| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| Income and endowments from: | |||||||
| Donations and | |||||||
| legacies | 3 | 621 | 42,762 | 43,383 | 186 | 186 | |
| Charitable activities | 4 | − | 1,784 | 1,784 | 1,149 | 1,149 | |
| Investments | 5 | 8,379 | 6,379 | 13,219 | 13,219 | ||
| Other income | 6 | 3,960 | 3,960 | 383 | 383 | ||
| Total income | 10,960 | 44,546 | 55,506 | 13,788 | 1,149 | 14,937 | |
| Expenditure on: | |||||||
| Raising funds | 7 | 2,050 | 2,050 | 2,067 | 2,067 | ||
| Charitable activities | 8 | 44,377 | 42,762 | 87,139 | 19,520 | 19,520 | |
| Other | 11 | 252 | 252 | 252 | 252 | ||
| Total expenditure | 44,629 | 44,812 | 89,441 | 19,772 | 2,067 | 21,839 | |
| Net gains/(losses) on | |||||||
| investments | 12 | (2,727) | (2,727) | (2,964) | (2,964) | ||
| Net outgoing resources | |||||||
| before transfers | (36,396) | (266) | (36,662) | (8,948) | (918) | (9,866) | |
| Gross transfers | |||||||
| between funds | (95) | 95 | (719) | 719 | |||
| Net movement in funds | (36,491) | (171) | (36,662) | (9,667) | 099) | (9,866) | |
| Fund balances at 1 April | |||||||
| 2022 | 223,364 | 2,604 | 225,968 | 233,031 | 2,803 | 235,834 | |
| Fund balances at 31 | |||||||
| March 2023 | 186,873 | 2,433 | 189,306 | 223,364 | 2,604 | 225,968 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 14 | 47,899 | 47,899 | ||
| Investments | 15 | 44,641 | |||
| 47,899 | 92,540 | ||||
| Current assets | |||||
| Stocks | 17 | 2.043 | 2,320 | ||
| Debtors | 18 | 59 | 606 | ||
| Investments | 19 | 135,047 | 132,066 | ||
| Cash at bank and in hand | 6,677 | 6,901 | |||
| 143,826 | 141,893 | ||||
| Creditors: amounts falling due within | |||||
| one year | 20 | (2,419) | (8,465) | ||
| Net current assets | 141,407 | 133,428 | |||
| Total assets less current liabilities | 189,306 | 225,968 | |||
| Income funds | |||||
| Restricted funds | 2,433 | 2,604 | |||
| Unrestricted funds | 186,873 | 223,364 | |||
| 189,306 | 225,968 |
| 3 | Donations and legacies | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | **Total ** | Unrestricted | ||
| funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | ||
| Donations and gifts | 621 | 621 | 186 | ||
| Trustbrit grant income | 42,762 | 42,762 | |||
| 621 | 42,762 | 43,383 | 186 | ||
| 4 | Charitable activities | ||||
| Charitable | Charitable | ||||
| Income | Income | ||||
| Heading 1 | Heading1 | ||||
| 2023 | 2022 | ||||
| Safes to church | |||||
| 1,330 | 578 | ||||
| Reading room sales | |||||
| 454 | 571 | ||||
| 1,784 | 1,149 | ||||
| 5 | Investments | ||||
| **Unrestricted ** | Unrestricted | ||||
| funds | funds | ||||
| 2023 | 2022 | ||||
| Rental income | 3,313 | 11,955 | |||
| Interest receivable | 3,066 | 1,264 | |||
| 6,379 | 13,219 | ||||
| 6 | Other Income |
| **Unrestricted ** | Unrestricted |
|---|---|
| funds | funds |
| 2023 | 2022 |
| 3,313 | 11,955 |
| 3,066 | 1,264 |
| 6,379 | 13,219 |
| Unrestricted | Unrestricted |
| funds | funds |
| 2023 | 2022 |
| 3,960 | 383 |
| 2023 | 2022 | |
|---|---|---|
| C. | ||
| Clerk, administration and caretaker costs | 11,674 | 11,285 |
| Water rates | 449 | 261 |
| Light and heat | 2,713 | 858 |
| Repairs renewals and maintenance | 62,894 | 119 |
