OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Rev Philip Jump
Rev Dr Sheryl Anderson
Andrew
Edwards
Mr Neil Cunningham
Mrs Janet Lasham
Mr Ultan Russell
Charity number 519061
Principal address Quaker Meeting House
22 School Lane
Liverpool
L1 3BT
Independent examiner Tony Stanley ACA
BWM
Suite 5.1
12Tithebarn
Street
Liverpool
L2 2DT
Bankers HSBC Bank PLC
99-101 Lord Street
Liverpool
L2 6PG
Solicitors Hill Dickinson
No. 1 St Paul's Square
Liverpool
L39SJ

Page
Trustees' report 1-7
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement offinancial activities 10
Balance sheet
Notes to the financial statements 12-22

Unrestricted Restricted Total Unrestricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes F E E
Income from:
Donations
and
legacies 3 30,191 28,389 58,580 30,191 52,683 82,874
Investments 4 (7) 1 (6) 29 6 35
Total income 30,184 28,390 58,574 30,220 52,689 82,909
Ex
nditure on:
Charitable
activities
27,449 32,440 59,889 27,080 46,146 73,226
Net income/(expenditure) for
the year/
Net movement in funds 2,735 (4,050) (1,315) 3,140 6,543 9,683
Fund balances at 1 January
2021 33,413 42,064 75,477 30,273 35,521 65,794
Fund balances at 31
December 2021 36,148 38,014 74,162 33,413 42,064 75,477

2021 2020
Notes f
Current assets
Debtors 1,052 1,014
Cash at bank and in hand 76,046 77,297
77,098 78,311
Creditors: amounts falling due within 12
one year (2,936) (2,834)
Net current assets 74,162 75,477
Income funds
Restricted funds 13 38,014 42,064
Unrestricted funds
Designated funds 14 5,749 5,748
General
unrestricted
funds 30,399 27,665
36,148 33,413
74,162 75,477

unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f F f. f. E
Donations and gifts 30,191 7,211 37,402 30,191 8,060 38,251
Grants receivable 21,178 21,178 44,623 44,623
30,191 28,389 58,580 30,191 52,683 82,874
Donations and gifts
Contributions from
member churches 30,191 30,191 30,191 30,191
SAS donations 7,211 7,211 7,960 7,960
Other 100 100
30,191 7,211 37,402 30,191 8,060 38,251
Grants receivable for
core activities
Other 21,178 21,178 44,623 44,623
21,178 21,178 44,623 44,623

The The relief of Total Total
encouragem poverty and 2021 2020
ent and destitution
support of
Christian
Churches
Staff costs 17,840 17,840 17,798
Programme costs 941 941 900
Office expenses 5,211 5,211 5,057
23,992 23,992 23,755
Grant funding ofactivities (see note 6) 32,440 32,440 46,146
Share of support costs (see note 7) 1,213 1,213 1,203
Share of governance costs (see note 7) 2,244 2,244 2,122
27,449 32,440 59,889 73,226
Analysis by fund
Unrestricted funds 27,449 27,449
Restricted funds 32,440 32,440
27,449 32,440 59,889

The The relief of Total
encouragem poverty and 2020
ent and destitution
support of
Christian
Churches
F
Staff costs 17,798 17,798
Programme costs 900 900
Office expenses 5,057 5,057
23,755 23,755
Grant funding ofactivities (see note 6) 46,146 46,146
Share of support costs (see note 7) 1,203 1,203
Share of governance costs (see note 7) 2,122 2,122
27,080 46,146 73,226
Analysis by fund
Unrestricted funds 27,080 27,080
Restricted funds 46,146 46,146
27,080 46,146 73,226
6 Grants payable
The relief of 2020
poverty and
destitution
F
Total 32,440 46,146

7 Support costs costs
Support Governance 2021Support costs Governance 2020
costs costs costs
E F. F
Staff costs 939 939 937 937
Office costs 274 274 266 266
Independent
fees
examination 879 879 835 835
Accountancy fees 1,365 1,365 1,287 1,287
1,213 2,244 3,457 1,203 2,122 3,325
Analysed between
Charitable activities 1,213 2,244 3,457 1,203 2,122 3,325


The average

monthly
number
ofemployees
during
th
e year was:
2021 2020
Number Number
Charitable
Employment costs 2021 2020
F E
Wages and salaries 17,510 17,413
Other pension costs 1,269 1,322
18,779 18,735

10 Financial instruments instruments 2021 2020
F F
Carrying amount of financial assets
Debt instruments measured at amortised cost 75,812 76,997
Carrying amount of financial liabilities
Measured at amortised cost 2,530 2,422
11 Debtors
2021 2020
Amounts falling due within one year: F
Prepayments
and
accrued income 1,052 1,014
12 Creditors: amounts falling due within one year
2021 2020
F F
Other taxation and social security 406 412
Other creditors 374 357
Accruals and deferred income 2,156 2,065
2,936 2,834

Movement in funds Movement in funds
Balance at Income Expenditure Balance at Income Expenditure Balance at
1 January 2020 1 January 2021 31 December
2021
F F E
Support for
Asylum
Seekers
35,521 52,689 (46,146) 42,064 28,390 (32,440) 38,014

Movement Movement Movement
in funds in funds
Balance at Income Balance at Income Balance at
1 January
2020
1 January 2021 31 December
2021
f
Urban fund 5,743 5 5,748 5,749
5,743 5 5748 5,749
Urban
funds
Fund - during 2002, the
to MARCEA to be used
Merseyside
in line with
Churches
Urban
Institute,
which was closing down, transferred
its
the Institute's
purpose
of promoting
discussion
and research
on
urban issues.
15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
f
2021
f
2021 2020 2020
f
2020
f
Fund balances at 31
December 2021 are
represented
by:
Current assets/(liabilities)
34,548 39,614 74,162 33,413 42,064 75,477
34,548 39,614 74,162 33,413 42,064 75,477