REGISTERED CHARITY NUMBER: 519445
BOSTON WOMEN'S AID
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
BOSTON WOMEN'S AID
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Statement of Financial Position | 7 to 8 |
| Statement of Cash Flows | 9 |
| Notes to the Statement of Cash Flows | 10 |
| Notes to the Financial Statements | 11 to 24 |
| Detailed Statement of Financial Activities | 25 |
BOSTON WOMEN'S AID
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and activities
The overall objective of Boston Women's Aid is to provide advice, support and temporary accommodation for victims of abuse and their children. The term domestic abuse embraces the physical, mental, emotional, financial or sexual abuse of one person by another with whom they have or have had a close or intimate relationship.
The objective is achieved through the following:
The provision of temporary refuge on request for victims and their children who have suffered domestic abuse.
Encouraging the development of facilities that offer advice, support and practical help to any victim that seeks it, whether or not they are resident of the refuge, and which gives continuing support and aftercare to victims and children after they have left the Boston Women's Aid accommodation.
Research into and promotion of the provision of facilities which meet the emotional and educational needs of children of victims who seek refuge.
Providing information to and working with other organisations for the exchange of information and ideas on all aspects of Women's aid and domestic abuse issues.
Educating and informing the public, the media, the police, the courts, Social Services and other statutory and non-statutory organisations, with respect to the abuse victims suffer.
Reporting for the public benefit
In compliance with Section 17 of the Charities Act 2011, Boston Women's Aid trustees have consulted the guidance issued by the Charity Commission on operating the Charity for the public benefit and are satisfied that the Charity meets the requirements on public benefit as follows.
Boston Women's Aid has continued to provide safe accommodation through refuge and dispersed units on request for victims and their children, who have suffered domestic abuse.
Provision of continuing support to victims and children after they have left the accommodation has been available, as has advice and support to members of the public, male and female, who make contact through the helpline, with support at our Rural Community Hubs in Holbeach, Spalding, Boston & Sutton Bridge.
Awareness raising talks are given within schools in Boston & South Holland, this work gives children of school age the opportunity to learn about the effects of Domestic Abuse and the meaning of a Healthy Relationship.
Talks given to organisations and groups of the public, who request them, together with statements to the media, have educated and informed on the effects of Domestic Abuse.
Page 1
BOSTON WOMEN'S AID
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
ACHIEVEMENT AND PERFORMANCE
BWA have continued to provide refuge and other support services in Boston and South Holland. The Rural Community Hub service has expanded across Boston & South Holland with the financial support of Shine, The Holbeach United Charity, Platform Housing & Longhurst Housing.
In 2023/24, BWA have continued to operate as a viable provider of refuge accommodation and services, in the face of a challenging financial environment. The safe houses are in Boston and South Holland where we accept women, men and children from all areas of the UK. During the financial year we have operated 12 units of shared refuge and 3 dispersed properties.
In the refuges 71 victims were admitted, the total number of children admitted was 106 during 2023/24. Four Freedom Programmes were delivered along with four Confidence Building courses and Hope to Recovery for refuge clients.
Over the year the team have given numerous talks to statutory and voluntary organisations and attended events, raising awareness of domestic abuse and the services provided by BWA. Training was also given to outside agencies for example the Police and Health Visitors. It is the view of the Board of Trustees that all services provided by BWA were effective in terms of both input and output and adhered to the Trustees' aims to increase the effectiveness and efficiency of the charity in line with the Strategic Business Plan.
Working with Platform Housing we opened two new Move On houses, to support victims to live more independently with the support from refuge staff.
FINANCIAL REVIEW
Reserves policy
A reserves policy is recommended by the Charities Commission as part of financial management and strategic planning to explain to interested parties (both donors and beneficiaries) why money is withheld from beneficiaries. It is part of being transparent and accountable to funders and lessens the risk of the accusation of hoarding. It is also necessary so that the charity can meet its obligations even if intended funding sources fail to meet targets. Ongoing risk assessment has identified an increased risk of reduction in available funds for Boston Women's Aid from statutory bodies. National and local financial constraints have made it increasingly hard to obtain new sources of funding, and other income sources may be less reliable and less able to predict. There is increased risk of existing contracts not being renewed even if they have been performed satisfactorily, they may go out to tender and may be awarded to other providers.
