| Trustees | Rev Philip Jump | |
|---|---|---|
| Rev Dr Sheryl Anderson | ||
| Andrew Edwards |
||
| Mr Neil Cunningham | ||
| Mrs Janet Lasham | ||
| Mr Ultan Russell | ||
| Charity number | 519061 | |
| Principal address | Quaker Meeting House | |
| 22 School Lane | ||
| Liverpool | ||
| L1 3BT | ||
| Independent | examiner | Tony Stanley ACA |
| BWM | ||
| Suite 5.1 | ||
| 12Tithebarn Street |
||
| Liverpool | ||
| L2 2DT | ||
| Bankers | HSBC Bank PLC | |
| 99-101 Lord Street | ||
| Liverpool | ||
| L2 6PG | ||
| Solicitors | Hill Dickinson | |
| No. 1 St Paul's Square | ||
| Liverpool | ||
| L39SJ |
| Page | |||
|---|---|---|---|
| Trustees' | report | 1-7 | |
| Statement | oftrustees' | responsibilities | |
| Independent examiner's report |
|||
| Statement | offinancial | activities | 10 |
| Balance sheet | |||
| Notes to | the financial | statements | 12-22 |
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Notes | F | E | E | |||||
| Income from: | ||||||||
| Donations and |
legacies | 3 | 30,191 | 28,389 | 58,580 | 30,191 | 52,683 | 82,874 |
| Investments | 4 | (7) | 1 | (6) | 29 | 6 | 35 | |
| Total income | 30,184 | 28,390 | 58,574 | 30,220 | 52,689 | 82,909 | ||
| Ex nditure on: |
||||||||
| Charitable activities |
27,449 | 32,440 | 59,889 | 27,080 | 46,146 | 73,226 | ||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 2,735 | (4,050) | (1,315) | 3,140 | 6,543 | 9,683 | |
| Fund balances | at 1 January | |||||||
| 2021 | 33,413 | 42,064 | 75,477 | 30,273 | 35,521 | 65,794 | ||
| Fund balances | at 31 | |||||||
| December 2021 | 36,148 | 38,014 | 74,162 | 33,413 | 42,064 | 75,477 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Current assets | ||||||||
| Debtors | 1,052 | 1,014 | ||||||
| Cash at bank and | in | hand | 76,046 | 77,297 | ||||
| 77,098 | 78,311 | |||||||
| Creditors: | amounts | falling due within | 12 | |||||
| one year | (2,936) | (2,834) | ||||||
| Net current | assets | 74,162 | 75,477 | |||||
| Income funds | ||||||||
| Restricted | funds | 13 | 38,014 | 42,064 | ||||
| Unrestricted | funds | |||||||
| Designated | funds | 14 | 5,749 | 5,748 | ||||
| General unrestricted |
funds | 30,399 | 27,665 | |||||
| 36,148 | 33,413 | |||||||
| 74,162 | 75,477 |
| unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| f | F | f. | f. | E | ||||
| Donations | and | gifts | 30,191 | 7,211 | 37,402 | 30,191 | 8,060 | 38,251 |
| Grants receivable | 21,178 | 21,178 | 44,623 | 44,623 | ||||
| 30,191 | 28,389 | 58,580 | 30,191 | 52,683 | 82,874 | |||
| Donations | and gifts | |||||||
| Contributions | from | |||||||
| member churches | 30,191 | 30,191 | 30,191 | 30,191 | ||||
| SAS donations | 7,211 | 7,211 | 7,960 | 7,960 | ||||
| Other | 100 | 100 | ||||||
| 30,191 | 7,211 | 37,402 | 30,191 | 8,060 | 38,251 | |||
| Grants receivable for | ||||||||
| core activities | ||||||||
| Other | 21,178 | 21,178 | 44,623 | 44,623 | ||||
| 21,178 | 21,178 | 44,623 | 44,623 |
| The | The relief of | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| encouragem | poverty and | 2021 | 2020 | ||||
| ent and | destitution | ||||||
| support of | |||||||
| Christian | |||||||
| Churches | |||||||
| Staff costs | 17,840 | 17,840 | 17,798 | ||||
| Programme | costs | 941 | 941 | 900 | |||
| Office expenses | 5,211 | 5,211 | 5,057 | ||||
| 23,992 | 23,992 | 23,755 | |||||
| Grant funding | ofactivities (see note 6) | 32,440 | 32,440 | 46,146 | |||
| Share of | support costs (see note 7) | 1,213 | 1,213 | 1,203 | |||
| Share of | governance | costs (see note 7) | 2,244 | 2,244 | 2,122 | ||
| 27,449 | 32,440 | 59,889 | 73,226 | ||||
| Analysis | by | fund | |||||
| Unrestricted | funds | 27,449 | 27,449 | ||||
| Restricted | funds | 32,440 | 32,440 | ||||
| 27,449 | 32,440 | 59,889 |
| The | The relief of | Total | |||||
|---|---|---|---|---|---|---|---|
| encouragem | poverty and | 2020 | |||||
| ent and | destitution | ||||||
| support of | |||||||
| Christian | |||||||
