Charity registration number 518985
Company registration number 02108184 (England and Wales)
K.I.N.D.
A COMPANY LIMITED BY GUARANTEE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
K.I.N.D. A COMPANY LIMITED BY GUARANTEE LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Dr C P Arthur |
|---|---|
| C C Davies | |
| P Scanlon | |
| M Wafer | |
| S Green | |
| Secretary | M Wafer |
| Charity number | 518985 |
| Company number | 02108184 |
| Principal address | 19 Back Canning Street |
| Liverpool | |
| Merseyside | |
| L8 7PB | |
| Independent examiner | Anita C Mason BA(Hons) BFP FCA |
| BWM | |
| Tempest | |
| Suite 5.1 | |
| 12 Tithebarn Street | |
| Liverpool | |
| L2 2DT | |
| Bankers | Barclays Bank Plc |
| Liverpool Branch | |
| 48B - 50 Lord Street | |
| Liverpool | |
| L2 1TD | |
| Solicitors | Brabners LLP |
| Horton House | |
| Exchange Flags | |
| Liverpool | |
| L2 3YL |
K.I.N.D. A COMPANY LIMITED BY GUARANTEE CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Statement of trustees' responsibilities | 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 - 7 |
| Balance sheet | 8 - 9 |
| Statement of cash flows | 10 |
| Notes to the financial statements | 11 - 27 |
K.I.N.D. A COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees present their annual report and financial statements for the year ended 31 December 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities for the public benefit
The Charity was incorporated as a private company number 02108184, limited by guarantee, on 9 March 1987 and is ruled by its Memorandum and Articles of Association, although the Charity has existed since 1975.
Its principal object is to provide or assist in the provision of facilities for recreation and other leisure time occupations of children and young persons who are in conditions of need, hardship or distress by the provision of breaks or outings with the object of educating and assisting them to develop their physical, mental and spiritual well being in a caring, but structured and disciplined environment.
The charity depends significantly on the service of volunteers and on donations for its day to day running.
The major areas of activity each year are, broadly, the Residential Project, KIND SEED Centre, the Christmas Appeal and the provision of year round assistance to children and their families.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
2022 has been a very busy and full year working with children and families across our Merseyside community.
The Centre
The centre has looked, as ever, wonderful and thanks go to Don, Paul Dixon and Martin Swift for again ensuring that our grounds and bees are immaculate and a great place for our children and families to be.
Programmes
We ran a full 11 weeks of Out of School activities in 2022. All were fully booked and a wonderful time was had by all of the children. We also had a fantastic two weeks at the Red Ridge Outdoor Education Centre. As with all of our programmes, not only do our children have the opportunity of taking part in some amazing activities but also as important they are able to create some positive and happy memories of childhood.
Easter Food Programme
In 2022 we ran our second Easter Food Programme, providing over 200 wonderful, large food hampers to help cover the Easter holidays. The hampers were very well received by all of the families who commented on, not only the quantity, but also the quality of everything in the hamper.
Christmas Appeal
Our Christmas Appeal this year was the most expensive and we ended up spending in the region of £120,000. We worked with over 40 organisations across our community and reached out to thousands of unlucky children and their families with our traditional food hampers, toy parcels and clothing. Thanks to the amazing support of our donors we managed to give our children and families a Christmas to remember and not one to forget.
Practical Help
This is again something that is increasing and is due to the financial restrictions experienced by the Councils. This means that they have very little money to help families who need extra support like beds, white goods and clothing etc.
- 1 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022
The Welsh Church
Sadly, we have had to completely withdraw from this project. The negativity and lack of any interest in this project from our City Council has meant that we have felt unable to continue. We wish whoever takes over the church the very best of luck.
Conclusion
KIND has again proven to be a lifeline for many, many families from across our community. Our staff team and volunteers have again risen to the demands and have continued with commitment, dedication and hard work to help those children and families in need. They, like our donors, are a real credit to the community that they serve.
Financial review
The charity's income for the year amounted to £407,415 (2021: £490,756). Total expenditure amounted to £438,793 (2021: £763,935). This has resulted in a deficit of £31,378 for the year (2021: deficit of £273,179).
Unrestricted funds (including designated funds) of the charity totalled £858,973 at 31 December 2022 (31 December 2021: £890,351) Restricted funds of the charity totalled £nil at 31 December 2022 (31 December 2021: £nil).