The reserves must be able to cover any challenges and opportunities in the medium to long term which includes the costs to safeguard current services and the costs of closure. Such costs include: -
-
Likely staff costs in the event of redundancy
-
Fees for legal and financial advice in the event of possible insolvency
-
Rents on the refuge properties and other property costs
-
Any income restricted to specific projects which may need to be repaid.
-
Funds for emergencies or to keep the charity's work going if difficulties arise
Funds need to be easily accessible for day to day spending but will be invested in interest bearing accounts where possible, they are currently held with Lloyds Bank in high interest deposit bonds and also instant access savings accounts and 32 notice savings accounts.
There is a regular review of cash flow projections for income and expenditure to ensure that the level of available reserves remains adequate and that the charity can meet all its commitments. There is ongoing risk assessment to ensure policies and systems are in place to meet any potential risks identified and consider any significant change in the charity's financial circumstances.
Our current unrestricted reserve level is £299,873 (as at 31 March 2024). Our minimum target for the level of unrestricted funds as at 31 March 2024 is £100,000 and therefore we are meeting this requirement at this present time.
The charity has again had a very pro-active year trying to secure future funding for the medium to long term it has been instrumental in seeking new lines of funding from varied funders.
The net surplus for the year ended 31 March 2024 was £52,170, this on face value is a satisfactory set of results, the Charity has worked hard to control expenditure during the year and because of the surplus the cumulative restricted and unrestricted reserves have grown to £729,057 for 2024.
FUTURE PLANS
Following feedback from external stakeholders and service users we are looking to re-brand the charity this remains ongoing.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Page 2
BOSTON WOMEN'S AID
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
Boston Women's Aid was established as a Registered Charity in 1987 and its current Constitution was approved in 2003 and amended in July 2009, with a further amendment agreed in October 2010 to allow for support to male victims of abuse and male membership of the Board of Trustees. Two further amendments were made in June 2012 to alter the numbers required for meetings to be quorate and for numbers allowed to sign grants and contracts.
The core activity of Boston Women's Aid is to provide safe, temporary accommodation for victims (and their children) who have suffered from domestic abuse. This core business is achieved by the provision of four refuge spaces and three dispersed accommodation units. These core activities are funded through rental income, housing benefit payments, donations and funding from statutory agencies and grant making bodies.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
Membership
Membership of Boston Women's Aid is open to all people who subscribe to the aims as set out in the Constitution, subject in each case to approval by the Management Committee.
Management
The policy and management of the organisation is vested in a Management Committee of Trustees. The recruitment and election of Trustees and the Management Committee is carried out at Boston Women's Aid AGM each year. Trustees can also be nominated and co-opted during the year by The Management Committee, subject to the restrictions on numbers within the Constitution.
The training of new trustees is determined based on individual needs.
The Management Committee Mr W Herbert - Chair & Treasurer Mrs V R Robinson Ms J Warnes Ms M Chapman Mrs L Hammond Ms Sophia Barnes - Co-opted 21 June 2023 Dr Julie Doddrell - Co-opted 21 June 2023 Ms Lisa Walmsley - Co-opted 02 August 2023
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 519445
Principal address P O Box 5 Boston Lincolnshire PE21 8JP
Trustees
Mrs V R Robinson Mr W Herbert Mrs S Coates (resigned 31.5.23) Ms J Warnes Ms M Chapman Mrs L Hammond Ms S Barnes (appointed 27.4.23) Dr J Doddrell (appointed 20.5.23) Ms L Walmsley (appointed 27.9.23)
Page 3
BOSTON WOMEN'S AID
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Mr T G Godson FCA Duncan & Toplis Limited 5 Resolution Close Endeavour Park Boston Lincolnshire PE21 7TT
Approved by order of the board of trustees on 4 November 2024 and signed on its behalf by:
Mr W Herbert - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF BOSTON WOMEN'S AID
Independent examiner's report to the trustees of Boston Women's Aid
I report to the charity trustees on my examination of the accounts of Boston Women's Aid (the Trust) for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mr T G Godson FCA Duncan & Toplis Limited 5 Resolution Close Endeavour Park Boston Lincolnshire PE21 7TT
