OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes £ £ £ £ £ £
Income and endowments from:
Donations and
legacies 3 621 42,762 43,383 186 186
Charitable activities 4 1,784 1,784 1,149 1,149
Investments 5 8,379 6,379 13,219 13,219
Other income 6 3,960 3,960 383 383
Total income 10,960 44,546 55,506 13,788 1,149 14,937
Expenditure on:
Raising funds 7 2,050 2,050 2,067 2,067
Charitable activities 8 44,377 42,762 87,139 19,520 19,520
Other 11 252 252 252 252
Total expenditure 44,629 44,812 89,441 19,772 2,067 21,839
Net gains/(losses) on
investments 12 (2,727) (2,727) (2,964) (2,964)
Net outgoing resources
before transfers (36,396) (266) (36,662) (8,948) (918) (9,866)
Gross transfers
between funds (95) 95 (719) 719
Net movement in funds (36,491) (171) (36,662) (9,667) 099) (9,866)
Fund balances at 1 April
2022 223,364 2,604 225,968 233,031 2,803 235,834
Fund balances at 31
March 2023 186,873 2,433 189,306 223,364 2,604 225,968

2023 2022
Notes
Fixed assets
Tangible assets 14 47,899 47,899
Investments 15 44,641
47,899 92,540
Current assets
Stocks 17 2.043 2,320
Debtors 18 59 606
Investments 19 135,047 132,066
Cash at bank and in hand 6,677 6,901
143,826 141,893
Creditors: amounts falling due within
one year 20 (2,419) (8,465)
Net current assets 141,407 133,428
Total assets less current liabilities 189,306 225,968
Income funds
Restricted funds 2,433 2,604
Unrestricted funds 186,873 223,364
189,306 225,968

3 Donations and legacies
Unrestricted Restricted **Total ** Unrestricted
funds funds funds
2023 2023 2023 2022
Donations and gifts 621 621 186
Trustbrit grant income 42,762 42,762
621 42,762 43,383 186
4 Charitable activities
Charitable Charitable
Income Income
Heading 1 Heading1
2023 2022
Safes to church
1,330 578
Reading room sales
454 571
1,784 1,149
5 Investments
**Unrestricted ** Unrestricted
funds funds
2023 2022
Rental income 3,313 11,955
Interest receivable 3,066 1,264
6,379 13,219
6 Other Income
**Unrestricted ** Unrestricted
funds funds
2023 2022
3,313 11,955
3,066 1,264
6,379 13,219
Unrestricted Unrestricted
funds funds
2023 2022
3,960 383

2023 2022
C.
Clerk, administration and caretaker costs 11,674 11,285
Water rates 449 261
Light and heat 2,713 858
Repairs renewals and maintenance 62,894 119
Insurance 1,000 821
Motor and travel costs 162 55
Accountancy costs 1,110 1,030
Telephone 677 447
Printing, postage and stationery 212 453
Advertising 625 521
Musician fees 210 150
Readers allowance 700 250
Librarian fees 2,065 2,197
Reading room literature for church use 1,805 1,000
Sundry expenses 843 605
Donations paid 31
87,139 19,520
87,139 19,520
Anatysis.by fund
Unrestricted funds 44,377
Restricted funds 42,762
87,139
For the year ended 31 March 2022
Unrestricted funds 19,520
19,520

207.3 2022
Number Number
1
Employment costs 2023 2022
Clerk/Administratorwages 9,623 9,234
Caretaker wages 2,051 2,051
11,674 11,285
11 Other
2023 2022
Other expenditure 252 252

**Unrestricted ** Unrestricted
funds funds
2023 2022
Revaluation of investments (2,727) (2,964)
13 Taxation
Feel Feel r: (SPS
i
**g ** EPS r−− I•••
1/7
CO Co CO
(q (Si
15
c
a
cc)
CO
c
Ca CD
a)
c0
c0
CO
ca.
CD CO
CD
**' 0 ** 13 PS− PS PS PS
•a•
2 .o
1
assets
fixed g14 C.)
(Si
0
13
C
a
(T. 2 C/3
g
N
EN
Tangible −c−
0 .
<
f x ' 3
**Qi **
.z
<
f
cif
f
_M
5
2
s

Listed
investments
E
Cost or valuation
At 1 April 2022 44,641
Disposals (44,641)
At 31 March 2023 d•
Carrying amount
At 31 March 2023
At 31 March 2022 44,641
16 Financial instruments
2023 2022
E E
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 135,047 132,066
17 Stocks
2023 2022
E E
Finished goods and goods for resale 2,043 2,320
18 Debtors
2023 2022
Amounts falling due within one year:
Trade debtors 59 606
19 Current asset investments
2023 2022
E E
Unlisted investments 135,047 132,066

20 Creditors: amounts falling due within one year
2023 2022
Trade creditors 907 1,432
Accruals and deferred income 1,512 7,033
2,419 8,465
21 Analysis of net assets between funds
Unrestricted Restricted Total
funds funds
£
Fund balances at 31 March 2023 are represented by:
Tangible assets 47.899 47.899
Current assetsi(liabillties) 138,974 2,433 141,407
186,873 2,433 189,306
22 Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2023 2022
Aggregate compensation 11,674 11,285