OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 6-12

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes 6 6 6 6
~ncom
Voluntary
income
2 49,926 4,844 54,770 15,321 27,899 43,220
Activities for Generating
Funds 3 13,255 13,255 11,647 11,647
Total income 63,181 4,844 68,025 26,968 27,899 54,867
~ttdILunt on:
Charitable
activities
4 40,496 5,121 45,617 36,172 20,838 57,010
Net incoming/(outgoing)
resources before transfers 22,685 (277) 22,408 (9,204) 7,061 (2,143)
Gross transfers
between
funds
29 (29) (95) 95
Net income/(expenditure)
for the Year/
Net movement in funds 22,714 (306) 22,408 (9,299) 7,156 (2,143)
Fund balances at 1April 2020 (18,961) 53,046 34,085 (9,661) 45,889 36,228
Fund balances at 31 March
2021 3,753 52,740 56,493 (18,960) 53,045 34,085

2021 2020
Notes F K
Fixed assets
Tangible assets
Current assets
36,002 39,422
Cash at bank and in hand 21,481 330
Creditors: amounts falling due within 8
one year (990) (5,667)
Net cunent assets/(liabilities) 20,491 (5,337)
Total assets less current liabilities 56,493 34,085
Income funds
Restricted funds 52,740 53,045
Unrestricted
funds
3,753 (18,960)
56,493 34,085

Unrestricted Restricted Total Total
funds funds
2021
6
2021
6
2021 2020f
Donations and gifts 1,169 1,169 665
Grants 48,757 4,845 53,602 41,149
Membership fees 1,406
49,926 4,845 54,771 43,220
Forthe Year ended 31 March 2020 15,321 27,899 43,220

Unrestricted Unrestricted
funds funds
2021 2020
Club hire 2,450 10,827
Football pitch hire 245 820
Other income 10,560
Activities for Generating Funds 13,255 11,647

2021 2020
8
Depreciation
and
impairment 4,069 4,373
Club Activities 2,741 7,404
Rates and Water 1,274 2,115
Heat and Light 2,823 4,539
Payroll Costs 450 448
Wages 16,984 19,569
Telephone
and Internet
1,922 2,203
insurance - Building, Motor and Employers Liability 4,950 3,965
Postage,
Printing
and Stationery 48 1,199
Repairs, Renewals and Maintenance 2,882 1,490
Security and Fire 333 504
Cleaning
and Caretaking
3,434 6,539
Motor and Travel 40 319
Sundries 2,476 1,503
44,426 56,170
Governance
costs
1,191 840
45,617 57,010

6 Tangible fixed assets Tangible fixed assets
Land and
noadlnss
Fixtures,
fndnss S
Computers Total
equipment
8
Cost
At 1 April 2020 161,383 32,661 413 194,457
Additions 649 649
At 31 March 2021 161,383 32,661 1,062 195,106
Depreciation
and impairment
At 1 April 2020 125,787 29,248 155,035
Depreciation
charged
in the Year 3,563 506 4,069
At 31 March 2021 129,350 29,754 159,104
Carrying
amount
At 31 March 2021 32,033 2,907 1,062 36,002
At 31 March 2020 35,596 3,413 413 39,422
7 Loans and overdrafts
2021 2020
8 8
Bank overdrafts 3,987
Payable within one year 3,987
8 Creditors: amounts falling due within one year
2021 2020
Notes 8
Bank overdralts 3,987
Accruals and deferred income 990 1,680
990 5,667
EC
ClN
x
g
CI
X
ID
cc
O
EC
~
'cl O
CA
OE
O
ED
IA
CO
O
CO
lo
CD
CEE N
N O
Ol O
CEE N
N O
Ol O
OE
N
0
O
ED
Ol
Ol
ID
CO
O
N
I
O
CD
CC
cc cC
IA
ED
EC
CA
cc cC
IA
ED
EC
CA
cc cC
IA
ED
EC
CA
CO
CA
EA
CO
EO
I
CO
N
N
CO
N
CO
CO
I
O
I
N
IA
FL0
I6
x
CI
cll
IP0.
Ih
N
0
U0
C
C
I'0
O CC
0 C
CL
g x
CI
cu EO
C
EO
I
'll
CD
N
CO
EO
EA I O I I EO
N
ON
lo
CC
Cl
L
EC
O
'0
C
cc
N
0R Ol CI
-I
O
I
E E I
0
0L0'0
0
Ell
X
CE
o
EC
x
DE
0
Cc
0
cc
0
CL
cC
EIC I
N
ED
CD
EO
Eo
Ol
EO
CII
h
ED
CO
CO
EO
h
EA
'Cl
CO
O
I
CC
N
O
CO
I
IA
W
C
O
CD
CA
4
IA
CD
CD
I
IA
O
CO
CC
CC
O
lo
EC
EO
EA
CO
CA
EO
CA
EA
I
CO
N
N
CO
N
O O
EO
Cl0C
EC
Tll
C
Ch
C
8
Cl
Ci
IUDZI-Z00 Ol
C
EC
0.
E0
COI-Z IN Cl0
IUX CO N
IU
I~C
CO
V 20 E
I ClE
Eu
'rn
I
C
CI
N
IP
OZ
NCZ
IUzI-0I-
CO
IUI-0Z
0
O
Ul
IL'0
N'0
C
'0
Cl
I
N
Cl
0
Ell
0
ClE0
ElC
CI
ID
N
C
N
'O
Nx
EL C
Cl
'0
CL
Cl
L
Zw0
0
Cl
CL
Cl
I-
UC
IO
C
X
C
8
E
x
N&g
C
Cl
C
Cl
EL
0
N
CI
E
Nu
Ul
.
C
N
Gl
m X
'U
0
IL
0
L
WZ
0c
0 o
yl
0 0
8 o.
Cl
Cl
ClXIj
0
'o
'En
2
'0
C
CL C
cOO
IL
IC
3&
al 0
0
CC
EC
CIx
IL
EC
N0
0
EC0
0
C
'0
IL
Cl
Cl
E0
CO
'U
0
u.
Y
0
0
&
Z
'0
c
0
u-
0
ED
c
u
CI
EII
E
CC
C
u.
0
CC0
0
cn
c
3
IL
0
0

Analysis of net assets between funds
Unrestdcted Restricted Total Total
Funds Funds
2021
6
2021
6
2021
6
2020f
Fund balances at 31 March 2021 are
represented
by:
Tangible assets 36,002 36,002 39,422
Current assets/(liabilities) 3,753 16,738 20,491 (5,337)
3,753 52,740 56,493 34,085