Date: 25 November 2024
Page 5
BOSTON WOMEN'S AID
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 3 217,662 Charitable activities 5 Rental income 189,212 Investment income 4 8,182 Total 415,056 EXPENDITURE ON Charitable activities 6 Charitable activities 427,004 Domestic Abuse Support - Total 427,004 NET INCOME/(EXPENDITURE) (11,948) Transfers between funds 16 (18,287) Net movement in funds (30,235) RECONCILIATION OF FUNDS Total funds brought forward 452,491 TOTAL FUNDS CARRIED FORWARD 422,256 |
Restricted funds £ 272,091 - - 272,091 207,973 - 207,973 64,118 18,287 82,405 224,396 306,801 |
2024 Total funds £ 489,753 189,212 8,182 687,147 634,977 - 634,977 52,170 - 52,170 676,887 729,057 |
2023 Total funds £ 519,385 117,753 914 |
|---|---|---|---|
| 638,052 | |||
| 566,047 1,286 |
|||
| 567,333 | |||
| 70,719 - |
|||
| 70,719 606,168 |
|||
| 676,887 |
The notes form part of these financial statements
Page 6
BOSTON WOMEN'S AID
STATEMENT OF FINANCIAL POSITION 31 MARCH 2024
| Unrestricted funds Notes £ FIXED ASSETS Tangible assets 11 44,972 CURRENT ASSETS Debtors 12 21,077 Cash at bank 374,382 395,459 CREDITORS Amounts falling due within one year 13 (18,168) NET CURRENT ASSETS 377,291 TOTAL ASSETS LESS CURRENT LIABILITIES 422,263 NET ASSETS 422,263 |
Restricted funds £ 3,292 1,727 304,531 306,258 (2,756) 303,502 306,794 306,794 |
2024 Total funds £ 48,264 22,804 678,913 701,717 (20,924) 680,793 729,057 729,057 |
2023 Total funds £ 46,571 11,116 639,978 651,094 (20,778) 630,316 676,887 676,887 |
|---|---|---|---|
The notes form part of these financial statements
continued...
Page 7
BOSTON WOMEN'S AID
STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2024
| FUNDS 16 Unrestricted funds: General fund Restricted funds: Postcode Lottery DCLG/MOT Great Days Out Medlock Charitable Trust Reaching Communities DCLG Resettlement ECCF/MOT Every Childs Chances Holbeach Rural Community Hub Make A Change Catalyst Digital Project Hub - Spalding Longhurst MHCLG Complex Needs Reaching communities 2022 Hub Sutton Bridge LCC Numeracy Grant Children in Need 2023 - 2025 Shine Lincolnshire Big Feed Project Cost Of Living Grant Cultural Needs - Platform Community Chest Toy Trust Heinz Fund - White goods Asda Foundation - White goods Sainsburys Neighbourly Grant TOTAL FUNDS |
422,263 11,703 3,888 16,155 52 1,312 622 24,485 461 23,160 54,856 5,132 - 2,033 54,802 7,452 1,105 21,727 9,216 1,382 63,924 1,295 1,100 302 130 500 306,794 729,057 |
452,491 11,703 3,893 21,509 52 1,444 622 34,911 551 24,795 60,049 5,247 9,461 2,366 35,539 11,254 1,000 - - - - - - - - - 224,396 676,887 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 4 November 2024 and were signed on its behalf by:
Mr W Herbert - Trustee
The notes form part of these financial statements
Page 8
BOSTON WOMEN'S AID
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Sale of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period 2 Cash and cash equivalents at the end of the reporting period 2 |
2024 £ 46,124 46,124 (16,759) - 8,182 (8,577) 37,547 639,978 677,525 |
2023 £ 96,350 96,350 (28,088) 2,997 914 (24,177) 72,173 567,805 639,978 |
|---|---|---|
The notes form part of these financial statements
Page 9
BOSTON WOMEN'S AID
NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation charges Loss on disposal of fixed assets Interest received (Increase)/decrease in debtors (Decrease)/increase in creditors Net cash provided by operations 2. ANALYSIS OF CASH AND CASH EQUIVALENTS Notice deposits (less than 3 months) Overdrafts included in bank loans and overdrafts falling due within one year Total cash and cash equivalents |
2024 £ 52,170 15,066 - (8,182) (11,688) (1,242) 46,124 2024 £ 678,913 (1,388) 677,525 |
2023 £ 70,719 11,051 8 (914) 3,350 12,136 96,350 2023 £ 639,978 - 639,978 |
|---|---|---|
3. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.4.23 | Cash flow | At 31.3.24 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank | 639,978 | 38,935 | 678,913 |
| Bank overdrafts | - | (1,388) | (1,388) |
| 639,978 | 37,547 | 677,525 | |
| Total | 639,978 | 37,547 | 677,525 |
The notes form part of these financial statements
Page 10
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1. STATUTORY INFORMATION
Boston Women's Aid is an unincorporated charity, registered in England and Wales. The charity's registered number and principal office address can be found on the Charity Commission website.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
The financial statements are presented in pound sterling (£) which is the functional currency of the charity.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared on a going concern basis.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Statement of Financial Position. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Office Equipment | - 10% on cost |
|---|---|
| Fixtures and fittings | - 20% on cost |
| Computer equipment | - 33% on cost |
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
continued...
