MONTGOMERY RECREATION ASSOCIATION
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31ST MARCH 2021
| Revenue Income | £ £ 2021 |
£ £ 2021 |
£ £ 2021 |
£ £ 2020 |
£ £ 2020 |
|
|---|---|---|---|---|---|---|
| Activity Centre Income: | 2,212.00 - - 2,060.10 - (71.70) 23,000 122.77 7.54 13.16 738.89 1,607.85 1,730.50 1,073.35 362.51 682.88 550.00 246.54 |
27,200.40 143.47 27,343.87 (6,992.52) £20,351.35 |
4,154.50 1,058.40 1,465.43 4,243.00 540.00 1,376.37 - |
|||
| Early Years | 12,837.70 254.55 |
|||||
| Mini Montys Guides, Brownies, Rainbows & Beavers Sally Gartell Dance Classes Church Groups General Room Hire/Refunds |
||||||
| PCC Covid Grants | ||||||
| 169.63 38.60 46.32 |
||||||
| Investment Income Interest: National Saving Bond COIF Account HSBC: Treasurer Account Less: Expenditure Insurance Lighting & Heating Cleaning Repairs & Maintenance Sundries Telephone and Broadband Grass Cutting Water Net Surplus for the Year |
||||||
| 832.99 2,536.88 4,294.88 3,023.30 140.78 690.60 610.00 399.53 |
13,092.25 (12,528.96) |
|||||
| £563.29 | ||||||
MONTGOMERY RECREATION ASSOCIATION
BALANCE SHEET AS AT 31ST MARCH 2021
| 2021 | 2021 | 2020 | |||
|---|---|---|---|---|---|
| £ | £ | ||||
| Balances, 1st April 2020 National Saving Band |
14,708.00 6,337.87 8,889.85 22,909.43 |
14,708.00 6,299.27 7,640.98 22,693.48 51,341.73 3,491.13 70.00 54,902.86 563.29 £55,466.15 |
|||
| COIF Investment Fund | |||||
| HSBC Bank: Business Account HSBC Bank: Treasurer Account |
|||||
| 52,845.15 2,551.00 70.00 55,466.15 20,351.35 £75,817.50 14,708.00 6,345.41 20,043.93 33,045.36 74,142.70 1,604.80 70.00 |
|||||
| Debtors @ 1.4.2020 Cash in Hand @ 1.4.2020 |
|||||
| Add: Net surplus for the year from I & E account | |||||
| 14,708.00 6,337.87 8,889.85 22,909.43 52,845.15 2,551.00 70.00 |
|||||
| Represented by Balance at 31st March 2021 National Saving Band COIF Investment Fund HSBC Bank: Business Account HSBC Bank: Treasurer Account |
|||||
| Debtors @ 31.3.21 | 74,142.70 1,604.80 70.00 |
||||
| Cash in Hand 31.3.21 | |||||
| £75,817.50 | £55,466.15 | ||||
Certified as being in accordance with items and information provided
…………………………………….. M J Cadwallader BSc ACA
18th August 2021