| Churches | |||||||
| F | |||||||
| Staff costs | 17,798 | 17,798 | |||||
| Programme | costs | 900 | 900 | ||||
| Office expenses | 5,057 | 5,057 | |||||
| 23,755 | 23,755 | ||||||
| Grant funding | ofactivities (see note 6) | 46,146 | 46,146 | ||||
| Share of | support costs (see note 7) | 1,203 | 1,203 | ||||
| Share of | governance | costs (see note 7) | 2,122 | 2,122 | |||
| 27,080 | 46,146 | 73,226 | |||||
| Analysis | by | fund | |||||
| Unrestricted | funds | 27,080 | 27,080 | ||||
| Restricted | funds | 46,146 | 46,146 | ||||
| 27,080 | 46,146 | 73,226 | |||||
| 6 | Grants payable | ||||||
| The relief of | 2020 | ||||||
| poverty and | |||||||
| destitution | |||||||
| F | |||||||
| Total | 32,440 | 46,146 |
| 7 | Support | costs | costs | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2021Support costs | Governance | 2020 | |||||
| costs | costs | costs | |||||||
| E | F. | F | |||||||
| Staff costs | 939 | 939 | 937 | 937 | |||||
| Office costs | 274 | 274 | 266 | 266 | |||||
| Independent fees |
examination | 879 | 879 | 835 | 835 | ||||
| Accountancy | fees | 1,365 | 1,365 | 1,287 | 1,287 | ||||
| 1,213 | 2,244 | 3,457 | 1,203 | 2,122 | 3,325 | ||||
| Analysed | between | ||||||||
| Charitable | activities | 1,213 | 2,244 | 3,457 | 1,203 | 2,122 | 3,325 |
The average |
monthly number ofemployees during th |
e year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Charitable | |||
| Employment | costs | 2021 | 2020 |
| F | E | ||
| Wages and salaries | 17,510 | 17,413 | |
| Other pension costs | 1,269 | 1,322 | |
| 18,779 | 18,735 |
| 10 | Financial | instruments | instruments | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| F | F | |||||||||
| Carrying | amount | of | financial | assets | ||||||
| Debt instruments | measured | at | amortised | cost | 75,812 | 76,997 | ||||
| Carrying | amount | of | financial | liabilities | ||||||
| Measured | at amortised | cost | 2,530 | 2,422 | ||||||
| 11 | Debtors | |||||||||
| 2021 | 2020 | |||||||||
| Amounts | falling | due | within | one year: | F | |||||
| Prepayments and |
accrued income | 1,052 | 1,014 | |||||||
| 12 | Creditors: amounts | falling | due within | one year | ||||||
| 2021 | 2020 | |||||||||
| F | F | |||||||||
| Other taxation and social security | 406 | 412 | ||||||||
| Other creditors | 374 | 357 | ||||||||
| Accruals | and deferred | income | 2,156 | 2,065 | ||||||
| 2,936 | 2,834 |
| Movement | in funds | Movement | in funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Income | Expenditure | Balance at | Income | Expenditure | Balance at | |||||
| 1 | January | 2020 | 1 | January | 2021 | 31 December 2021 |
|||||
| F | F | E | |||||||||
| Support | for | ||||||||||
| Asylum Seekers |
35,521 | 52,689 | (46,146) | 42,064 | 28,390 | (32,440) | 38,014 |
| Movement | Movement | Movement | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in | funds | in funds | ||||||||||||||
| Balance at | Income | Balance at | Income | Balance at | ||||||||||||
| 1 | January 2020 |
1 January | 2021 | 31 December 2021 |
||||||||||||
| f | ||||||||||||||||
| Urban | fund | 5,743 | 5 | 5,748 | 5,749 | |||||||||||
| 5,743 | 5 | 5748 | 5,749 | |||||||||||||
| Urban funds |
Fund - during 2002, the to MARCEA to be used |
Merseyside in line with |
Churches Urban Institute, which was closing down, transferred its the Institute's purpose of promoting discussion and research on |
|||||||||||||
| urban | issues. | |||||||||||||||
| 15 | Analysis of | net assets between | funds | |||||||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||||||||
| funds | funds | funds | funds | |||||||||||||
| 2021 f |
2021 f |
2021 | 2020 | 2020 f |
2020 f |
|||||||||||
| Fund | balances | at 31 | ||||||||||||||
| December 2021 are | ||||||||||||||||
| represented by: Current assets/(liabilities) |
34,548 | 39,614 | 74,162 | 33,413 | 42,064 | 75,477 | ||||||||||
| 34,548 | 39,614 | 74,162 | 33,413 | 42,064 | 75,477 |