| Trustees | His Grace Bishop Meissail | His Grace Bishop Meissail | ||
|---|---|---|---|---|
| Dr R Saad | ||||
| Dr EMorgan (Secretary) | ||||
| Dr N LAziz | ||||
| DrJS Maximous | ||||
| Charity | number | 519300 | ||
| Principal | address | The Coptic Orthodox | Church ofSt Mary the Virgin and St Mine | |
| Heaton Moor Road | ||||
| Stockport | ||||
| Cheshire | ||||
| United Kingdom | ||||
| SK44PB | ||||
| Independent | examiner | Azets Audit Services | ||
| Alpha House | ||||
| 4 Greek Street | ||||
| Stockport | ||||
| Cheshire | ||||
| United Kingdom | ||||
| SK3SAB | ||||
| Bankers | HSBC Bank Pic | |||
| 2-4 StArms Square | ||||
| Manchester | ||||
| United Kingdom |
||||
| M2 7HD | ||||
| Priests | Father Bishoy Naguib | |||
| Father John Saleeb | ||||
| Father Hedra Gerges | ||||
| Father Peter Farrington |
| Current financial year | Current financial year | Restated | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | E | |||||||
| Donations and legacies |
3 | 243,183 | 243,183 | 222,714 | 222,714 | |||
| Investments | 4 | 16 | 16 | |||||
| Total income | 243,199 | 243,199 | 222,714 | 222,714 | ||||
| Charitable activities |
5 | 237,405 | 237,405 | 249,429 | 249,429 | |||
| Surplus on disposal of | ||||||||
| fixed assets | (8,310) | (8,310) | ||||||
| Total resources | ||||||||
| expended | 229,095 | 229,095 | 24S,429 | 249,429 | ||||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 14,104 | 14,104 | (26,715) | (26,715) | |||
| Fund balances at 1 | ||||||||
| April 2020 | 347,131 | 305,258 | 652,389 | 373,846 | 305,258 | 6?9,104 | ||
| Fund balances | at 31 | |||||||
| Nlarch 2021 | 361,235 | 305,258 | 666,493 | 347,131 | 305,258 | 652,389 |
| 2021 | N20 | |||||||
|---|---|---|---|---|---|---|---|---|
| as restated | ||||||||
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 609,510 | 658,999 | ||||||
| Current assets | ||||||||
| Debtors | 141,996 | 107,487 | ||||||
| Cash at bank and | in | hand | 26,489 | 12,544 | ||||
| 168,485 | 120,031 | |||||||
| Creditors: | amounts | falling due within | ||||||
| one year | 13 | (69,488) | (86.750) | |||||
| Net current | assets | 33,281 | ||||||
| Total assets less | current liabilities | 708,507 | 692,280 | |||||
| Creditors: | amounts | falling due after | ||||||
| more than | one year | (42,014) | (39,891) | |||||
| Net assets | 666,493 | 652.389 | ||||||
| income funds | ||||||||
| Restricted | funds | 305,258 | 305,258 | |||||
| Unrestricted | funds | 361,235 | 347,131 | |||||
| 666,493 | 652,389 |
| 3 | Donations | and legacies | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| Donations | and gifts | 169,465 | 222,714 | |
| Government | grants | 73,718 | ||
| 243,183 | 222,714 | |||
| Donations | and gifts | |||
| Other | 169,465 | 222,714 | ||
| 169,465 | 222,714 | |||
| 4 | investments | |||
| Unrestricted | Total | |||
| funds | ||||
| 2021 | 2020 | |||
| Interest receivable | 16 |
| 5 | Charitable | activities | activities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Churches | Relief of | Priests | Total | Total | ||||||
| poverty and | 2021 | 2020 | ||||||||
| asylum | ||||||||||
| f | ||||||||||
| Staff costs | 134,325 | 134,325 | 143,834 | |||||||
| Depreciation and |
impairment | 6,235 | 12,725 | 18,960 | 20,962 | |||||
| Repairs and maintenance | 2,285 | 2,285 | 1,858 | |||||||
| Heat and light | 15,087 | 15,087 | 13,301 | |||||||
| Telephone | 2,647 | 2,647 | 1,276 | |||||||
| Insurance | 11,659 | 11,659 | 11,471 | |||||||
| Rates | 3,163 | 3,163 | 3,959 | |||||||
| Travel and | expenses | 2,650 | 2,650 | 17,253 | ||||||
| Donations | for the relief of poverty and | |||||||||
| asylum | 22,104 | 22,104 | ||||||||
