Citizens Advice Swansea Neath Port Talbot Ltd.
Annual Report
Annual Report and Financial Statements for the year ended 31[st] March 2023
Charity Number: 518825 A Company Limited by Guarantee Number: 01702827 Registered Address: City Gates, 50a Wind Street, Swansea, SA1 1EE
0
Index
| Contents | Page |
|---|---|
| Chair’s Statement | 2 |
| Introduction | 3 |
| Our Values | 4 |
| Impact report | 4-5 |
| Our Funding | 6 |
| Research and Campaigns | 6 |
| Volunteering | 7 |
| Wellbeing | 8 |
| Partnerships | 9 |
| Statement of Financial Activities | 10 |
| Future Plans | 13 |
| Financial Review | 13 |
| Reserves Policy | 13 |
| Statement of Trustees Responsibilities | 14 |
| Statutory Auditor’s Report | 15 |
| Summary income and expenditure account | 19 |
| Balance Sheet | 20 |
| Statement of Cash Flows | 21 |
| Notes to the Accounts | 22 |
| Statement of Financial Activities including comparatives for all funds | 32 |
1
a
Chair’s Statement
In a world of shifting securities, abhorrent political decisions and growing number of families facing never before seen hardships it was more important than ever that our organisation was strong and able to effectively support the increasing number of people that needed our help. I’m very pleased to say that our organisation feels stronger and more secure than in previous years and continues to develop and grown through firm leadership and governance.
Thanks first must go to our amazing staff and volunteer teams, who went above and beyond at every level to ensure that those within our communities across Swansea and Neath Port Talbot were able to access the support and guidance they needed. Very often with complex issues in high stress situations. Thanks also to our trustees, for their time and commitment to the Citizens Advice Neath Port Talbot and their continued investment and enthusiasm. Thank you.
Three years on from the start of the pandemic and the effect of the global shutdown and the restrictions that were imposed on everyday life was still very much felt this year. Coupled with a cost of living crisis that forced many to choose between heating and eating and the huge pressures on our already stretched services was felt across the organisation. As home energy bills skyrocketed to unseen levels we saw demand for energy advice and support with bills increase and the call for food vouchers double on previous years. The cost of living crisis will continue and the importance and strength of our partnership working cannot be emphasised enough. Through close working with other third sector organisations across our community we were able to provide a holistic service for our clients and ensure that the relevant service and support could be accessed. Thank you to all of our partners and we look forward to working with you over the next year and beyond.
With the cost of living crisis set to continue and with no significant improvements to the UK economic outlook expected soon I think we can expect financial pressures for our clients to continue but also have a wider impact on our own funding as competition for funding pots will inevitably increase. I don’t think the importance of our service at this time can be overestimated and I would like to thank all of our funders and supporters, who ensure that we can continue our work.
On a personal note, I was proud to take over from our previous Chair, Chris Mann in October 2021 but family and work pressures have meant that I haven’t been able to commit as much time as I would have liked to the role and I informed the Board in January, that I would be stepping down following successful selection of a new Chair. I was very pleased to see Sonya Dougherty selected from the Trustee Board members and I know she will make an excellent Chair and I look forward to supporting her as an active board member.
I hope you enjoy reading our annual report and I hope you’ll agree that we continue to offer a fantastic service, even in these difficult times and will continue to provide for the residents of Swansea and Neath Port Talbot.
Thank you - Dylan Williams
2
Introduction
CASNPT has been assisting local people with their problems since 1939. It is a client-focussed organisation; a client will be given as much time as they need, but it is recognised that this may not be as much time as they want.
This Annual Report shows that we have delivered against contractual commitments and have brought added value through operating flexibly whilst delivering over and above that which has been expected of us. The feedback from clients and their real-life stories behind the financial data and statistics and the hard work of staff and volunteers is what underpins this report.
It also acts to pay tribute those that against all the odds; have worked so hard; with unprecedented demand to deliver the support and advice throughout our communities.
We work closely with several other local statutory and voluntary organisations to whom we may refer or signpost clients, if necessary, in order to secure further specialist support that they might need. They in turn refer or signpost to us.
