| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-12 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | 6 | 6 | 6 | 6 | ||||
| ~ncom | ||||||||
| Voluntary income |
2 | 49,926 | 4,844 | 54,770 | 15,321 | 27,899 | 43,220 | |
| Activities for Generating | ||||||||
| Funds | 3 | 13,255 | 13,255 | 11,647 | 11,647 | |||
| Total income | 63,181 | 4,844 | 68,025 | 26,968 | 27,899 | 54,867 | ||
| ~ttdILunt on: | ||||||||
| Charitable activities |
4 | 40,496 | 5,121 | 45,617 | 36,172 | 20,838 | 57,010 | |
| Net incoming/(outgoing) | ||||||||
| resources before transfers | 22,685 | (277) | 22,408 | (9,204) | 7,061 | (2,143) | ||
| Gross transfers | ||||||||
| between funds |
29 | (29) | (95) | 95 | ||||
| Net income/(expenditure) | ||||||||
| for the Year/ | ||||||||
| Net movement | in funds | 22,714 | (306) | 22,408 | (9,299) | 7,156 | (2,143) | |
| Fund balances | at 1April | 2020 | (18,961) | 53,046 | 34,085 | (9,661) | 45,889 | 36,228 |
| Fund balances | at 31 March | |||||||
| 2021 | 3,753 | 52,740 | 56,493 | (18,960) | 53,045 | 34,085 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | F | K | ||||
| Fixed assets | ||||||
| Tangible assets Current assets |
36,002 | 39,422 | ||||
| Cash at bank and in | hand | 21,481 | 330 | |||
| Creditors: amounts | falling due within | 8 | ||||
| one year | (990) | (5,667) | ||||
| Net cunent assets/(liabilities) | 20,491 | (5,337) | ||||
| Total assets less current liabilities | 56,493 | 34,085 | ||||
| Income funds | ||||||
| Restricted funds | 52,740 | 53,045 | ||||
| Unrestricted funds |
3,753 | (18,960) | ||||
| 56,493 | 34,085 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 6 |
2021 6 |
2021 | 2020f | ||
| Donations | and gifts | 1,169 | 1,169 | 665 | |
| Grants | 48,757 | 4,845 | 53,602 | 41,149 | |
| Membership | fees | 1,406 | |||
| 49,926 | 4,845 | 54,771 | 43,220 | ||
| Forthe Year ended 31 March 2020 | 15,321 | 27,899 | 43,220 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Club hire | 2,450 | 10,827 | |
| Football pitch hire | 245 | 820 | |
| Other income | 10,560 | ||
| Activities for Generating | Funds | 13,255 | 11,647 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 8 | |||||
| Depreciation and |
impairment | 4,069 | 4,373 | ||
| Club Activities | 2,741 | 7,404 | |||
| Rates and Water | 1,274 | 2,115 | |||
| Heat and Light | 2,823 | 4,539 | |||
| Payroll Costs | 450 | 448 | |||
| Wages | 16,984 | 19,569 | |||
| Telephone and Internet |
1,922 | 2,203 | |||
| insurance - Building, | Motor and Employers | Liability | 4,950 | 3,965 | |
| Postage, Printing |
and | Stationery | 48 | 1,199 | |
| Repairs, Renewals | and Maintenance | 2,882 | 1,490 | ||
| Security and Fire | 333 | 504 | |||
| Cleaning and Caretaking |
3,434 | 6,539 | |||
| Motor and Travel | 40 | 319 | |||
| Sundries | 2,476 | 1,503 | |||
| 44,426 | 56,170 | ||||
| Governance costs |
1,191 | 840 | |||
| 45,617 | 57,010 |
| 6 | Tangible fixed assets | Tangible fixed assets | ||||
|---|---|---|---|---|---|---|
| Land and noadlnss |
Fixtures, fndnss S |
Computers | Total | |||
| equipment | ||||||
| 8 | ||||||
| Cost | ||||||
| At 1 April 2020 | 161,383 | 32,661 | 413 | 194,457 | ||
| Additions | 649 | 649 | ||||
