OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

k

Expenses 2025-2025

Refuse Shuters Fridge Defbrillator Paintng Repairs Loteries Electricity
10/1/2024 10/1/2024
10/1/2024 130.51 10/1/2024
10/4/2024 10/4/2024
10/23/2024 10/23/2024
10/23/2024 10/23/2024
10/30/2024 1395 10/30/2024
11/4/2024 40 11/4/2024
11/4/2024 11/4/2024
11/11/2024 11/11/2024
11/14/2024 73.64 11/14/2024
11/14/2024 8 11/14/2024
11/19/2024 11/19/2024
11/21/2024 11/21/2024
11/25/2024 20 11/25/2024
11/26/2024 11/26/2024
11/29/2024 11/29/2024
12/4/2024 12/4/2024
12/4/2024 12/4/2024
12/5/2024 158.6 12/5/2024
12/6/2024 6 12/6/2024
12/11/2024 12/11/2024
12/11/2024 12/11/2024
12/12/2024 12/12/2024
12/12/2024 12/12/2024
12/13/2024 975 12/13/2024
12/16/2024 12/16/2024
12/16/2024 12/16/2024
12/20/2024 12/20/2024
12/23/2024 43.2 12/23/2024
12/30/2024 36.52 12/30/2024
1/2/2025 133.15 1/2/2025
1/10/2025 1/10/2025
1/10/2025 1/10/2025
1/10/2025 1/10/2025
1/14/2025 176.6 1/14/2025
1/17/2025 1/17/2025
1/22/2025 1/22/2025
1/24/2025 1/24/2025
2/3/2025 208.18 2/3/2025
2/11/2025 2/11/2025
2/12/2025 2/12/2025
2/19/2025 2/19/2025
2/19/2025 2/19/2025
2/25/2025 2/25/2025
2/25/2025 2/25/2025
3/6/2025 3/6/2025
3/6/2025 3/6/2025
3/26/2025 2420 3/26/2025
3/26/2025 3/26/2025
3/31/2025 3/31/2025
4/1/2025 324.59 4/1/2025
4/2/2025 4/2/2025
4/8/2025 4/8/2025
4/8/2025 4/8/2025
4/22/2025 4/22/2025
4/22/2025 4/22/2025
4/22/2025 4/22/2025
5/14/2024 5/14/2024
5/22/2025 5/22/2025
6/10/2025 6/10/2025
6/17/2025 6/17/2025
6/17/2025 6/17/2025
6/23/2025 6/23/2025
6/23/2025 6/23/2025
6/24/2025 6/24/2025
6/24/2025 6/24/2025
6/25/2025 6/25/2025
6/26/2025 6/26/2025
6/26/2025 6/26/2025
6/30/2025 6/30/2025
7/3/2025 196.89 7/3/2025
7/10/2025 7/10/2025
7/10/2025 7/10/2025
7/10/2025 7/10/2025
7/29/2025 327.66 7/29/2025
7/29/2025 255.36 7/29/2025
7/30/2025 7/30/2025
7/30/2025 7/30/2025
8/8/2025 8/8/2025
8/11/2025 8/11/2025
8/14/2025 8/14/2025
8/15/2025 7.36 8/15/2025
9/1/2025 9/1/2025
9/11/2025 9/11/2025
9/11/2025 9/11/2025
9/11/2025 9/11/2025
9/11/2025 9/11/2025
9/19/2025 9/19/2025
9/26/2025 9/26/2025
9/30/2025 199.88 9/30/2025
831.2 975 176.6 1395 2420 167.36 20 1150.98
Refuse Shuters Fridge Defbrillator Paintng Repairs Loteries Electricity
Fencing Gifs CCTV VE Day Water Cleaning Gardening Heatng Oil
10/1/2024
10/1/2024
48.35 10/4/2024
27 10/23/2024
25 10/23/2024
10/30/2024
11/4/2024
11/4/2024
394.3 11/11/2024
11/14/2024
11/14/2024
11/19/2024
11/21/2024
11/25/2024
11/26/2024
11/29/2024
12/4/2024
12/4/2024
12/5/2024
12/6/2024
12/11/2024
12/11/2024
12/12/2024
12/12/2024
12/13/2024
12/16/2024
12/16/2024
12/20/2024
12/23/2024
12/30/2024
1/2/2025
1/10/2025
1/10/2025
1/10/2025
1/14/2025
1/17/2025
30 1/22/2025
202.49 1/24/2025
2/3/2025
2/11/2025
17.03 2/12/2025
30 2/19/2025
651.1 2/19/2025
2/25/2025
180 2/25/2025
48 3/6/2025
3/6/2025
3/26/2025
3/26/2025
30 3/31/2025
4/1/2025
24 4/2/2025
