| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees' Report | 2 | to | 6 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 |
| TRUSTEES | L W Bruce - Chair | ||
|---|---|---|---|
| Ms BCampbell | |||
| C Bennett | |||
| M D Ricketts | |||
| PRINCIPAL ADDRESS | DCFA impact Training | ||
| 15 Wolverhampton | Street | ||
| Dudley | |||
| West Midlands | |||
| DYI 1DB | |||
| REGISTERED CHARITY NUMBER519199 | |||
| INDEPENDENT EXAMINER | Dalton Pardoe Limited | ||
| Chartered Accountants |
|||
| 794 High Street | |||
| Kingswinford | |||
| West Midlands | |||
| DY6 8BQ | |||
| SOLICITORS | Silks Solicitors | ||
| 48 - 52 Halesowen | Road | ||
| Netherton | |||
| Dudley | |||
| West Midlands | |||
| DY2 9QB | |||
| BANKERS | National Westminster |
Pic | |
| P.O, Box25 | |||
| 267 Castle Street | |||
| Dudley | |||
| West Midlands | |||
| DY1 IYY |
| 312.22 | 31.3.2I | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| Notes | f, | ||||||||
| INCOME | AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 418 | 91@22 | 91,740 | 60,394 | ||||
| Investment | income | 14 | |||||||
| Total | 420 | 91,325 | 91,745 | 60,408 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable | activities | ||||||||
| Expenditure | 75,507 | 75,507 | 50,389 | ||||||
| Other | 2,500 | ||||||||
| Total | 75,507 | 75,507 | 52,889 | ||||||
| NET INCOME | 420 | 15,818 | 16,238 | 7,5l9 | |||||
| RECONCILIATION | OF FUNDS | ||||||||
| Total funds | brought | forward | 16/41 | 7,514 | 23,855 | l6,336 | |||
| TOTAL FUNDS CARRIED FORWARD | 16,761 | 23432 | 40,093 | 23,855 |
| 31 | March 2022 | ||||
|---|---|---|---|---|---|
| 31.3.22 | 31,3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f, | ||||
| FIXEDASSETS | |||||
| Tangible assets | 629 | 629 | ],120 | ||
| CURRENT ASSETS | |||||
| Debtors | 7,448 | 7,448 | 3,747 | ||
| Cash at bank | 19,023 | 23332 | 42,355 | 37,523 | |
| 26,471 | 23j332 | 49,803 | 41,270 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(10,339) | (10,339) | (18,535) | ||
| NET CURRENT ASSETS | 16,132 | 23,332 | 39,464 | 22,735 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 16,761 | 23.332 | 40,093 | 23,855 | |
| NET ASSETS | 16,761 | 23)332 | 40,093 | 23,855 | |
| FUNDS | 10 | ||||
| Unrestricted funds |
16,761 | 16,341 | |||
| Restricted funds |
23/332 | 7,514 | |||
| TOTAL FUNDS | 40,093 | 23,855 |
| Grants received, | included | in t | he above, are as | follows: | |||
|---|---|---|---|---|---|---|---|
| 312.22 | 31.3.21 | ||||||
| Walsall BC - ESF | 18,561 | ||||||
| Black Country Futures |
59,480 | 56,954 | |||||
| Heart ofEngland | - Covid | Res | Fund | 475 | 475 | ||
| Thomas Wall Trust | 4,991 | ||||||
| BigLottery Fund | Awards | for | all | 6,621 | 495 | ||
| Lloyds TSBFoundation | 1,194 | ||||||
| Heart ofEngland | - Covid | 19Series | 750 | ||||
| Heart ofEngland | - Community | Matters | 1,020 | ||||
| HMRC Furlough | Grant | 700 | |||||
| Other grants | 418 | ||||||
| 91,740 | 60,394 | ||||||
| IN VESTMENT |
INCOM | E | |||||
| 31.3.22 | 31,3.21 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| f, | |||||||
| Deposit account | interest | 2 | 3 | 5 | 14 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fund | fund | funds | ||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 60,394 | 60,394 | |||
| Investment | income | 14 | ||||
| Total | 60,403 | 60,408 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Expenditure | 50,389 | 50,389 | ||||
| Other | 2,500 | 2,500 | ||||
| Page 11 | continued | ... |
| for the Yea | r Ended 31March | 2022 | 2022 | |||
|---|---|---|---|---|---|---|
| COMPARATIVES | FORTHE STATEMENT | OF FINANCIAL | ACTIVITIES - continued | |||
| Unrestricted | Restricted | Total | ||||
| fund | fund | funds | ||||
| f | ||||||
| Total | 52,889 | 52,889 | ||||