| Donations | to other Coptic Orthodox | |||||||||
| Churches | 12,117 | 12,117 | 25,560 | |||||||
| Coffee machine | lease | 1,911 | 1,911 | 1,747 | ||||||
| 42,987 | 49,596 | 134,325 | 226,908 | 241,221 | ||||||
| Share ofsupport | costs (see | note 6) | 2,157 | 2,157 | 2,940 | |||||
| Share ofgovernance | costs | (see note | ||||||||
| 6) | 8,340 | 8,340 | 5,268 | |||||||
| 53,484 | 49,596 | 134,325 | 237,405 | 249,429 | ||||||
| 6 | Support costs | |||||||||
| Support | Governance | 2021 | Support | Governance | 2020 | |||||
| costs | costs | costs | costs | |||||||
| F | F | |||||||||
| Bank charges and other | ||||||||||
| interest | 489 | 489 | 471 | 471 | ||||||
| TVlicence | 158 | 158 | 155 | 155 | ||||||
| Loan interest | 1,510 | 1,510 | 2,314 | 2,314 | ||||||
| Accountancy | 6,840 | 6,840 | 3,720 | 3,720 | ||||||
| Legal and | professional | 1,500 | 1,500 | 1,548 | 1,548 | |||||
| 2,157 | 8,340 | 10,497 | 2,940 | 5,268 | 8,208 | |||||
| Analysed | between | |||||||||
| Charitable | activities | 2,157 | 8,340 | 10,497 | 2,940 | 5,268 | 8,208 |
| The average | monthly numbe |
r ofem | ployees | during the yea | r was: | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Number | Number | ||||||
| Employment | costs | 2021 | 2020 | ||||
| F | |||||||
| Wages and salaries | 122,988 | 126,771 | |||||
| Social security costs | 7,647 | 11,708 | |||||
| Other pension costs | 3,690 | 5,355 | |||||
| 134,325 | 143,834 | ||||||
| The number | of employees | whose | annual | remuneration | was F60,000 or | ||
| more were: | |||||||
| 2021 | 2020 | ||||||
| Number | Number | ||||||
| F60,000 - 270,000 | 2 | 1 |
| 9 | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|
| Buildings | Churches | Fixtures and | Motor vehicles | Total | |||
| fittings | |||||||
| F | f | ||||||
| Cost | |||||||
| At 1 April 2020 | 136,000 | 491,068 | 227,324 | 117,682 | 972,074 | ||
| Additions | 32,826 | 32,826 | |||||
| Disposals | (150,508) | (150,508) | |||||
| At 31 March 2021 | 136,000 | 491,068 | 227,324 | 854,392 | |||
| Depreciation and impairment |
|||||||
| At 1 April 2020 | 17,500 | 221,147 | 74,42S | 313,075 | |||
| Depreciation charged |
in the year | 5,000 | 1,235 | 12,725 | 18,960 | ||
| Eliminated in respect ofdisposals |
(87,153) | (87,153) | |||||
| At 31 March 2021 | 22,500 | 222,382 | 244,882 | ||||
| Carrying amount |
|||||||
| At 31 March 2021 | 113,500 | 491,068 | 4,942 | 609,510 | |||
| At 31 March 2020 | 118,500 | 491,068 | 6,178 | 43,253 | 658,999 | ||
| 10 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts falling due |
within one year: | ||||||
| Other debtors | 136,996 | 107,487 | |||||
| Prepayments and accrued income |
5,000 | ||||||
| 141,996 | 107,487 | ||||||
| 11 | Loans and overdrafts | ||||||
| 2021 | 2020 | ||||||
| f. | |||||||
| Bank loans | 50,000 | 1,543 | |||||
| Payable within one year | 7,986 | 1,543 | |||||
| Payable after one year | 42,014 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Within | one | year | 9,417 | |||
| Within | two | and | five | years | 39,891 | |
| 49,308 |
| Creditors: | amounts | falling due within one year | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | |||||
| Bank loans | 11 | 7,986 | 1,543 | ||
| Obligations | under finance leases | 12 | 9,417 | ||
| Other taxation and social security | 73,040 | ||||
| Other creditors | 58,752 | ||||
| Accruals and deferred | income | 2,750 | 2,750 | ||
| 69,488 | 86,750 | ||||
| Creditors: | amounts | falling due after more than one year | |||
| 2021 | 2020 | ||||
| Notes | |||||
| Bank loans | 11 | 42,014 | |||
| Obligations | under finance leases | 12 | 39,891 | ||
| 42,014 | 39,891 |