4/8/2025
4/8/2025
30 480.00 4/22/2025
4/22/2025
4/22/2025
5/14/2024
11.34 5/22/2025
6/10/2025
30 6/17/2025
6/17/2025
90.00 6/23/2025
6/23/2025
3497.76 6/24/2025
6/24/2025
6/25/2025
6/26/2025
6/26/2025
6/30/2025
7/3/2025
75 7/10/2025
7/10/2025
7/10/2025
7/29/2025
7/29/2025
246.23 7/30/2025
7/30/2025
46 8/8/2025
8/11/2025
30 8/14/2025
8/15/2025
30 9/1/2025
9/11/2025
9/11/2025
9/11/2025
9/11/2025
50 9/19/2025
9/26/2025
9/30/2025
3497.76 196.35 180 11.34 448.72 374.03 570.00 1045.4
Fencing Gifs CCTV VE Day Water Cleaning Gardening Heatng Oil
Hire Refund Bingo **Child PartyW ** arm Welcom Marketng Fun Day
Refreshments Statonery 10
5.5 10/1/2024
10/1/2024
10/4/2024
10/23/2024
10/23/2024
10/30/2024
11/4/2024
11/4/2024
11/11/2024
11/14/2024
11/14/2024
20 11/19/2024
11/21/2024
11/25/2024
11/26/2024
11/29/2024
12/4/2024
43.98 12/4/2024
12/5/2024
12/6/2024
50 12/11/2024
50 12/11/2024
12.88 12/12/2024
207.34 12/12/2024
12/13/2024
180 12/16/2024
18.72 12/16/2024
9 12/20/2024
12/23/2024
12/30/2024
1/2/2025
1/10/2025
1/10/2025
22.5 1/10/2025
1/14/2025
1/17/2025
1/22/2025
1/24/2025
2/3/2025
2/11/2025
2/12/2025
2/19/2025
2/19/2025
2/25/2025
2/25/2025
3/6/2025
3/6/2025
3/26/2025
3/26/2025
3/31/2025
4/1/2025
4/2/2025
54 4/8/2025
4/8/2025
4/22/2025
6.72 4/22/2025
130 4/22/2025
5/14/2024
5/22/2025
10 6/10/2025
6/17/2025
6/17/2025
6/23/2025
26 6/23/2025
6/24/2025
6/24/2025
32.79 6/25/2025
50 6/26/2025
6/26/2025
20 6/30/2025
7/3/2025
7/10/2025
50.25 7/10/2025
7/10/2025
7/29/2025
7/29/2025
7/30/2025
7/30/2025
8/8/2025
8/11/2025
8/14/2025
8/15/2025
9/1/2025
9/11/2025
33.83 9/11/2025
9/11/2025
120 9/11/2025
9/19/2025
9/26/2025
9/30/2025
279 442.04 221.22 50 33.83 109.04 12.88 5.5
Hire Refund Bingo **Child PartyW ** arm Welcom Marketng Fun Day
Refreshments Statonery 10
all Supplie Chubb Fire Field Hire PAT Insurance **Plumbing ** Prof Fees Grass £ 143.46
£ 130.51
£ 48.35
£ 27.00
£ 25.00
£ 1,395
£ 40.00
£ 45.00
£ 394.30
£ 73.64
£ 8.00
£ 20.00
£ 13.98
£ 20.00
£ 99.99
£ 83.00
£ 45.00
£ 43.98
£ 158.60
£ 6.00
£ 50.00
£ 50.00
£ 12.88
£ 207.34
£ 975.00
£ 180.00
£ 18.72
£ 9.00
£ 43.20
£ 36.52
£ 133.15
£ 2,160
£ 45.00
£ 22.50
£ 176.60
£ 10.50
£ 30.00
£ 202.49
£ 208.18
£ 45.00
£ 17.03
£ 30.00
£ 651.10
£ 200.00
£ 180.00
£ 48.00
£ 45.00
£ 2,420
£ 261.78
137.96
13.98
99.99
83
2160
10.5
200
261.78
£ 30.00
£ 324.59
£ 24.00
£ 54.00
£ 45.00
£ 510.00
£ 6.72
£ 130.00
-£ 240.99
£ 11.34
£ 10.00
£ 30.00
£ 90.00
£ 90.00
£ 26.00
£ 3,498
£ 1,848
£ 32.79
£ 50.00
£ 372.96
£ 20.00
£ 196.89
£ 75.00
£ 50.25
£ 124.58
£ 327.66
£ 255.36
£ 246.23
£ 93.24
£ 46.00
£ 90.00
£ 30.00
£ 7.36
£ 30.00
£ 1,571
£ 33.83
£ 45.00
£ 120.00
£ 50.00
£ 150.00
£ 199.88
£ -
£ -
£ -
£ -
£ -
£ -
£ -
£ 21,993.97
g
-240.99
1848
372.96
124.58
93.24
1570.72
150
387.01 393.75 200 83 1570.72 1941.24 150 2160
all Supplie Chubb Fire Field HireP AT Testn gInsurance **Plumbing ** Prof Fees rass Cutn