The principal activity of CASNPT remains the provision of free, confidential, independent and impartial advice and information for members of the public. This is provided through one central office location in Swansea city centre and through remote delivery across the counties of Neath Port Talbot and Swansea. In addition to generalist advice the following specialist advisory services are provided:
-
Specialist Welfare Benefit Advice through to support at tribunal;
-
Specialist Debt provision through the undertaking of Debt Relief Order applications by Approved Intermediaries employed by CASNPT;
-
Remote services funded by the Local Health Board and Welsh Government;
-
Advice to potential benefits' claimants through the Claim What's Yours service.
As a member of the wider national Citizens Advice service we adhere to a common Performance and Quality Framework and our local services have consistently met Citizens Advice quality standards throughout the year. In all of our work, the broader aims of Citizens Advice at a national level are at the forefront of our thinking, ensuring that these aims inform our Vision, Mission and Values.
Our continued ambition is to always provide a quality advice service for communities across Swansea, Neath, Port Talbot, providing accessible, high-quality advice, advocacy and information services, which meet the changing needs of our geographically dispersed communities. To support this, we operate within the principles of our values
3
Our Values:
We’re Inventive.
We’re not afraid of trying new things and learn by getting things wrong. We question every idea to make it better and we change when things aren’t working.
We’re Generous.
We work together, sharing knowledge and experience to solve problems. We tell it like it is and respect everyone.
We’re Responsible.
We do what we say we’ll do and keep our promises. We remember that we work for a charity and use our resources effectively.
Impact Report
Over the past year we have seen 5,453 clients.
Client’s Ages 57.4% 282 were 15-24 1,455 were 25-39 1,490 were 40-54 0.1% 1,321 were 55-69 433 were 70-89 & 10 were 90+ 42.5%
----- Start of picture text -----
How Clients Contacted Us
Telephone 12,068 Email 7,930
Adviceline 1,304 In Person 944
Letter 936 Other 446
----- End of picture text -----
----- Start of picture text -----
Diversity of our Clients
----- End of picture text -----
4
We have dealt with 20,711 issues.
7,249 cases of Benefits & Tax £3,446,384 in Income Gained Credits £1,838,223 in Debts Written 4,535 cases of Debt Off 1,861 cases of Universal £84,146 in Repayments Credit Rescheduled 1,573 cases of Utilities £480 in Reimbursements and Loans 1,238 cases of Housing £145,405 in Other Services 971 cases of Financial (Benefits Services maintained & debts stabilised)
We were able to give out 678 Foodbank vouchers and 680 fuel vouchers to our clients.
Here is what our clients have to say about our services.
I am so grateful for the service and could not have been successful in my application for PIP without CAB’s help. I also really appreciated a follow up phone call. Thank you very much indeed.
Having contacted Citizen's Advice for several problems I am very happy with all the assistance and advice I have received. The various assistants have all been very kind and patient and have helped enormously.
Excellent service I don't know what I would have done without they help. I have mental health and so understanding. Thanks, from the bottom of my heart.
And what staff have to say about working at Citizens Advice Swansea Neath Port Talbot.
-
87% Would recommend CASNPT as a place to work or volunteer.
-
89% Said they are clear about their roles and responsibilities.
-
82% Say they were given the opportunity to develop their skills and knowledge.
-
86% Felt they had the information, resources, materials and equipment to perform their role effectively.
5
Our Funding
Our Annual Report highlights the positive differences we have made to communities across Swansea Neath Port Talbot during the year 1st April 2022 to 31st March 2023.
We work with partner organisations within the public and voluntary sector to make a positive change on people’s lives. We contribute to Wales wide and National campaigns and undertake research on issues affecting residents of our region. We liaise with a range of organisations and participate in local, regional, and national networks, with the aim of making a real difference to residents of Swansea Neath Port Talbot that need our help. We would not be able to do this without the support of our funders and partners to whom we would like to extend our gratitude.
Research & Campaigns
Contributed to the cross sector steering group aimed at making Mid and West Wales a real Living Wage region.
We were actively promoted Anti-racism and Black History 365.
Started a long-term study into the impact of the cost of living crisis on our clients. Publishing the first stage June 2023.
Participated in the launch of the Swansea Poverty Truth Commission and the launch of Swanse: Wales' First Human Rights City.
Lobbied all our MPs asking them to support an increase in welfare benefits based on the rate of inflation.
Collaborated with Heriot Watt University on the Joseph Rowntree Destitution in the UK survey.