Page 11
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
2. ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
3. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | |||
|---|---|---|---|
| Unrestricted funds £ Donations and sundry income 11,690 Grants 83,589 Service contract 122,383 217,662 Grants received, included in the above, are as follows: |
Restricted funds £ - 272,091 - 272,091 |
2024 Total funds £ 11,690 355,680 122,383 489,753 |
2023 Total funds £ 51,777 467,608 - |
| 519,385 | |||
| Lloyds Bank Foundation Make A Change - Survivor Services General Reaching communities 2022 Hub Sutton Bridge LCC Numeracy Grant HUB Holbeach HUC Big Feed Project CIN 2023 - 2025 Cost Of Living Grant Cultural Needs - Platform Community Chest Heinz Fund Hope 2 Recovery - Evans Cornish Grassroots Fund Asda Foundation - White goods Sainsburys Neighbourly Grant Shine Lincolnshire Toy Trust Other grants |
2024 £ - 18,447 83,590 117,962 - 1,241 12,001 1,501 22,001 63,925 1,500 1,014 5,998 400 500 24,500 1,100 - 355,680 |
2023 £ 27,250 73,684 236,663 112,238 4,772 1,000 12,000 - - - - - - - - - - 1 |
|---|---|---|
| 467,608 |
continued...
Page 12
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
| 4. INVESTMENT INCOME Unrestricted funds £ Deposit account interest 8,182 5. INCOME FROM CHARITABLE ACTIVITIES Activity Rental payers Rental income 6. CHARITABLE ACTIVITIES COSTS Charitable activities 7. SUPPORT COSTS Charitable activities 8. TRUSTEES' REMUNERATION AND BENEFITS |
Restricted funds £ - Direct Costs £ 627,319 |
2024 2023 Total Total funds funds £ £ 8,182 914 2024 2023 £ £ 189,212 117,753 Support costs (see note 7) Totals £ £ 7,658 634,977 Governance costs £ 7,658 |
|---|---|---|
There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2024 (2023 - £nil).
| 9. STAFF COSTS Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Management staff Front line staff |
2024 £ 344,937 24,699 26,103 395,739 2024 1 14 15 |
2023 £ 305,890 22,651 21,594 |
|---|---|---|
| 350,135 | ||
| 2023 1 12 13 |
No employees received emoluments in excess of £60,000.
continued...
Page 13
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Donations and legacies 284,048 235,337 Charitable activities Rental income 117,753 - Investment income 914 - Total 402,715 235,337 EXPENDITURE ON Charitable activities Charitable activities 323,163 242,884 Domestic Abuse Support 1,286 - Total 324,449 242,884 NET INCOME/(EXPENDITURE) 78,266 (7,547) Transfers between funds 85,738 (85,738) Net movement in funds 164,004 (93,285) RECONCILIATION OF FUNDS Total funds brought forward 288,484 317,684 TOTAL FUNDS CARRIED FORWARD 452,488 224,399 11. TANGIBLE FIXED ASSETS Fixtures Office and Computer Equipment fittings equipment £ £ £ COST At 1 April 2023 4,401 46,753 7,113 Additions - 15,786 973 At 31 March 2024 4,401 62,539 8,086 DEPRECIATION At 1 April 2023 969 8,460 2,267 Charge for year 381 12,114 2,571 At 31 March 2024 1,350 20,574 4,838 NET BOOK VALUE At 31 March 2024 3,051 41,965 3,248 At 31 March 2023 3,432 38,293 4,846 |
Total funds £ 519,385 117,753 914 |
|---|---|
| 638,052 | |
| 566,047 1,286 |
|
| 567,333 | |
| 70,719 - |
|
| 70,719 606,168 |
|
| 676,887 | |
| Totals £ 58,267 16,759 75,026 11,696 15,066 26,762 48,264 46,571 |
continued...