2025/2025 Comparrisson

2024 2025
Income
Hall Hire £ 17,978.00 £ 20,495.00 114%
Bank Interest £ 3,747.52 £ 3,867.37 103%
100 Club £ 900.00 £ 870.00 97%
Electricity FIT £ 541.08 £ 466.48 86%
Events Commitee £ 806.36 £ 681.98 85%
£ 23,972.96 £ 26,380.83
Expenditure
Grass Cutng £ 350.00 £ 2,160.00 617% (Invoices for Summer 24 only received in Jan 25)
Insurance £ 1,460.21 £ 1,570.72 108%
Electricity £ 1,345.93 £ 1,150.98 86%
Heatng Oil £ 875.11 £ 1,045.40 119% (Filled up once in 24/twice in 25)
Refuse £ 825.31 £ 831.20 100%
Water £ 483.07 £ 448.72 93%
Chubb Fire £ 246.96 £ 393.75 159%
Cleaning £ 522.66 £ 374.03 72%
£ 6,109.25 £ 7,974.80
Major Expenses
Kitchen Shuters £ 975.00
Paintng £ 2,420.00
Playground Fencing £ 3,497.76
Plumbing £ 187.69 £ 1,941.24 1034%
Defbrilator £ 1,395.00 (2nd one in 25 but funding from Community Council)
Lightng £ 1,624.53
Bolier £ 559.44
£ 3,766.66 £ 8,834.00
Rudbaxton C ommunity As sociaton Inco me 2024/25 Rudbaxton C o
Hall Hire FIT 100Club Bingo Child Party
10/2/2024 30 10/2/2024
10/3/2024 20 10/3/2024
10/4/2024 360 10/4/2024
10/4/2024 50 10/4/2024
10/4/2024 150 10/4/2024
10/7/2024 10 10/7/2024
10/7/2024 50 10/7/2024
10/7/2024 50 10/7/2024
10/8/2024 50 10/8/2024
10/8/2024 50 10/8/2024
10/8/2024 80 10/8/2024
10/10/2024 240 10/10/2024
10/11/2024 30 10/11/2024
10/14/2024 100 10/14/2024
10/14/2024 80 10/14/2024
10/14/2024 80 10/14/2024
10/15/2024 50 10/15/2024
10/15/2024 50 10/15/2024
10/16/2024 20 10/16/2024
10/17/2024 10 10/17/2024
10/18/2024 90 10/18/2024
10/21/2024 50 10/21/2024
10/21/2024 35 10/21/2024
10/23/2024 50 10/23/2024
10/28/2024 280 10/28/2024
10/30/2024 20 10/30/2024
10/30/2024 60 10/30/2024
10/31/2024 50 10/31/2024
10/31/2024 10/31/2024
11/4/2024 60 11/4/2024
11/5/2024 10 11/5/2024
11/6/2024 50 11/6/2024
11/13/2024 20 11/13/2024
11/18/2024 50 11/18/2024
11/18/2024 50 11/18/2024
11/20/2024 50 11/20/2024
11/21/2024 45 11/21/2024
11/22/2024 135 11/22/2024
11/26/2024 80 11/26/2024
11/28/2024 150 11/28/2024
11/28/2024 100 11/28/2024
11/30/2024 11/30/2024
12/2/2024 50 12/2/2024
12/2/2024 12/2/2024
12/5/2024 150 12/5/2024
12/6/2024 706.5 12/6/2024
12/6/2024 50 12/6/2024
12/6/2024 50 12/6/2024
12/9/2024 40 12/9/2024
12/11/2024 12/11/2024
Hall Hire FIT 100Club Bingo Child Party
12/16/2024 54 12/16/2024
12/16/2024 640 12/16/2024
12/17/2024 50 12/17/2024
12/19/2024 50 12/19/2024
12/19/2024 12 12/19/2024
23/12/202 72 23/12/202
12/31/2024 50 12/31/2024