| NET INCOME | 7,514 | 7,519 | ||||
| RECONCILIATION OFFUNDS | ||||||
| Total funds brought | forward | 16,336 | 16,336 | |||
| TOTAL FUNDS CARRIED FORWARD | 16,341 | 7,514 | 23,855 | |||
| 6. | TANGIBLE FIXEDASSETS | |||||
| Fixtures | ||||||
| and | Motor | Computer | ||||
| fittings | vehicles | equipment | Totals | |||
| COST | ||||||
| At 1 April 2021 and |
31 March 2022 | 1,996 | 25,700 | 7,456 | 35,152 | |
| DEPRECIATION | ||||||
| At 1 April 2021 |
1,167 | 25,700 | 7,165 | 34,032 | ||
| Charge for year | 200 | 291 | 491 | |||
| At 31 March 2022 | 1,367 | 25,700 | 7,456 | 34,523 | ||
| NET BOOK VALUE | ||||||
| At 31 March 2022 | 629 | 629 | ||||
| At 31 March 2021 | 829 | 291 | 1,120 | |||
| 7. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31.3.22 | 31.3.21 | |||||
| f, | ||||||
| Prepayments and accrued income |
7,448 | 3,747 |
| 8. | CREDITORS | : AMOUNTS F | ALLING DUE WITHIN ONE Y | EAR | ||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Bank loans and | overdrafts (see note 9) | 14 | 3,853 | |||
| Trade creditors | 5,084 | 18 | ||||
| Taxation and social security | 399 | 825 | ||||
| Other creditors | 4,$42 | 13,839 | ||||
| 10+39 | 18,535 | |||||
| 9. | LOANS | |||||
| An analysis ofthe maturity ofloans is given below: | ||||||
| 31.3.22 | 31.3,21 | |||||
| Amounts falling due within one |
year on demand; | |||||
| Bank overdrafts | 14 | 3,853 | ||||
| 10. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 1.4.21 | in funds | 31.3.22 | ||||
| Unrestricted funds |
||||||
| General fund |
16+41 | 420 | 16,761 | |||
| Restricted funds | ||||||
| Impact Training | 7,514 | 15,818 | 23432 | |||
| TOTAL FUNDS | 23,855 | 16,238 | 40,093 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund |
420 | 420 | ||||
| Restricted funds |
||||||
| Impact Training | 91+25 | (75,507) | 15,818 | |||
| TOTAL FUNDS | 91,745 | (75,507) | 16/3$ |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At | 1.4.20 | in funds | 31.3,21 | |||
| E | E | |||||
| Unrestricted | funds | |||||
| General fund | 16,336 | 16,341 | ||||
| Restricted funds |
||||||
| Impact Training | 7,514 | 7,514 | ||||
| TOTAL FUNDS | 16,336 | 7,519 | 23,855 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund |
||||||
| Restricted funds | ||||||
| Impact Training | 60,403 | (52,889) | 7,514 | |||
| TOTAL FUNDS | 60,408 | (52,889) | 7,519 |
| DUD | LEY CARIBBEAN 8c FRIENDS A | SSOCIATION | |||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | ||||
| for the Year Ended 31March 2022 | |||||
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| f, | |||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and legacies | |||||
| Grants | 418 | 91,322 | 91i740 | 60,394 | |
| Investment income |
|||||
| Deposit account | interest | 14 | |||
| Total incoming | resources | 420 | 91,325 | 91,745 | 60,408 |
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Trainee/ Client costs | 1+92 | 1+92 | 1,148 | ||
| Staft'costs | 60,609 | 60,609 | 37ยป277 | ||
| Insurance | 1,143 | 1,143 | 1,010 | ||
| Printing and stationery |
568 | 568 | 464 | ||
| Telephone and postage |
681 | 681 | 501 | ||
| Advertising 4,promotions |
14 | 14 | 235 | ||
| Rent and services | 6,600 | 6,600 | 7,095 | ||
| Catering and day |
care | 45 | 45 | ||
| Sundry expenses | 25 | 25 | 13 | ||
| Bank charges and | interest | 216 | 216 | 220 | |
| Subscriptions | 599 | 599 | 740 | ||
| Training | 1,194 | 1,194 | 1,194 | ||
| Depreciation | 491 | 491 | 492 | ||
| 73,477 | 73,477 | 50,389 | |||
| Support costs | |||||
| Governance costs |
|||||
| Independent examiner |
1,280 | 1+80 | 1,750 | ||
| Sundries | 750 | 750 | 750 | ||
| 2,030 | 2,030 | 2,500 | |||
| Total resources expended | 75,507 | 75,507 | 52,889 | ||
| Net incoine | 420 | 15,818 | 16,238 | 7,519 |