,282 | ||||||
| Other creditors | 2,400 | 1,200 | ||||||
| Accruals and deferred | income | 2,058 | 1,558 | |||||
| 7,022 | 4,040 |
| 12. | Analysi | s ofn | et assets between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||||
| funds | funds | |||||||
| Fund balances | at 31 March 2021 as represented | by: | ||||||
| Tangible | fixed | assets | 6,857 | 6,857 | ||||
| Investment assets |
34,659 | 34,659 | ||||||
| Current | assets | 255,540 | 255,540 | |||||
| Current | liabilities | (7,022) | (7,022) | |||||
| 290,034 | 290,034 | |||||||
| 13. | Unrestricted | funds | At | At | ||||
| 1April | Incoming | Outgoing | 31March | |||||
| 2020 | resources | resources | 2021 | |||||
| Unrestricted Funds |
255,112 | 75,698 | (40,776) | 290,034 |