Page 14
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
| 12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors Prepayments and accrued income 13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 14) Social security and other taxes Pension creditor Other creditors Accruals and deferred income 14. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank overdrafts |
2024 £ 3,768 19,036 22,804 2024 £ 1,388 6,386 348 1,049 11,753 20,924 2024 £ 1,388 |
2023 £ 6,135 4,981 |
|---|---|---|
| 11,116 | ||
| 2023 £ - 6,335 226 7,198 7,019 |
||
| 20,778 | ||
| 2023 £ - |
The bank overdraft referred to above represents the deemed bank balances in respect of two fund pots. Overall there is no formal bank overdraft and the net bank and cash balance held as at the year end date is £677,525. This is shown as £678,913 under bank and £1,388 under creditors.
15. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| Within one year Between one and five years |
2024 £ 56,834 89,682 146,516 |
2023 £ 57,067 139,243 |
|---|---|---|
| 196,310 |
continued...
Page 15
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Postcode Lottery DCLG/MOT Great Days Out Medlock Charitable Trust Reaching Communities DCLG Resettlement ECCF/MOT Every Childs Chances Holbeach Rural Community Hub Lloyds Bank Foundation Make A Change Catalyst Digital Project Hub - Spalding Longhurst MHCLG Complex Needs Reaching communities 2022 Hub Sutton Bridge LCC Numeracy Grant Children in Need 2023 - 2025 Shine Lincolnshire Big Feed Project Cost Of Living Grant Cultural Needs - Platform Community Chest Hope 2 Recovery - Evans Cornish Grassroots Fund Toy Trust Heinz Fund - White goods Asda Foundation - White goods Sainsburys Neighbourly Grant TOTAL FUNDS |
Net movement At 1.4.23 in funds £ £ 452,491 (11,941) 11,703 - 3,888 - 21,509 (5,354) 52 - 1,444 (132) 622 - 34,911 (10,426) 552 (91) 24,796 (1,636) 1 (12,608) 60,049 (5,193) 5,247 (115) 9,461 (11,108) 2,368 (335) 35,539 19,263 11,254 (3,802) 1,000 105 - 21,727 - 9,216 - 1,382 - 63,924 - 1,295 - (4,033) - 1,100 - 302 - 130 - 500 224,396 64,111 676,887 52,170 |
Transfers between funds £ (18,287) - - - - - - - - - 12,607 - - 1,647 - - - - - - - - - 4,033 - - - - 18,287 - |
At 31.3.24 £ 422,263 11,703 3,888 16,155 52 1,312 622 24,485 461 23,160 - 54,856 5,132 - 2,033 54,802 7,452 1,105 21,727 9,216 1,382 63,924 1,295 - 1,100 302 130 500 |
|---|---|---|---|
| 306,794 | |||
| 729,057 |
continued...
Page 16
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Great Days Out Reaching Communities ECCF/MOT Every Childs Chances Holbeach Rural Community Hub Lloyds Bank Foundation Make A Change Catalyst Digital Project Hub - Spalding Longhurst MHCLG Complex Needs Reaching communities 2022 Hub Sutton Bridge LCC Numeracy Grant Children in Need 2023 - 2025 Shine Lincolnshire Big Feed Project Cost Of Living Grant Cultural Needs - Platform Community Chest Hope 2 Recovery - Evans Cornish Grassroots Fund Toy Trust Heinz Fund - White goods Asda Foundation - White goods Sainsburys Neighbourly Grant TOTAL FUNDS |
Incoming resources £ 415,056 (1) 1 (1) 1 12,000 - 18,448 - - - 117,963 - 1,241 22,001 24,501 1,500 63,924 1,500 5,999 1,100 1,014 400 500 272,091 687,147 |
Resources Movement expended in funds £ £ (426,997) (11,941) (5,353) (5,354) (133) (132) (10,425) (10,426) (92) (91) (13,636) (1,636) (12,608) (12,608) (23,641) (5,193) (115) (115) (11,108) (11,108) (335) (335) (98,700) 19,263 (3,802) (3,802) (1,136) 105 (274) 21,727 (15,285) 9,216 (118) 1,382 - 63,924 (205) 1,295 (10,032) (4,033) - 1,100 (712) 302 (270) 130 - 500 (207,980) 64,111 (634,977) 52,170 |
|---|---|---|
continued...