Completed research for the Welsh Government NRPF guidance, published in July 2022. https://gov.wales/no-recourse-public-funds-nrpf-guidance
6
Volunteering
The recruitment and involvement of volunteers continues to bring a range of benefits to the organisation and 2022-2023 has seen increased activity. Volunteers are an important part of resourcing our service and we remain grateful for the commitment of all concerned.
-
Helps us reach a wider range and increased number of clients;
-
• Increases the diversity of our staffing resource helping us be more representative of our client groups;
-
Creates opportunities for volunteers to connect with others, learn new skills and gain confidence.
-
•32 Active Volunteers • Range of roles : Receptionist, Initial Checker, Trainee Initial Checker Administrator
-
• Oldest volunteer 81 – youngest 23
- 37% of Volunteers are between 15-24 19% are 75+
-
Brings new opinions, ideas and approaches to our work;
-
Helps increase the social value of our activities.
-
21 new volunteers joined in 2022-2023
-
Between them our volunteers contributed 2592 hours to supporting service delivery
-
1088 hours of training were delivered to volunteers.
-
Between them our volunteers supported 2400 clients
7
Wellbeing
At CASNPT the overall mental, physical, emotional, and economic health of our employees is paramount and we aim to support these in any way possible. Investing in our teams ultimately leads to better service for our clients.
Aimed to create a work culture in which employees can develop supportive relationships with their colleagues.
Ensured all roles are paid at least the Real Living Wage.
Introduced new job roles, providing progression pathways
Delivered ten 2-hour online wellbeing sessions led by one of our Team Leaders providing a few tools for well-being.
Provided up to 6 sessions of structured counselling when needed.
Subscribed to an Employee Assistance programme providing 24/7, 365-day access to compassionate support whatever challenges are faced.
Held a series of Wellbeing Wednesday online sessions, covering topics such as Work Station Ergonomics, The Menopause and solutions to common sleep problems.
Provided mental health awareness training for all employees within their first year of employment.
Offered the opportunity for Mental Health and Suicide First Aid Training.
8
Partnerships
Over the year we have worked hard to strengthen our reputation with key stakeholders and build a wider range of strong and effective partnerships, with existing and new partners to service client needs. Ensuring that CASNPT is a trusted voice for community-based service provision. During the year it has been our pleasure to develop new and further relationships with:
9
Trustees' report for the year ended 31 March 2023
Statement of Financial Activities
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were:
Name Position Dates Sonya Dougherty Chair from April 2023 Dylan Williams Chair to April 2023 Dr. Richard Baylis Treasurer David Jones Geoffrey Lee Chris Mann Nita Sparkes Guy Wendon resigned June 2023 Sandra Beveridge resigned April 2023 Alexander Latham-Gambi resigned July 2022 Nicola Matthews resigned February 2023 Chief Executive Officer Caroline Newman Charity number 518825 Registered in England and Wales Company number 01702827 Registered in England and Wales
Registered and Principal Address
Second Floor, City Gates, Wind Street, Swansea SA1 1EE
Statutory Auditors
Bevan Buckland LLP
Bankers
CAF Bank Charities Official Investment Fund (COIF)
Structure, governance and management
The charity is a company limited by guarantee and was formed on 25 February 1983. It is governed by its memorandum and articles of association, as amended on 6 September 2017. It was registered as a charity on 30 June 1987. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £1. At 31 March 2023 the company had 24 individual members and 1 organisational member (2022 - 34 and 3).
Organisational Structure
Citizens Advice Swansea Neath Port Talbot (CASNPT) is governed by its trustee board which is responsible for setting the strategic direction of the organisation and for monitoring and scrutinising its progress and performance against agreed objectives. The trustees carry the ultimate responsibility for the conduct of CASNPT and for ensuring that the charity satisfies its legal and contractual obligations. Trustees meet at least quarterly and delegate the day-to-day operation of the organisation to the Chief Executive Officer (CEO) and a senior management team. The trustee board is independent from management.
A group of trustees, known as the 'Officers' Group', comprising the Chair, Vice Chair and Treasurer and another trustee on rotation, meets in between each board meeting and reports back recommendations for consideration on issues delegated to it by the trustee board on specific areas of the organisation's business. The Officers' Group has Terms of Reference which are regularly reviewed.