12/31/2024 12/31/2024
12/31/2024 12/31/2024
1/6/2025 160 1/6/2025
1/6/2025 280 1/6/2025
1/6/2025 50 1/6/2025
1/9/2025 75 1/9/2025
1/13/2025 50 1/13/2025
1/13/2025 50 1/13/2025
1/14/2025 240 1/14/2025
1/20/2025 280 1/20/2025
1/20/2025 180 1/20/2025
1/21/2025 150 1/21/2025
1/22/2025 30 1/22/2025
1/22/2025 50 1/22/2025
1/22/2025 200 1/22/2025
1/23/2025 80 1/23/2025
1/23/2025 120 1/23/2025
1/29/2025 320 1/29/2025
1/29/2025 30 1/29/2025
1/29/2025 30 1/29/2025
1/31/2025 40 1/31/2025
1/31/2025 1/31/2025
2/3/2025 135 2/3/2025
2/3/2025 20 2/3/2025
2/3/2025 50 2/3/2025
2/4/2025 100 2/4/2025
2/5/2025 50 2/5/2025
2/7/2025 90 2/7/2025
2/10/2025 75 2/10/2025
2/10/2025 50 2/10/2025
2/10/2025 100 2/10/2025
2/10/2025 50 2/10/2025
2/13/2025 280 2/13/2025
2/14/2025 185 2/14/2025
2/14/2025 75 2/14/2025
2/17/2025 100 2/17/2025
2/17/2025 100 2/17/2025
2/17/2025 50 2/17/2025
2/18/2025 40 2/18/2025
2/21/2025 45 2/21/2025
2/24/2025 50 2/24/2025
2/24/2025 1200 2/24/2025
2/27/2025 85 2/27/2025
2/27/2025 50 2/27/2025
2/28/2025 2/28/2025
Hall Hire FIT 100Club Bingo Child Party
3/3/2025 240 3/3/2025
3/3/2025 50 3/3/2025
3/3/2025 50 3/3/2025
3/3/2025 50 3/3/2025
3/3/2025 3/3/2025
3/7/2025 120 3/7/2025
3/7/2025 60 3/7/2025
3/10/2025 200 3/10/2025
3/10/2025 50 3/10/2025
3/10/2025 150 3/10/2025
3/11/2025 60 3/11/2025
3/11/2025 120 3/11/2025
3/12/2025 40 3/12/2025
3/13/2025 60 3/13/2025
3/14/2025 80 3/14/2025
3/17/2025 45 3/17/2025
3/21/2025 60 3/21/2025
3/25/2025 60 3/25/2025
3/26/2025 250 3/26/2025
3/27/2025 120 3/27/2025
3/28/2025 60 3/28/2025
3/31/2025 60 3/31/2025
3/31/2025 3/31/2025
4/3/2025 50 4/3/2025
4/4/2025 10 4/4/2025
4/7/2025 4/7/2025
4/7/2025 60 4/7/2025
4/8/2025 225 4/8/2025
4/14/2025 440 4/14/2025
4/16/2025 45 4/16/2025
4/22/2025 530.5 4/22/2025
4/22/2025 10 4/22/2025
4/25/2025 60 4/25/2025
4/30/2025 60 4/30/2025
4/30/2025 4/30/2025
5/1/2025 160 5/1/2025
5/9/2025 50 5/9/2025
5/12/2025 85 5/12/2025
5/13/2025 50 5/13/2025
5/13/2025 40 5/13/2025
5/14/2025 160 5/14/2025
5/15/2025 160 5/15/2025
5/15/2025 60 5/15/2025
5/16/2025 415 5/16/2025
5/21/2025 60 5/21/2025
5/27/2025 75 5/27/2025
5/27/2025 200 5/27/2025
5/31/2025 5/31/2025
6/2/2025 75 6/2/2025
6/2/2025 45 6/2/2025
6/2/2025 60 6/2/2025
6/2/2025 6/2/2025
Hall Hire FIT 100Club Bingo Child Party
6/3/2025 100 6/3/2025
6/4/2025 120 6/4/2025
6/11/2025 75 6/11/2025
6/12/2025 60 6/12/2025
6/19/2025 30 6/19/2025
6/20/2025 60 6/20/2025
6/20/2025 45 6/20/2025
6/24/2025 160 6/24/2025