Page 17
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Boston and South Holland Floating support Postcode Lottery DCLG/MOT Great Days Out Medlock Charitable Trust Reaching Communities DCLG Resettlement ECCF/MOT Every Childs Chances Holbeach Rural Community Hub Lloyds Bank Foundation Make A Change MHCLG Catalyst Digital Project Hub - Spalding Longhurst MHCLG Complex Needs Screwfix Reaching communities 2022 Hub Sutton Bridge LCC Numeracy Grant TOTAL FUNDS |
Net movement At 1.4.22 in funds £ £ 288,484 78,269 - (7) - - 35,143 (3) 11,513 (3,535) 53 - 144,487 (878) 622 (205) 379 (715) 6,128 (9,938) 16,817 7,978 - 11,154 44,897 15,152 5 - - (11,264) 8,142 (3,700) 8,177 (29,796) 243 - 41,078 10,972 - 6,235 - 1,000 317,684 (7,550) 606,168 70,719 |
Transfers between funds £ 85,738 7 11,703 (31,247) 13,531 (1) (142,165) 205 35,247 4,361 - (11,154) - (5) 16,511 5,019 23,985 (243) (16,511) 5,019 - (85,738) - |
At 31.3.23 £ 452,491 - 11,703 3,893 21,509 52 1,444 622 34,911 551 24,795 - 60,049 - 5,247 9,461 2,366 - 35,539 11,254 1,000 |
|---|---|---|---|
| 224,396 | |||
| 676,887 |
continued...
Page 18
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Boston and South Holland Floating support DCLG/MOT Great Days Out Reaching Communities DCLG Resettlement ECCF/MOT Every Childs Chances Holbeach Rural Community Hub Lloyds Bank Foundation Make A Change Catalyst Digital Project Hub - Spalding Longhurst MHCLG Complex Needs Reaching communities 2022 Hub Sutton Bridge LCC Numeracy Grant TOTAL FUNDS |
Incoming resources £ 402,715 - - (2) - - 1 (1) 13,464 27,251 73,686 - 1,463 2 112,238 6,235 1,000 235,337 638,052 |
Resources Movement expended in funds £ £ (324,446) 78,269 (7) (7) (3) (3) (3,533) (3,535) (878) (878) (205) (205) (716) (715) (9,937) (9,938) (5,486) 7,978 (16,097) 11,154 (58,534) 15,152 (11,264) (11,264) (5,163) (3,700) (29,798) (29,796) (101,266) 10,972 - 6,235 - 1,000 (242,887) (7,550) (567,333) 70,719 |
|---|---|---|
continued...
Page 19
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Boston and South Holland Floating support Postcode Lottery DCLG/MOT Great Days Out Medlock Charitable Trust Reaching Communities DCLG Resettlement ECCF/MOT Every Childs Chances Holbeach Rural Community Hub Lloyds Bank Foundation Make A Change MHCLG Catalyst Digital Project Hub - Spalding Longhurst MHCLG Complex Needs Screwfix Reaching communities 2022 Hub Sutton Bridge LCC Numeracy Grant Children in Need 2023 - 2025 Shine Lincolnshire Big Feed Project Cost Of Living Grant Cultural Needs - Platform Community Chest Hope 2 Recovery - Evans Cornish Grassroots Fund Toy Trust Heinz Fund - White goods Asda Foundation - White goods Sainsburys Neighbourly Grant TOTAL FUNDS |
Net movement At 1.4.22 in funds £ £ 288,484 66,328 - (7) - - 35,143 (3) 11,513 (8,889) 53 - 144,487 (1,010) 622 (205) 379 (11,141) 6,128 (10,029) 16,817 6,342 - (1,454) 44,897 9,959 5 - - (11,379) 8,142 (14,808) 8,177 (30,131) 243 - 41,078 30,235 - 2,433 - 1,105 - 21,727 - 9,216 - 1,382 - 63,924 - 1,295 - (4,033) - 1,100 - 302 - 130 - 500 317,684 56,561 606,168 122,889 |
Transfers between funds £ 67,451 7 11,703 (31,247) 13,531 (1) (142,165) 205 35,247 4,361 - 1,453 - (5) 16,511 6,666 23,985 (243) (16,511) 5,019 - - - - - - 4,033 - - - - (67,451) - |
At 31.3.24 £ 422,263 - 11,703 3,893 16,155 52 1,312 622 24,485 460 23,159 (1) 54,856 - 5,132 - 2,031 - 54,802 7,452 1,105 21,727 9,216 1,382 63,924 1,295 - 1,100 302 130 500 306,794 729,057 |
|---|---|---|---|
continued...