10
Trustees' report for the year ended 31 March 2023 (continued)
Recruitment and Appointment of Trustees
The trustees are elected from the local community and must either reside, work or have an interest in the areas covered by the service. A selection panel comprising trustees and the CEO, and chaired by the Chair of trustees, undertakes the interviewing of all potential new board members. A separate process agreed by the trustee board is followed for the election of Chair, which may include co-options from outside of the board itself. Each panel then reports its recommendations for co-option or election at the following trustee board/AGM for approval. No other persons or bodies external to the charity is entitled to appoint persons to the trustee board.
Induction of Trustees
Newly appointed trustees are provided with an induction to CASNPT through meetings with staff and the Chair, and mentoring by established trustees. All trustees have access to Citizens Advice online services and information, and are encouraged to attend national Citizens Advice meetings and conferences and to partake in training.
Related Parties
CASNPT is a member of Citizens Advice, the operating name of the National Association of Citizens Advice Bureau, which provides a framework for standards of advice and casework management as well as monitoring progress against these standards. Operating policies are independently determined by the Trustee Board of CASNPT in order to fulfil its charitable objects and comply with the national membership requirements.
The charity also co-operates and liaises with a number of other advisory services, local charities and local authority departments on behalf of clients. Where one of the trustees holds the position of trustee/director of another charity, they may be involved in discussions regarding that other charity but not in the ultimate decision- making process.
Risk management
CASNPT operates a corporate risk management process, with a risk management strategy and risk register agreed and regularly reviewed by the trustee board. The trustees recognise that any major risks to which the charity is exposed need to be reviewed and systems put in place to mitigate those risks. To that end CASNPT continually monitors and manages its risk, reviewing the corporate risk register and ensuring action plans are in place to mitigate clearly defined risk areas.
A major external risk is that of the loss of funding. The effects of this are mitigated by the procedures in place, including diversification of funding streams. Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and to ensure consistent quality of delivery for all operational aspects of the charitable company. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
Objectives and activities
The charity's objects
The Charity’s objects are to promote any charitable purpose for the public benefit by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress in particular, but without limitation, for the benefit of the community in the City and County of Swansea and Neath Port Talbot County Borough Council and surrounding areas (the ‘area of benefit’).
11
Trustees' report for the year ended 31 March 2023 (continued)
The charity's main activities
CASNPT provides free, confidential, impartial and independent advice and information as part of meeting the two service wide aims:
-
- to provide the advice people need for the problems they face, and
-
- to improve the policies and practices that affect people's lives.
While this involves providing advice and information to members of the public, an essential aspect of the role of Citizens Advice is to exercise a responsible influence on the development of policies and services and to ensure individuals do not suffer through a lack of knowledge or an inability to express their needs effectively, through research, media and campaigning work.
Public benefit statement
The trustees have paid due regard to the Charity Commission’s guidance on public benefit in deciding the activities undertaken by the local Citizens Advice service during the year. The trustees are satisfied that the information provided in the report and accounts meets the public benefit reporting requirements.
The principal activity of CASNPT remains the provision of free, confidential, independent and impartial advice and information for members of the public. This is provided through one central office location in Swansea city centre and through remote delivery across the counties of Neath Port Talbot and Swansea. In addition to generalist advice the following specialist advisory services were provided:
-
i) Specialist Welfare Benefit throughout Wales through the medium of telephone;
-
ii) Specialist Debt provision through the undertaking of Debt Relief Order applications by Approved Intermediaries employed by CASNPT;
-
iii) Remote services funded by the Local Health Board and Welsh Government;
-
iv) Advice to potential benefits' claimants through the Claim What's Yours service.
Advisory services are provided through telephone consultations, video calls and email throughout the area of benefit. Face-to-face consultations have been re-introduced gradually since June 2022.
12
Trustees' report for the year ended 31 March 2023 (continued)
Future plans
-
meets the needs of clients.
-
collaboration activities.
-
Plan to ensure that we operate from premises that are modern and meet the needs of both clients and our workforce.
-
Looking forward to the next year it is important for us to focus upon funding and sustainability, collaboration, partnerships, people and infrastructure will all underpin CASNPT’s ambition to increase our capacity to help local clients, without compromising on the quality of our services.
-
Champion Equity, Diversity and Inclusion and actively increase diversity within our teams.