Although the balance sheet shows that there were total unrestricted funds (excluding designated funds) of £758,973 at 31 December 2022, £188,539 of this represents fixed assets, none of which is available to the trustees to defray ongoing running costs. This leaves £570 434 free spendable reserves. The Designated Fund of £100,000 represents funds set aside out of unrestricted funds for spending on wages and salaries in the event of a sudden loss of income.
KIND is a traditional charity which relies solely on the generosity of its friends and supporters in order to provide its much needed services. In order to ensure that these services would continue in a downturn in donations the Charity is aiming to have a minimum of six months' of unrestricted running costs in free reserves. The charity receives no central or local government funding and is still one of the few remaining charities that does not charge for its services and programmes.
Risk management
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to manage exposure to those risks.
For a small charity risk management is an essential part of planning. KIND is very fortunate because it has a solicitor and numerous Trustees on its board who are used to dealing with large companies. Financially the charity is extremely well regulated and the monthly reconciliation of accounts ensures that any financial difficulties are brought to the attention of the Board very quickly. KIND staff have regular training to ensure that they are aware of the latest safeguarding issues and other health and safety issues that may impinge upon our work. As a small charity I feel that we are doing our best to ensure that any risk is kept to a minimum.
Plans for the future
2023 will see some major changes at the Charity. As we approach our 50th Anniversary, we will be looking to downsize the Charity in respect of not owning our own centre. Instead we will be working with the partners that we have developed over the years to deliver services and activities in a new and exciting way. We are working in 2023 to develop these new ideas, which will hopefully all be up and running by the end of the year. KIND’s priority and efforts will, as always be geared towards ensuring that those children and families in need will be supported. We will aim to ensure that we will continue to make a real difference in many, many young lives by ensuring that our new developments meet these aims.
- 2 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022
Structure, governance and management
The charity is a company limited by guarantee. The liability in respect of the guarantee as set out in the memorandum, is limited to £1 per member of the company.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Dr C P Arthur
C C Davies
P Scanlon M Wafer S Green
Appointment of trustees
Trustee recruitment remains a priority for the Board, who are keen to recruit new trustees with skills and qualities that will enhance the performance of the charity. The Board are also intending that there is a more inclusive trustee base. Like all smaller charities, KIND is constantly striving to strengthen its Trustee board. We have a very good core of trustees who have been with the organisation for a long time. But we are constantly looking to recruit new trustees to help strengthen the board.
The Charity is registered by the Charity Commissioners for England and Wales, registration number 518985. The number of trustees of the Board shall not be less than 5 and not more than 12. The Board may from time to time appoint any member of the Association as a trustee to fill a casual vacancy or by way of addition to the Board. Any member so appointed shall retain this office only until the next Annual General Meeting, but he shall then be eligible for re-election. He shall not be taken into account in determining the members of the Board who are to retire by rotation at such meetings. The trustees met on a regular basis throughout the year.
Trustee induction and training
All potential trustees are offered the opportunity to have a face-to-face discussion with both Stephen our CEO and Peter our Chair of Trustees before they make the final decision to join or not. Once they have agreed to become Trustees there is an induction process and all Trustees will be required to have a DBS certificate.
Organisation
Day-to-day decision-making is delegated to the Chief Executive Officer, Stephen Yip. Decisions regarding the long term strategy of the charity are approved by the board of trustees.
The remuneration arrangements for all staff are reviewed annually by the Trustees. The Trustees have historically looked at wages paid within our sector and have decided that our wage scales, because of the nature of our work, are both competitive and fair. As a charity we feel that we offer salaries that are commensurate with duties and responsibilities.
Asset cover for funds
Notes 3 to 11 set out income and expenditure attributable to the various funds and a description of the trusts. These assets are sufficient to meet the charity's obligations on a fund by fund basis.
Small company provisions
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
The trustees' report was approved by the Board of Trustees.
Dr C P Arthur
Trustee Dated: 26 May 2023
- 3 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees, who are also the directors of K.I.N.D. for the purpose of company law, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 4 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF K.I.N.D.
I report to the trustees on my examination of the accounts of K.I.N.D. (the charity) for the year ended 31 December 2022.