Page 20
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 817,771 | (751,443) | 66,328 |
| Restricted funds | |||
| Boston and South Holland Floating support | - | (7) | (7) |
| DCLG/MOT | - | (3) | (3) |
| Great Days Out | (3) | (8,886) | (8,889) |
| Reaching Communities | 1 | (1,011) | (1,010) |
| DCLG Resettlement | - | (205) | (205) |
| ECCF/MOT | - | (11,141) | (11,141) |
| Every Childs Chances | - | (10,029) | (10,029) |
| Holbeach Rural Community Hub | 25,464 | (19,122) | 6,342 |
| Lloyds Bank Foundation | 27,251 | (28,705) | (1,454) |
| Make A Change | 92,134 | (82,175) | 9,959 |
| Catalyst Digital Project | - | (11,379) | (11,379) |
| Hub - Spalding Longhurst | 1,463 | (16,271) | (14,808) |
| MHCLG Complex Needs | 2 | (30,133) | (30,131) |
| Reaching communities 2022 | 230,201 | (199,966) | 30,235 |
| Hub Sutton Bridge | 6,235 | (3,802) | 2,433 |
| LCC Numeracy Grant | 2,241 | (1,136) | 1,105 |
| Children in Need 2023 - 2025 | 22,001 | (274) | 21,727 |
| Shine Lincolnshire | 24,501 | (15,285) | 9,216 |
| Big Feed Project | 1,500 | (118) | 1,382 |
| Cost Of Living Grant | 63,924 | - | 63,924 |
| Cultural Needs - Platform Community Chest | 1,500 | (205) | 1,295 |
| Hope 2 Recovery - Evans Cornish Grassroots | |||
| Fund | 5,999 | (10,032) | (4,033) |
| Toy Trust | 1,100 | - | 1,100 |
| Heinz Fund - White goods | 1,014 | (712) | 302 |
| Asda Foundation - White goods | 400 | (270) | 130 |
| Sainsburys Neighbourly Grant | 500 | - | 500 |
| 507,428 | (450,867) | 56,561 | |
| TOTAL FUNDS | 1,325,199 | (1,202,310) | 122,889 |
Restricted funds
Details of the purpose and nature of each restricted fund are given below:
DCLG/MOT
This funding is to support the training of specialist volunteers to provide one-to-one support for victims leaving refuge, during and following the Covid pandemic..
Great Days Out
Funded by National Lottery Awards for All. This funding is to support family development and cohesion, confidence and socialising, of families in refuge or recovering from domestic abuse through days out as families to educational/recreational venues.
Medlock Charitable Trust
This funding is to contribute towards the cost of a part-time Refuge Support Assistant, who ensures that rooms are ready to receive families into refuge..
continued...
Page 21
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS - continued
Reaching Communities
This funding is to support four projects:
" Freedom Programme;
" "Volcano" Programme in schools;
" Raising awareness of domestic abuse among male employees at larger employers across Boston Borough and South Holland;
" Provision of complex needs support to victims in refuge.
DCLG Resettlement
This funding is to support women leaving refuge to move into a home of their own to apply to buy either a cooker, washing machine or similar white goods.
Every Childs Chances - Children in Need
This funding is to support specialist work with children in refuge.
This project will help support children who have experienced domestic abuse. Targeted support for the children and family will improve educational progress, improve social skills and promote a reduction in challenging behaviour.
Holbeach Rural Community Hub
This funding, made by Holbeach United Charities has for the past three years supported the provision of a weekly Community Hub in Holbeach, enabling victims of abuse living in the area to be supported by a specialist Domestic Abuse Worker.
Lloyds Bank Foundation
This funding is to support a part-time Complex Needs Worker for victims of domestic abuse in refuge who have additional needs which makes their recovery and ability to move on from the abuse and establish their own family and home life much more complicated and who need this specialist support. The grant also funds some Refuge Support to assist with budgeting training, assistance with applying for schools, doctors, benefits, housing and other services.
Lloyds Bank Foundation also offer in-kind support to help charities become more sustainable during the lifetime of the Invest Fund grant.
Make A Change (MAC)
This funding is to support both victims and perpetrators of domestic abuse, where the perpetrator has indicated that they wish to make the necessary changes to their behaviour. Boston Women's Aid is the chosen partner to work across Lincolnshire with the partners of those perpetrators who enrol on the MAC 26-week course delivered by the Jenkins Foundation.
