OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Trustees' Report 2 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 to 14
Detailed Statement ofFinancial Activities 15

TRUSTEES L W Bruce - Chair
Ms BCampbell
C Bennett
M D Ricketts
PRINCIPAL ADDRESS DCFA impact Training
15 Wolverhampton Street
Dudley
West Midlands
DYI 1DB
REGISTERED CHARITY NUMBER519199
INDEPENDENT EXAMINER Dalton Pardoe Limited
Chartered
Accountants
794 High Street
Kingswinford
West Midlands
DY6 8BQ
SOLICITORS Silks Solicitors
48 - 52 Halesowen Road
Netherton
Dudley
West Midlands
DY2 9QB
BANKERS National
Westminster
Pic
P.O, Box25
267 Castle Street
Dudley
West Midlands
DY1 IYY

312.22 31.3.2I
Unrestricted Restricted Total Total
fund fund funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations and legacies 418 91@22 91,740 60,394
Investment income 14
Total 420 91,325 91,745 60,408
EXPENDITURE ON
Charitable activities
Expenditure 75,507 75,507 50,389
Other 2,500
Total 75,507 75,507 52,889
NET INCOME 420 15,818 16,238 7,5l9
RECONCILIATION OF FUNDS
Total funds brought forward 16/41 7,514 23,855 l6,336
TOTAL FUNDS CARRIED FORWARD 16,761 23432 40,093 23,855

31 March 2022
31.3.22 31,3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes f,
FIXEDASSETS
Tangible assets 629 629 ],120
CURRENT ASSETS
Debtors 7,448 7,448 3,747
Cash at bank 19,023 23332 42,355 37,523
26,471 23j332 49,803 41,270
CREDITORS
Amounts
falling due within one year
(10,339) (10,339) (18,535)
NET CURRENT ASSETS 16,132 23,332 39,464 22,735
TOTAL ASSETSLESSCURRENT
LIABILITIES 16,761 23.332 40,093 23,855
NET ASSETS 16,761 23)332 40,093 23,855
FUNDS 10
Unrestricted
funds
16,761 16,341
Restricted
funds
23/332 7,514
TOTAL FUNDS 40,093 23,855

Grants received, included in t he above, are as follows:
312.22 31.3.21
Walsall BC - ESF 18,561
Black Country
Futures
59,480 56,954
Heart ofEngland - Covid Res Fund 475 475
Thomas Wall Trust 4,991
BigLottery Fund Awards for all 6,621 495
Lloyds TSBFoundation 1,194
Heart ofEngland - Covid 19Series 750
Heart ofEngland - Community Matters 1,020
HMRC Furlough Grant 700
Other grants 418
91,740 60,394
IN
VESTMENT
INCOM E
31.3.22 31,3.21
Unrestricted Restricted Total Total
funds funds funds funds
f,
Deposit account interest 2 3 5 14

Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 60,394 60,394
Investment income 14
Total 60,403 60,408
EXPENDITURE ON
Charitable activities
Expenditure 50,389 50,389
Other 2,500 2,500
Page 11 continued ...
for the Yea r Ended 31March 2022 2022
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
f
Total 52,889 52,889
NET INCOME 7,514 7,519
RECONCILIATION OFFUNDS
Total funds brought forward 16,336 16,336
TOTAL FUNDS CARRIED FORWARD 16,341 7,514 23,855
6. TANGIBLE FIXEDASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
COST
At
1 April 2021 and
31 March 2022 1,996 25,700 7,456 35,152
DEPRECIATION
At
1 April 2021
1,167 25,700 7,165 34,032
Charge for year 200 291 491
At 31 March 2022 1,367 25,700 7,456 34,523
NET BOOK VALUE
At 31 March 2022 629 629
At 31 March 2021 829 291 1,120
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f,
Prepayments
and accrued income
7,448 3,747

8. CREDITORS : AMOUNTS F ALLING DUE WITHIN ONE Y EAR
31.3.22 31.3.21
Bank loans and overdrafts (see note 9) 14 3,853
Trade creditors 5,084 18
Taxation and social security 399 825
Other creditors 4,$42 13,839
10+39 18,535
9. LOANS
An analysis ofthe maturity ofloans is given below:
31.3.22 31.3,21
Amounts
falling due within one
year on demand;
Bank overdrafts 14 3,853
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General
fund
16+41 420 16,761
Restricted funds
Impact Training 7,514 15,818 23432
TOTAL FUNDS 23,855 16,238 40,093
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
420 420
Restricted
funds
Impact Training 91+25 (75,507) 15,818
TOTAL FUNDS 91,745 (75,507) 16/3$

Net
movement At
At 1.4.20 in funds 31.3,21
E E
Unrestricted funds
General fund 16,336 16,341
Restricted
funds
Impact Training 7,514 7,514
TOTAL FUNDS 16,336 7,519 23,855
Comparative net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
Restricted funds
Impact Training 60,403 (52,889) 7,514
TOTAL FUNDS 60,408 (52,889) 7,519

DUD LEY CARIBBEAN 8c FRIENDS A SSOCIATION
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
funds funds funds funds
f,
INCOME AND ENDOWMENTS
Donations and legacies
Grants 418 91,322 91i740 60,394
Investment
income
Deposit account interest 14
Total incoming resources 420 91,325 91,745 60,408
EXPENDITURE
Charitable
activities
Trainee/ Client costs 1+92 1+92 1,148
Staft'costs 60,609 60,609 37ยป277
Insurance 1,143 1,143 1,010
Printing
and stationery
568 568 464
Telephone
and postage
681 681 501
Advertising
4,promotions
14 14 235
Rent and services 6,600 6,600 7,095
Catering
and day
care 45 45
Sundry expenses 25 25 13
Bank charges and interest 216 216 220
Subscriptions 599 599 740
Training 1,194 1,194 1,194
Depreciation 491 491 492
73,477 73,477 50,389
Support costs
Governance
costs
Independent
examiner
1,280 1+80 1,750
Sundries 750 750 750
2,030 2,030 2,500
Total resources expended 75,507 75,507 52,889
Net incoine 420 15,818 16,238 7,519