This report is made solely to the charity's trustees, as a body, in accordance with Section 145 of the Charities Act 2011. My examination has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an Independent Examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my examination, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Anita C Mason BA(Hons) BFP FCA
BWM Tempest Suite 5.1 12 Tithebarn Street Liverpool L2 2DT
Dated: 31 May 2023
- 5 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Current financial year Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income from: Donations and legacies 3 398,676 3,030 Charitable activities 4 - 3,266 Investments 5 976 - Other income 6 1,467 - Total income 401,119 6,296 Expenditure on: Raising funds 7 - 4,199 Charitable activities 8 425,385 - Other 12 - 9,209 Total expenditure 425,385 13,408 Net income/(expenditure) (24,266) (7,112) Transfers between funds 18 (7,112) 7,112 Net movement in funds (31,378) - Fund balances at 1 January 2022 890,351 - Fund balances at 31 December 2022 858,973 - |
Total 2022 £ 401,706 3,266 976 1,467 407,415 4,199 425,385 9,209 438,793 (31,378) - (31,378) 890,351 858,973 |
Total 2021 £ 473,134 15,672 775 1,175 490,756 4,850 452,958 306,127 763,935 (273,179) - (273,179) 1,163,530 890,351 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 6 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Prior financial year Unrestricted Restricted funds funds 2021 2021 Notes £ £ Income from: Donations and legacies 3 469,814 3,320 Activities for generating funds 4 - 15,672 Investments 5 775 - Other income 6 1,175 - Total income 471,764 18,992 Expenditure on: Raising funds 7 - 4,850 Charitable activities 8 452,958 - Other 12 - 306,127 Total expenditure 452,958 310,977 Net (expenditure)/income 18,806 (291,985) Transfers between funds 18 (4,988) 4,988 Net movement in funds 13,818 (286,997) Fund balances at 1 January 2021 876,533 286,997 Fund balances at 31 December 2021 890,351 - |
Total 2021 £ 473,134 15,672 775 1,175 490,756 4,850 452,958 306,127 763,935 (273,179) - (273,179) 1,163,530 890,351 |
|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 7 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE BALANCE SHEET
AS AT 31 DECEMBER 2022
| Notes Fixed assets Intangible assets 13 Tangible assets 14 Current assets Debtors 16 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities Income funds Restricted funds 18 Unrestricted funds Designated funds 19 General unrestricted funds |
2022 £ 31,086 647,283 678,369 (7,935) 100,000 758,973 |
£ 4,470 184,069 188,539 670,434 858,973 - 858,973 858,973 |
2021 £ 44,988 657,810 702,798 (8,138) 385,000 505,351 |
£ 7,450 188,241 |
|---|---|---|---|---|
| 195,691 694,660 |
||||
| 890,351 | ||||
| - 890,351 |
||||
| 890,351 |
- 8 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2022.
The trustees acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 26 May 2023
C C Davies
Trustee
Company Registration No. 02108184
- 9 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022
| Notes Cash flows from operating activities Cash (absorbed by)/generated from operations 24 Investing activities Interest received Net cash generated from investing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2022 £ 976 |
£ (11,503) 976 (10,527) 657,810 647,283 |
2021 £ 776 |
£ 21,067 776 |
|---|---|---|---|---|
| 21,843 635,967 |
||||
| 657,810 |
- 10 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Company information
K.I.N.D. is a UK Registered Charity and a Company Limited by Guarantee. The registered office address can be found on the Legal and Administration Information page to the accounts.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the accounts the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Trustees continue to adopt the ‘going concern’ basis of accounting in preparing the accounts.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
Designated funds comprise unrestricted funds that have been set aside by trustees for a particular purpose. The aim and use of the designated funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Grants, including grants for the purchase of fixed assets, are recognised in full in the Statement of Financial Activities in the year in which they are receivable.
- 11 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure reflects all amounts paid and accrued during the year. Expenditure includes any VAT which cannot be fully recovered and is reported as part of the expenditure to which it relates. All costs are allocated between the expenditure categories of the Statement of Financial Activities (SOFA) on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, support costs are apportioned on an appropriate basis.
Raising funds include the costs associated with printing the charity's annual calendar.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs represent costs associated with meeting the constitutional and statutory requirements of the charity and include the independent examination fees and costs linked to the strategic management of the charity.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include staff salaries, premises and other costs and governance costs which support the charity's activities. These costs have been allocated to expenditure on charitable activities.
1.6 Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website costs 20% straight line
1.7 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land Nil Health & Wellbeing Centre 2% straight line K.I.N.D. SEED Centre & Outdoor classroom 2% straight line Computers 25% straight line Fixtures, fittings & equipment 15% reducing balance Motor vehicles 25% reducing balance Sports area 10% straight line
Any gain arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income for the year.