MHCLG
This funding is to enable Boston Women's Aid to provide dispersed refuge accommodation for families fleeing abuse, for whom our communal refuge would not be appropriate.
Catalyst Digital Project
This was a one-off grant enabling Boston Women's Aid to participate in work to look at digital support for victims of domestic abuse living in very rural areas.
Spalding Hub - Longhurst
This funding by the Longhurst Group contributes to our weekly Rural Hub in Spalding, enabling victims of abuse living in the area to be supported by a specialist Domestic Abuse Worker.
MHCLG Complex Needs
This funding is to enable Boston Women's Aid to employ an additional Complex Needs Worker throughout the Covid pandemic, when greatly increased levels of abuse were seen and more women were presenting with complex and additional needs.
Screwfix
This one-off grant is to support the purchase of materials and equipment for Haven House.
Reaching communities 2022
This is a three-year phased grant, continuing the funding support for The Freedom Programme, Intervention and Information Work in Schools, Additional Specialist Support in Refuge, and making a contribution towards the cost of Child Support in Refuge.
continued...
Page 22
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
16. MOVEMENT IN FUNDS - continued
Hub Sutton Bridge
This funding is to support the rural community hub service.
LCC Numeracy Grant
This one-off grant is to support numeracy skills for clients that are supported.
Children in Need 2023 - 2025
This is a three year grant to support children and young people living in refuge.
Shine Lincolnshire
This funding is to support the rural community hub service.
Big Feed Project
This funding is to deliver £5 per family cookery sessions in refuge.
Cost of Living Grant
This was a one off grant to cover the increased costs to the charity during the cost of living crisis.
Cultural Needs - Platform Community Chest
This funding is to purchase items for families in refuge to support their cultural needs.
Hope 2 Recovery - Evans Cornish Grassroots Fund
This funding is to deliver the Hope 2 Recovery course within refuge.
Toy Trust
This funding is to purchase equipment for children in refuge with additional needs.
Heinz Fund - White Goods
This funding is to purchase white goods equipment for families leaving refuge.
Asda Foundation - White Goods
This funding is to purchase equipment for our move-on accommodation.
Sainsbury's Neighbourly
This funding is to purchase emergency food for families in refuge.
17. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2024.
18. ULTIMATE CONTROLLING PARTY
The charity is controlled by the Trustees.
continued...
Page 23
BOSTON WOMEN'S AID
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
19. INDEPENDENT EXAMINATION
The independent examination fee included in the accounts is £4,320 (2023 - £3,940).
Page 24
BOSTON WOMEN'S AID
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS Donations and legacies Donations and sundry income 11,690 - Grants 83,589 272,091 Service contract 122,383 - 217,662 272,091 Investment income Deposit account interest 8,182 - Charitable activities Rental payers 189,212 - Total incoming resources 415,056 272,091 EXPENDITURE Charitable activities Wages 192,651 152,286 Social security 11,672 13,027 Pensions 13,870 12,233 Rent 76,773 330 Rates and water 12,618 - Insurance 3,605 2,810 Light and heat 34,025 - Telephone 812 1,326 Postage, stationery and advertising 1,517 1,905 Sundries 21,204 12,213 Motor and travel costs 4,593 1,491 Day trips and activities 3,079 1,678 Repairs and maintenance 28,871 1,319 Staff training and activities 1,309 2,103 Counselling fees 103 1,013 Supplies 1,517 300 Plant and machinery 12,496 - Computer equipment 1,343 1,227 Loss on sale of tangible fixed assets - - 422,058 205,261 Support costs Governance costs Accountancy and legal fees 3,069 1,512 Financial management 769 529 Legal fees 1,101 678 4,939 2,719 Total resources expended 426,997 207,980 Net income (11,941) 64,111 |
2024 Total funds £ 11,690 355,680 122,383 489,753 8,182 189,212 687,147 344,937 24,699 26,103 77,103 12,618 6,415 34,025 2,138 3,422 33,417 6,084 4,757 30,190 3,412 1,116 1,817 12,496 2,570 - 627,319 4,581 1,298 1,779 7,658 634,977 52,170 |
2023 Total funds £ 51,777 467,608 - 519,385 914 117,753 638,052 305,890 22,651 21,594 77,072 3,420 3,955 35,699 1,920 6,285 26,905 4,455 3,187 20,097 2,791 5,193 1,439 9,038 2,012 8 553,611 6,301 1,187 6,234 13,722 567,333 70,719 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 25