| Insurance | 1,000 | 821 |
| Motor and travel costs | 162 | 55 |
| Accountancy costs | 1,110 | 1,030 |
| Telephone | 677 | 447 |
| Printing, postage and stationery | 212 | 453 |
| Advertising | 625 | 521 |
| Musician fees | 210 | 150 |
| Readers allowance | 700 | 250 |
| Librarian fees | 2,065 | 2,197 |
| Reading room literature for church use | 1,805 | 1,000 |
| Sundry expenses | 843 | 605 |
| Donations paid | 31 | |
| 87,139 | 19,520 | |
| 87,139 | 19,520 | |
| Anatysis.by fund | ||
| Unrestricted funds | 44,377 | |
| Restricted funds | 42,762 | |
| 87,139 | ||
| For the year ended 31 March 2022 | ||
| Unrestricted funds | 19,520 | |
| 19,520 |
| 207.3 | 2022 | ||
|---|---|---|---|
| Number | Number | ||
| 1 | |||
| Employment costs | 2023 | 2022 | |
| Clerk/Administratorwages | 9,623 | 9,234 | |
| Caretaker wages | 2,051 | 2,051 | |
| 11,674 | 11,285 | ||
| 11 | Other | ||
| 2023 | 2022 | ||
| Other expenditure | 252 | 252 |
| **Unrestricted ** | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Revaluation | of investments | (2,727) | (2,964) | |
| 13 | Taxation |
| Feel | Feel | r: | (SPS i |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| **g ** | EPS | r−− | I••• | ||||||||
| 1/7 | |||||||||||
| CO | Co | CO | |||||||||
| (q | (Si | ||||||||||
| 15 c a |
cc) CO c |
Ca | CD a) c0 |
c0 CO ca. |
CD | CO CD |
|||||
| **' 0 ** | 13 | PS− | PS | PS | PS | ||||||
| •a• | |||||||||||
| 2 | .o | ||||||||||
| 1 | |||||||||||
| assets | |||||||||||
| fixed | g14 | C.) (Si 0 |
13 C a |
(T. | 2 | C/3 g N |
EN | ||||
| Tangible | −c− 0 . < |
f x | ' 3 **Qi ** |
.z < |
f cif |
f _M |
5 2 |
||||
| s |
| Listed | |||
|---|---|---|---|
| investments | |||
| E | |||
| Cost or valuation | |||
| At 1 April 2022 | 44,641 | ||
| Disposals | (44,641) | ||
| At 31 March 2023 | d• | ||
| Carrying amount | |||
| At 31 March 2023 | |||
| At 31 March 2022 | 44,641 | ||
| 16 | Financial instruments | ||
| 2023 | 2022 | ||
| E | E | ||
| Carrying amount of financial assets | |||
| Instruments measured at fair value through profit or loss | 135,047 | 132,066 | |
| 17 | Stocks | ||
| 2023 | 2022 | ||
| E | E | ||
| Finished goods and goods for resale | 2,043 | 2,320 | |
| 18 | Debtors | ||
| 2023 | 2022 | ||
| Amounts falling due within one year: | |||
| Trade debtors | 59 | 606 | |
| 19 | Current asset investments | ||
| 2023 | 2022 | ||
| E | E | ||
| Unlisted investments | 135,047 | 132,066 |
| 20 | Creditors: amounts falling due within one year | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Trade creditors | 907 | 1,432 | ||
| Accruals and deferred income | 1,512 | 7,033 | ||
| 2,419 | 8,465 | |||
| 21 | Analysis of net assets between funds | |||
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| £ | ||||
| Fund balances at 31 March 2023 are represented by: | ||||
| Tangible assets | 47.899 | 47.899 | ||
| Current assetsi(liabillties) | 138,974 | 2,433 | 141,407 | |
| 186,873 | 2,433 | 189,306 | ||
| 22 | Related party transactions | |||
| Remuneration of key management personnel | ||||
| The remuneration of key management personnel is as follows. | ||||
| 2023 | 2022 | |||
| Aggregate compensation | 11,674 | 11,285 |