- 12 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
- 13 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.13 Taxation
The charity benefits from various exemptions from taxation afforded by tax legislation and is not liable to corporation tax on income or gains falling within those exemptions. The charity is not able to recover Value Added Tax. Expenditure is recorded in the accounts inclusive of VAT.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 14 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
3 Donations and legacies
| Unrestricted Restricted funds funds 2022 2022 £ £ Donations and gifts 398,676 3,030 Grants receivable - - 398,676 3,030 Donations and gifts Individuals 178,160 - Companies 16,076 - Trusts 45,010 - Schools and church groups 7,085 - Councils 3,470 - Sponsorship of Calendar - 3,030 Investors 13,899 - Gift aid 27,633 - Christmas appeal 94,158 - Awards For All - - Easter/Crisis food programme 13,185 - 398,676 3,030 Grants receivable for core activities Job Retention Scheme - - - - |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 401,706 440,078 3,320 - 29,736 - 401,706 469,814 3,320 178,160 114,093 - 16,076 28,521 - 45,010 76,625 - 7,085 3,930 - 3,470 39,600 - 3,030 - 3,320 13,899 14,120 - 27,633 30,923 - 94,158 86,447 - - 5,800 - 13,185 40,019 - 401,706 440,078 3,320 - 29,736 - - 29,736 - |
Total 2021 £ 443,398 29,736 |
|---|---|---|
| 473,134 | ||
| 114,093 28,521 76,625 3,930 39,600 3,320 14,120 30,923 86,447 5,800 40,019 |
||
| 443,398 | ||
| 29,736 | ||
| 29,736 |
- 15 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
4 Activities for generating funds
| Restricted | Restricted | ||
|---|---|---|---|
| fund | fund | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Performance related grants | 3,266 | 15,672 | |
| Performance related grants | |||
| The Heritage Lottery | 3,266 | 15,672 | |
| 3,266 | 15,672 | ||
| 5 | Investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Interest receivable | 976 | 775 |
- 16 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
6 Other income
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Other income | 1,467 | 1,175 |
Other income of £1,467 (2021: £1,175) relates to a Feed-in Tariff (FIT) payment received from the charity's energy provider.
7 Raising funds
| Restricted | Restricted | |
|---|---|---|
| funds | funds | |
| 2022 | 2021 | |
| £ | £ | |
| Fundraising | ||
| Other fundraising costs | 4,199 | 4,850 |
| 4,199 | 4,850 |
- 17 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
8 Charitable activities
| Centre activities Christmas appeal Crisis food programme 2022 2022 2022 £ £ £ Staff costs 199,726 - - Depreciation and impairment 7,152 - - Project and centre costs 77,502 - - Christmas Appeal - 121,896 - Easter/Crisis food programme - - 13,185 284,380 121,896 13,185 Share of governance costs (see note 9) 5,924 - - 290,304 121,896 13,185 Analysis by fund Unrestricted funds 290,304 121,896 13,185 For the year ended 31 December 2021 Unrestricted funds 301,743 94,574 56,641 |
Total 2022 £ 199,726 7,152 77,502 121,896 13,185 419,461 5,924 425,385 425,385 |
Centre activities Christmas appeal Crisis food programme 2021 2021 2021 £ £ £ 202,810 - - 8,099 - - 85,498 - - - 94,574 - - - 56,641 296,407 94,574 56,641 5,336 - - 301,743 94,574 56,641 301,743 94,574 56,641 |
Total 2021 £ 202,810 8,099 85,498 94,574 56,641 |
|---|---|---|---|
| 447,622 5,336 |
|||
| 452,958 | |||
| 452,958 | |||
| 452,958 |
K.I.N.D. staff run the Centre activities and the Christmas Appeal.
Volunteers are an essential part of the Christmas Appeal and the work at the Centre.
- 18 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
9 Support costs
| Support costs | ||
|---|---|---|
| Governance costs £ Independent examination fees 1,656 Accountancy 2,484 Legal and professional 1,000 Bank charges 784 5,924 Analysed between Charitable activities 5,924 |
2022 Governance costs £ £ 1,656 1,507 2,484 2,261 1,000 514 784 1,054 5,924 5,336 5,924 5,336 |
2021 £ 1,507 2,261 514 1,054 |
| 5,336 | ||
| 5,336 |
Total governance costs have been recharged to centre activities.
Governance costs includes payments to the accountants of £1,656 (2021: £1,507) for independent examination fees and £2,484 (2021: £2,261) for accountancy services.
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration or re-imbursed expenses from the charity during the year (2021: £Nil).