Financial Review
The net deficit for the year was £25,901, including net income of £60,341 on unrestricted funds and a net deficit of £86,242 on restricted funds, after transfers.
At 31 March 2023, total reserves were £788,845, of which £283,583 represented balances on restricted funds, (2021/22: £814,746 total with £369,825 restricted).
Reserves Policy
It is the charity's policy that funds not presently committed or invested in tangible fixed assets should be maintained at the equivalent of a minimum of four and a maximum of six months' expenditure in general unrestricted funds in order for CASNPT to continue to pursue its activities should there be a period of reduced income. This is also considered prudent in the light of funding which is received in arrears.
The Charity’s free reserves excluding fixed assets, at the year-end were £499,290 (2021/22 £435,615). Of these trustees have previously resolved to designate £40,000 towards the future relocation of its Swansea premises. At 31 March 2023 therefore, general unrestricted reserves amounted to £459,290. This amounts to just over 4 months' budgeted expenditure, and further funding opportunities will be sought to increase general free reserves to remain above the lower threshold of the reserves policy.
13
Trustees' report for the year ended 31 March 2023 (continued)
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently; observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Signed on behalf of the board 23 August 2023
Name: Sonya Dougherty (Chair)
----- Start of picture text -----
…………………………………………………………………………
----- End of picture text -----
14
Report of the Independent Auditors to the Trustees of Citizens Advice Swansea Neath Port Talbot Limited
Opinion
We have audited the financial statements of Citizens Advice Swansea Neath Port Talbot Limited (the 'charitable company') for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
- give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, for the year then ended; have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and have been prepared in accordance with the requirements of the Companies Act 2006,
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to Going Concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
15
Report of the Independent Auditors to the Trustees of Citizens Advice Swansea Neath Port Talbot Limited (continued)
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Extent to which the audit was considered capable of detecting irregularities, including fraud.
We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
We discussed our audit independence complying with the Revised Ethical Standard 2019 with the engagement team members whilst planning the audit and continually monitored our independence throughout the process.
16
Report of the Independent Auditors to the Trustees of Citizens Advice Swansea Neath Port Talbot Limited (continued)
Identifying and assessing potential risks related to irregularities.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non- compliance with laws and regulations, our procedures included the following:
-
(i) enquiring of management, including obtaining and reviewing supporting documentation, concerning the Charity's policies and procedures relating to:
-
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
-
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
-
the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
-
(ii) discussing among the engagement team how and where fraud might occur in the financial statements and any potential indicators of fraud.
-
(iii) obtaining an understanding of the legal and regulatory frameworks that the Charity operates in, focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the Charity. The key laws and regulations we considered in this context included the UK Companies Act and relevant tax legislation.
Audit response to risks identified
In addition to the above, our procedures to respond to risks identified included the following:
-
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations;
-
enquiring of management concerning actual and potential litigation and claims; performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-
reading minutes of meetings of those charged with governance;
-
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments;
-
assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
-
evaluating the operational rationale of any significant transactions that are unusual or outside the normal course of operations.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
17
Report of the Independent Auditors to the Trustees of Citizens Advice Swansea Neath Port Talbot Limited (continued)
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
……………………………………………………………………………………. Michael Jones (Senior Statutory Auditor)
for and on behalf of Bevan Buckland LLP Chartered Accountants and Statutory Auditors, Ground Floor,
Cardigan House, Castle Court, Swansea Enterprise Park, Swansea. SA7 9LA
18
Statement of Financial Activities including (summary Income and expenditure account) for the year ended 31 March 2023
| Notes 2023 Unrestricted funds £ Income and endowments from: Donations and legacies (2) 100 Grants - Charitable activities (3) 87,721 Investments (4) 5,807 Other 350 Total income 93,978 Expenditure on: Charitable activities 58,301 Repayment of grants (8) - Total expenditure 58,301 Net income / (expenditure) 35,677 Transfers between funds 24,664 Net movement in funds 60,341 Fund balances brought forward 444,921 Fund balances carried forward (8) 505,262 |
2023 Restricted funds £ - 1,184,010 - 25 1,184,035 1,111,234 134,379 1,245,613 (61,578) (24,664) (86,242) 369,825 283,583 |
2023 Total funds £ 100 1,271,731 5,807 375 1,278,013 1,169,535 134,379 1,303,914 (25,901) - (25,901) 814,746 788,845 |
2022 Total funds £ 400 1,270,084 119 51 1,270,654 |
|
|---|---|---|---|---|
| 1,141,917 - |
||||
| 1,141,917 | ||||
| 128,737 - |
||||
| 128,737 686,009 814,746 |
||||
All incoming resources and resources expended derive from continuing activities.