6/27/2025 60 6/27/2025
6/30/2025 120 6/30/2025
6/30/2025 6/30/2025
6/30/2025 6/30/2025
7/2/2025 60 7/2/2025
7/8/2025 150 7/8/2025
7/14/2025 2000 7/14/2025
7/15/2025 50 7/15/2025
7/15/2025 10 7/15/2025
7/18/2025 60 7/18/2025
7/21/2025 120 7/21/2025
7/22/2025 160 7/22/2025
7/25/2025 60 7/25/2025
7/31/2025 20 7/31/2025
7/31/2025 7/31/2025
8/1/2025 90 8/1/2025
8/1/2025 115 8/1/2025
8/8/2025 60 8/8/2025
8/11/2025 40 8/11/2025
8/11/2025 75 8/11/2025
8/12/2025 105 8/12/2025
8/13/2025 60 8/13/2025
8/21/2025 60 8/21/2025
8/22/2025 60 8/22/2025
8/26/2025 60 8/26/2025
8/26/2025 60 8/26/2025
8/26/2025 280 8/26/2025
8/27/2025 240 8/27/2025
8/27/2025 60 8/27/2025
8/28/2025 160 8/28/2025
8/29/2025 466.48 8/29/2025
8/29/2025 60 8/29/2025
8/30/2025 8/30/2025
9/2/2025 60 9/2/2025
9/4/2025 180 9/4/2025
9/4/2025 80 9/4/2025
9/8/2025 9/8/2025
9/8/2025 35 9/8/2025
9/8/2025 50 9/8/2025
9/9/2025 280 9/9/2025
9/9/2025 50 9/9/2025
9/10/2025 10 9/10/2025
9/12/2025 200 9/12/2025
9/15/2025 10 9/15/2025
Hall Hire FIT 100Club Bingo Child Party
9/15/2025 10 9/15/2025
9/15/2025 75 9/15/2025
9/16/2025 10 9/16/2025
9/16/2025 60 9/16/2025
9/17/2025 30 9/17/2025
9/19/2025 10 9/19/2025
9/19/2025 10 9/19/2025
9/19/2025 60 9/19/2025
9/19/2025 180 9/19/2025
9/22/2025 10 9/22/2025
9/22/2025 90 9/22/2025
9/23/2025 10 9/23/2025
9/23/2025 20 9/23/2025
9/24/2025 40 9/24/2025
9/24/2025 10 9/24/2025
9/25/2025 20 9/25/2025
9/25/2025 10 9/25/2025
9/25/2025 60 9/25/2025
9/25/2025 10 9/25/2025
9/26/2025 420 9/26/2025
9/29/2025 280 9/29/2025
9/29/2025 40 9/29/2025
9/29/2025 20 9/29/2025
9/29/2025 20 9/29/2025
9/29/2025 260 9/29/2025
9/30/2025 40 9/30/2025
9/30/2025 10 9/30/2025
9/30/2025 20 9/30/2025
9/30/2025 20 9/30/2025
9/30/2025 20 9/30/2025
9/30/2025 90 9/30/2025
9/30/2025 9/30/2025
20774 466.48 1365 1337 84
Hall Hire FIT 100Club Bingo Child Party
800
Total Income
£ 29,396.35
Total Expenditure
£ 21,993.97
£ 7,402.38
Swansea Instant Interest
£ 556.29
Swansea 90day Interest
£ 3,183.78
Barclays Savings interest
£ 127.30
£ 3,867.37
sociaton Inco me 2024/25
Quiz Night Interest Defbrilator
301.98
293.23
15.35
1395
Fun Day Quiz Night Interest Defbrilator
556.29
285
286.69
259.77
Fun Day Quiz Night Interest Defbrilator
20.34
265.35
10
257.55
266.89
19.17
Fun Day Quiz Night Interest Defbrilator
97.5
259.03
252.87
253.56
72.44
Fun Day Quiz Night Interest Defbrilator
201.86
97.5 10 3867.37 1395
Fun Day Quiz Night Interest Defbrilator