- 19 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
11 Employees
Number of employees
The average monthly number of persons employed by the company during the year was:
| Administration Environmental and Social Educational staff Employment costs Wages and salaries Social security costs Other pension costs |
2022 Number 1 6 7 2022 £ 185,990 10,104 3,632 199,726 |
2021 Number 1 7 |
|---|---|---|
| 8 | ||
| 2021 £ 188,453 10,775 3,582 |
||
| 202,810 |
Included in wages is redundancy payments of £6,000 (2021: £nil).
There were no employees whose annual remuneration was £60,000 or more (2021: none).
12 Other
| Restricted | Restricted | |
|---|---|---|
| funds | funds | |
| £ | ||
| 2022 | 2021 | |
| Welsh Church planning costs | 9,209 | 306,127 |
Welsh Church expenditure relates to costs incurred over the last 3 years for the planning stage of a potential new site for the Centre and has been 80% funded by The Heritage Lottery. Expenditure has previously been held as a prepayment with the hope of capitalising in the future but as discussed in the Trustees' report, this project has run into difficulties and therefore all costs incurred to date have been allocated to expenditure.
- 20 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 13 | Intangible fixed assets | |
|---|---|---|
| Website costs | ||
| £ | ||
| Cost | ||
| At 1 January 2022 and 31 December 2022 | 14,900 | |
| Amortisation and impairment | ||
| At 1 January 2022 | 7,450 | |
| Amortisation charged for the year | 2,980 | |
| At 31 December 2022 | 10,430 | |
| Carrying amount | ||
| At 31 December 2022 | 4,470 | |
| At 31 December 2021 | 7,450 |
- 21 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
| 14 Tangible fixed assets Freehold land £ Cost At 1 January 2022 593,498 At 31 December 2022 593,498 Depreciation and impairment At 1 January 2022 441,942 Depreciation charged in the year - At 31 December 2022 441,942 Carrying amount At 31 December 2022 151,556 At 31 December 2021 151,556 |
Health & Wellbeing Centre £ 10,927 10,927 1,530 219 1,749 9,178 9,397 |
Fixtures, fittings & equipment £ 28,172 28,172 21,951 933 22,884 5,288 6,220 |
ComputersMotor Vehicles £ £ 24,210 13,600 24,210 13,600 24,210 11,785 - 454 24,210 12,239 - 1,361 - 1,815 |
KIND SEED Centre £ 944,761 944,761 944,761 - 944,761 - - |
Sports area £ 25,670 25,670 6,417 2,567 8,984 16,686 19,253 |
Total £ 1,640,838 |
|---|---|---|---|---|---|---|
| 1,640,838 | ||||||
| 1,452,596 4,173 |
||||||
| 1,456,769 | ||||||
| 184,069 | ||||||
| 188,241 |
- 22 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
14 Tangible fixed assets
(Continued)
Land and buildings, previously capitalised, include expenditure in respect of improvements to two leasehold properties - the KIND SEED Centre and the Health and Wellbeing Centre - which are built upon leasehold land owned by Liverpool City Council.
During a previous year the charity purchased the freehold to the land for the Health and Wellbeing Centre and the KIND SEED Centre from Liverpool City Council.
The leasehold improvements of both the Health and Wellbeing Centre and the KIND SEED Centre had been fully depreciated over the term of the lease and currently have a net book value of £nil.
| 15 Financial instruments Carrying amount of financial assets Debt instruments measured at amortised cost Carrying amount of financial liabilities Measured at amortised cost |
2022 £ 674,917 4,750 |
2021 £ 699,446 |
|---|---|---|
| 4,489 |
Financial assets measured at amortised cost includes other debtors, accrued income and cash balances.
Financial liabilities measured at amortised cost includes accruals and other creditors.
| 16 Debtors Amounts falling due within one year: Other debtors Prepayments and accrued income |
2022 £ 27,634 3,452 31,086 |
2021 £ 30,923 14,065 |
|---|---|---|
| 44,988 |
17 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other taxation and social security Other creditors Accruals and deferred income |
2022 £ 3,185 610 4,140 7,935 |
2021 £ 3,649 721 3,768 |
| 8,138 |
- 23 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
18 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Balance at 1 January 2021 £ Sponsorship of annual calendar - Heritage Lottery 286,997 286,997 |
Movement in funds Income Expenditure £ £ 3,320 (4,850) 15,672 (306,127) 18,992 (310,977) |
Transfers Balance at 1 January 2022 £ £ 1,530 - 3,458 - 4,988 - |
Movement in funds Income Expenditure £ £ 3,030 (4,199) 3,266 (9,209) 6,296 (13,408) |
Transfers Balance at 31 December 2022 £ £ 1,169 - 5,943 - 7,112 - |
Transfers Balance at 31 December 2022 £ £ 1,169 - 5,943 - 7,112 - |
|---|---|---|---|---|---|
| - |
Sponsorship of annual calendar - contributions towards the calendar. Additional expenditure of £1,169 (2021: £1,530) for the calendar was funded out of unrestricted funds.