19
Balance Sheet – as at 31 March 2023
| alance Sheet – as at 31 March 2023 | ||||
|---|---|---|---|---|
| Notes 2023 Unrestricted £ Fixed assets Tangible assets (9) 5,972 Total fixed assets 5,972 Current assets Debtors and prepayments (10) 17,063 Cash at bank and in hand (11) 519,067 Total current assets 536,130 Current liabilities: amounts falling due within one year Creditors and accruals (12) 36,840 Total current liabilities 36,840 Net current assets / (liabilities) 499,290 Net assets 505,262 Funds General unrestricted funds 465,262 Designated funds 40,000 Restricted funds - Total funds 505,262 |
2023 Restricted £ - - - 298,583 298,583 15,000 15,000 283,583 283,583 - - 283,583 283,583 |
2023 Total £ 5,972 5,972 17,063 817,650 834,713 51,840 51,840 782,873 788,845 465,262 40,000 283,583 788,845 |
2022 Total £ 9,306 9,306 |
|
| 44,584 815,405 859,989 |
||||
| 54,549 54,549 |
||||
| 805,440 | ||||
| 814,746 | ||||
| 404,921 40,000 369,825 |
||||
| 814,746 |
The trustees acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006, and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus and deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to charitable small companies.
The financial statements were approved by the board of trustees on 23[rd] August 2023
Signed: ………………..…………. (Chair) Signed ............................................ (Treasurer)
Name: Sonya Dougherty
Name: Dr. Richard Baylis
20
Statement of Cash Flows – for the year ended 31 March 2023
| Cash flows from operating activities: Net cash provided by (used in) operating activities Cash flows from investing activities: Dividends and interest Purchase of tangible fixed assets Net cash provided by (used in) investing activities Cash flows from financing activities: Repayments on borrowing Cash inflows from new borrowing Net cash provided by (used in) financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at beginning of the reporting period Cash and cash equivalents at end of the reporting period Reconciliation of net movement in funds to net cash flow from Net movement in funds for the reporting period (as per the statement of financial activities) Adjustments for: Depreciation charges Interest received (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash provided by (used in) operating activities Analysis of cash and cash equivalents Cash at bank and in hand Notice deposits (less than 30 days) Total cash and cash equivalents |
2023 £ (3,562) (3,562) 5,807 - 5,807 - - - 2,245 815,405 817,650 2023 £ (25,901) 3,334 (5,807) 27,521 (2,709) (3,562) 2023 £ 817,650 - 817,650 |
2022 £ 282,928 282,928 119 (10,002) (9,883) - - - 273,045 542,360 815,405 2022 £ 128,737 696 (119) 206,380 (52,766) 282,928 2022 £ 815,405 - 815,405 |
||
|---|---|---|---|---|
21
Notes to the Accounts – for the year ended 31 March 2023
1 Accounting policies
(a) Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
(b) Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
(c) Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants receivable
Grants and donations are only included in the SoFA when the charity has unconditional entitlement to the resources.
Grants received for a specific purpose and subject to conditions specified by the donor are treated as restricted funds. Revenue grants are credited directly to the SoFA. Capital grants are released over the life of the assets in line with the depreciation policy.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance
Bank interest
Bank interest is included in the SoFA on a receivable basis.
Other income
Sales of services are included in the SoFA in the period to which they relate. Other income, including donations, gifts and covenants, is included as it is received.
Gifts and intangible income
In addition to the above, the charity also receives help and support in the form of voluntary assistance in advising the public. This help and support is not included in the financial statements, but its value to the charity is acknowledged and disclosed in the trustees' report.
Deferred income
Grants received in advance of the period to which the funder requires the expenditure to be applied are reflected in deferred income within the balance sheet. Income is released to the SoFA in the reporting period in which the conditions which limit recognition are met.
22
Notes to the Accounts – for the year ended 31 March 2023 (continued)
1 Accounting policies (continued)
(d) Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
All expenditure related to the provision of advice services is included within charitable expenditure.