Rudbaxton Community Association Accounts For Year Ended 30/09/2025

Receipts

Hall Hire £ 20,774.00
less refunds £ 279.00 £ 20,495.00
Bank Interest £ 3,867.37
100 Club £ 1,365.00
Less Prizes £ 495.00 £ 870.00
Bingo £ 1,337.00
Less Expenses £ 442.04 £ 894.96
Fun Day £ 97.50
Less Expenditure £ 109.04 -£ 11.54
Quiz Night £ 10.00 £ 10.00 £ 26,125.79

Expenditure

Fencing £ 3,497.76
Defbrilator Income £ 1,395.00 £ -
Defbrilator Expenditure £ 1,395.00 £ -
Electricity £ 1,150.98
Less Feed in Tarif £ 466.48 £ 684.50
Paintng £ 2,420.00
Insurance £ 1,570.72
Heatng Oil £ 1,045.40
Refuse £ 831.20
Cleaning £ 374.03
Water £ 448.72
Kitchen Shuters £ 975.00
Grass Cutng £ 2,160.00
Hall Supplies £ 387.01
Chubb Fire £ 393.75
Plumbing £ 1,941.24
CCTV £ 180.00
Gardening £ 570.00
Field Hire £ 200.00
General Repairs £ 167.36
Fridge £ 176.60
PAT Testng £ 83.00
Gifs £ 196.35
Professional Fees £ 150.00
PAVS Membership £ -
Small Loteries licence £ 20.00
Statonery £ 5.50
Warm Welcome £ 50.00
Children's Party £ 84.00
Less Expenditure £ 221.22 £ 137.22
VE Day £ 11.34
Marketng £ 33.83
Refreshments £ 12.88
£ 18,723.41
Excess Income over Expenditure £ 7,402.38

Balance Sheet 30/09/2025

10/1/2024 Balance in hand £ 111,684.40
Add Surplus Income £ 7,402.38
9/30/2025 Balance in hand £ 119,086.78
Statement of Assets and Liabilites
Business Account £ 5,089.33
Business Premium £ 37,979.67
Swansea Instant Access £ 815.92
Swansea 90 Day £ 75,201.86 £ 119,086.78
Savings Include
Ring Fenced Monies from Legacies £ 50,651.70
100 Club Balance at 30/09/2025 £ 4,356.52
Events Commitee Balance of Earnings 30/09/2025 £ 2,684.62

Non Monetory Assets

Permanent Endownment Hall £ 671,797.00 furniture & Fittings £ 28,681.00 30th September 2025 Lindsey Hughes - Treasurer

Examiner's Statement

Name Date Signed Address

Bank Accounts

Bank Balances 01/10/2024

Current 10/1/2024 £ 4,233.77
Business Premium £ 3,057.33
Swansea Instant Access £ 15,259.63
Swansea 90Day £ 89,133.67
Total £ 111,684.40
Bank Balances 30/09/2025
Current 9/30/2025 £ 5,089.33
Business Premium £ 37,979.67
Swansea Instant Access £ 815.92
Swansea 90Day £ 75,201.86
Total Closing Balance £ 119,086.78
Added Surplus income £ 7,402.38

k