Heritage Lottery - Grant funding towards the Welsh Church Project. 10% plus any VAT on expenditure is to be funded by the charity, £5,943 (2021: £3,458) has been funded from unrestricted funds.
- 24 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
19 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Balance at | Transfers | Balance at | Transfers | Balance at | ||
|---|---|---|---|---|---|---|
| 1 January 2021 | 1 | January 2022 | 31 December | |||
| 2022 | ||||||
| £ | £ | £ | £ | £ | ||
| KIND SEED Centre and Health and | ||||||
| Wellbeing Centre | 80,000 | - | 80,000 | (80,000) | - | |
| Wages and salaries | 119,622 | 85,378 | 205,000 | (105,000) | 100,000 | |
| Children's breaks and other projects | 47,500 | 52,500 | 100,000 | (100,000) | - | |
| The Welsh Church project | 206,616 | (206,616) | - | - | - | |
| 453,738 | (68,738) | 385,000 | (285,000) | 100,000 |
The K.I.N.D. SEED Centre and Health and Wellbeing Centre fund was set up to provide essential maintenance and refurbishment of those buildings. As the Centre is in the process of being sold post year end, these funds have been released back into general unrestricted funds at the year end.
The wages and salaries fund represents monies set aside which will be used in the event of a decrease in funding. This fund represent approximately one year's worth of wages costs. Due to the charity downsizing in the current year, the amount held in this fund has been adjusted to reflect this and the excess funds have been released back to general unrestricted funds.
Children's breaks and other project fund previously included funds set aside to fund an 11 week out of school programme in the event of a decrease in funding, Going forward K.I.N.D. will be 100% projects based and therefore the funds previously designated are no longer required and have been released back to general unrestricted funds.
A few years ago K.I.N.D. was successful with their application to the Heritage Lottery, to renovate the 157 year-old former Welsh Presbyterian Church on Princes Road that is now completely derelict, into a vibrant, sustainable and environmentally friendly centre for the whole community. Up until 2021, any available funds had been set aside for this project. As mentioned in the Trustees' report and note 12, this project has run into some difficulties and the designated funds have been released back to unrestricted funds in the prior year for future projects.
- 25 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
| 20 Analysis of net assets between funds Unrestricted funds Unrestricted designated funds Restricted funds 2022 2022 2022 £ £ £ Fund balances at 31 December 2022 are represented by: Intangible fixed assets 4,470 - - Tangible assets 184,069 - - Current assets/(liabilities) 570,434 100,000 - 758,973 100,000 - |
Total Unrestricted funds Unrestricted designated funds Restricted funds 2022 2021 2021 2021 £ £ £ £ 4,470 7,450 - - 184,069 188,241 - - 670,434 309,660 385,000 - 858,973 505,351 385,000 - |
Total 2021 £ 7,450 188,241 694,660 |
|---|---|---|
| 890,351 |
- 26 -
K.I.N.D. A COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
21 Company limited by guarantee
K.I.N.D. is incorporated under the Companies Act as a company limited by guarantee. The liability of the members is limited to £1.
22 Events after the reporting date
As noted in the trustees' report, the charity is in the process of downsizing and selling their current premises. The charity will continue to operate and are looking forward to delivering services and activities in a new and exciting way.
23 Related party transactions
Remuneration of key management personnel
| Aggregate remuneration Trustees donated £1,820 during the year (2021: £5,033) There were no other related party transactions (2021: none). 24 Cash generated from operations Deficit for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation, impairment of tangible fixed assets and amortisation of intangible fixed assets Movements in working capital: Decrease in debtors (Decrease)/increase in creditors Cash (absorbed by)/generated from operations |
2022 2021 £ £ 32,436 25,350 2022 2021 £ £ (31,378) (273,179) (976) (775) 7,152 8,099 13,902 285,478 (203) 1,444 (11,503) 21,067 |
|---|---|
- 27 -