| At 31 March 2021 | 161,383 | 32,661 | 1,062 | 195,106 | ||
| Depreciation and impairment |
||||||
| At 1 April 2020 | 125,787 | 29,248 | 155,035 | |||
| Depreciation charged |
in the Year | 3,563 | 506 | 4,069 | ||
| At 31 March 2021 | 129,350 | 29,754 | 159,104 | |||
| Carrying amount |
||||||
| At 31 March 2021 | 32,033 | 2,907 | 1,062 | 36,002 | ||
| At 31 March 2020 | 35,596 | 3,413 | 413 | 39,422 | ||
| 7 | Loans and overdrafts | |||||
| 2021 | 2020 | |||||
| 8 | 8 | |||||
| Bank overdrafts | 3,987 | |||||
| Payable within one year | 3,987 | |||||
| 8 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| Notes | 8 | |||||
| Bank overdralts | 3,987 | |||||
| Accruals and deferred | income | 990 | 1,680 | |||
| 990 | 5,667 |
| EC ClN |
x g CI X ID |
cc O EC ~ |
'cl | O CA |
OE O ED |
IA CO O CO |
lo CD |
CEE N N O Ol O |
CEE N N O Ol O |
OE N 0 |
O ED Ol |
Ol ID CO |
O N I |
O CD CC |
cc cC IA ED EC CA |
cc cC IA ED EC CA |
cc cC IA ED EC CA |
CO CA EA |
CO EO |
I CO N |
N CO N |
CO CO I |
O I N IA |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FL0 I6 |
x CI |
cll | ||||||||||||||||||||||||||
| IP0. | ||||||||||||||||||||||||||||
| Ih | ||||||||||||||||||||||||||||
| N 0 U0 |
C C |
I'0 O CC 0 C CL g x CI |
cu | EO C EO I |
'll CD N |
CO EO |
EA | I | O | I | I | EO N |
ON lo |
|||||||||||||||
| CC | ||||||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||||||
| L EC O '0 C cc N |
0R | Ol CI -I |
O I |
E | E | I | ||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| 0L0'0 0 Ell |
X CE o EC x DE |
0 Cc 0 cc 0 CL cC |
EIC | I N ED |
CD EO Eo Ol |
EO CII h ED |
CO CO EO |
h EA 'Cl CO |
O I CC N |
O CO I |
IA W C |
O CD CA |
4 IA CD |
CD I IA |
O CO CC |
CC O lo |
EC EO EA |
CO CA EO |
CA EA |
I CO N |
N CO N |
O | O EO |
|||||
| Cl0C | ||||||||||||||||||||||||||||
| EC | ||||||||||||||||||||||||||||
| Tll | ||||||||||||||||||||||||||||
| C | ||||||||||||||||||||||||||||
| Ch C |
||||||||||||||||||||||||||||
| 8 | ||||||||||||||||||||||||||||
| Cl | ||||||||||||||||||||||||||||
| Ci | ||||||||||||||||||||||||||||
| IUDZI-Z00 | Ol C EC 0. E0 |
|||||||||||||||||||||||||||
| COI-Z | IN | Cl0 | ||||||||||||||||||||||||||
| IUX | CO | N | ||||||||||||||||||||||||||
| IU | ||||||||||||||||||||||||||||
| I~C CO |
V | 20 | E | |||||||||||||||||||||||||
| I | ClE Eu |
'rn I C |
CI N |
IP | ||||||||||||||||||||||||
| OZ NCZ IUzI-0I- CO IUI-0Z |
0 O Ul IL'0 |
N'0 C '0 Cl I N Cl |
0 Ell 0 ClE0 ElC CI |
ID N C N 'O Nx EL C Cl '0 CL Cl L Zw0 0 Cl CL Cl I- UC IO C X |
C 8 |
E x N&g C Cl C Cl EL 0 N CI E Nu Ul . C N Gl m X |
'U 0 IL 0 L WZ 0c 0 o yl 0 0 8 o. |
Cl Cl ClXIj 0 'o 'En 2 |
'0 C CL C cOO IL IC 3& al 0 0 CC |
EC CIx IL EC N0 0 EC0 0 C |
'0 IL Cl Cl E0 CO 'U 0 u. Y 0 0 & Z |
'0 c 0 u- 0 ED |
c u CI EII E CC |
C u. 0 CC0 0 |
cn c 3 IL 0 0 |
| Analysis of net assets between funds | ||||
|---|---|---|---|---|
| Unrestdcted | Restricted | Total | Total | |
| Funds | Funds | |||
| 2021 6 |
2021 6 |
2021 6 |
2020f | |
| Fund balances at 31 March 2021 are | ||||
| represented by: |
||||
| Tangible assets | 36,002 | 36,002 | 39,422 | |
| Current assets/(liabilities) | 3,753 | 16,738 | 20,491 | (5,337) |
| 3,753 | 52,740 | 56,493 | 34,085 |