Costs allocated between expenditure categories are on a basis designed to reflect their resource usage. Some costs are allocated directly to activities, other costs are apportioned, for example by staff time spent on the activity, or another equitable usage measure.
(e) Taxation
As a charity the organisation benefits from rates relief and is generally exempt from corporation tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
(f) Tangible fixed assets
Tangible fixed assets costing more than £2,000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt.
Depreciation is provided on such tangible fixed assets at rates calculated to write off the cost on a straightline basis over their expected useful economic lives as follows:
Computer equipment: over 3 years
Website: over 3 years
(g) Pensions
The charity operates a defined contribution scheme for the benefit of its employees, compliant with autoenrolment legislation. The costs of contributions are recognised in the year they are payable.
(h) Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes. The use of such funds is at the trustees’ discretion.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
(i) Leases
Rental costs under operating leases are charged on a straight-line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
23
Notes to the Accounts – for the year ended 31 March 2023 (continued)
1 Accounting policies (continued)
(j) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
(k) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
(l) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
(m) Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity’s balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
24
Notes to the Accounts – for the year ended 31 March 2023 (continued)
| 2 Donations and legacies General donations 3 Grants for charitable activities City & County of Swansea: - core funding - Refugee Resettlement - Fuel Poverty Neath Port Talbot Borough Council - core Welsh Government: - Advicelink - Debt & other specialist advice - Advicelink - Community Focus - Advicelink - Test and Learn - Advicelink - Pension Credit - Advicelink - Employment Advice Swansea Bay Health Board - health outreach Big Lottery - Making Sense of Money NHS Charities Together Claim What's Yours Partnership Work Dementia project Moondance Foundation Age Cymru partnership Basic Income Pilot Citizens Advice - Help to Claim LIPSS partnership NRPF Miscellaneous small grants 4 Investments Interest receivable |
2023 Unrestricted funds £ 100 100 2023 Unrestricted funds £ - - - 87,721 - - - - - - - - - - - - - - - - - - 87,721 2023 Unrestricted funds £ 5,807 5,807 |
2023 Restricted funds £ - - 2023 Restricted funds £ 153,008 18,164 8,000 - 301,016 398,202 - - - 27,395 9,970 18,359 36,000 20,000 35,214 47,450 26,936 84,296 - - - - 1,184,010 2023 Restricted funds £ - - |
2023 Total funds £ 100 100 2023 Total funds £ 153,008 18,164 8,000 87,721 301,016 398,202 - - - 27,395 9,970 18,359 36,000 20,000 35,214 47,450 26,936 84,296 - - - - 1,271,731 2023 Total funds £ 5,807 5,807 |
2022 Total funds £ 400 400 |
|
|---|---|---|---|---|---|
| 2022 Total funds £ 142,935 11,804 25,000 84,185 289,438 382,887 60,000 30,000 10,000 27,395 - 55,078 13,500 15,000 - - - - 73,374 32,650 15,775 1,063 1,270,084 |
|||||
| 2022 Total funds £ 119 119 |
25
Notes to the Accounts – for the year ended 31 March 2023 (continued)
| 5. Staff costs and numbers Gross salaries Social security costs Employment allowance Pensions |
2023 £ 841,715 74,522 (5,000) 48,060 959,297 |
2022 £ 820,839 67,585 (4,000) 45,824 930,248 |
|---|---|---|
The average number of employees during the year was 38 (2022: 38).
There were no employees with emoluments above £60,000.
The average number of employees during the year analysed by function was:
| Advisers Managers Support and administration Defined contribution pension scheme Costs of the scheme to the charity for the year Amount of any contributions outstanding at the year end |
2023 £ 28 4 6 38 2023 £ 48,060 6,432 |
2022 £ 28 4 6 38 2022 £ 45,824 6,021 |
|---|---|---|
The charity contributes up to 6% of pensionable earnings as part of an auto-enrolment scheme to People's Pension which is open to all employees. There is no final salary scheme.
6 Trustee expenses
Travel expenses of £104 were paid to one trustee during the year (2022: nil)
7 Key management personnel
The key management personnel of the charity comprise the trustees and the Chief Executive Officer only. All trustees give their time freely and no trustee remuneration was paid in this or the previous year. The total employee benefits of the key management personnel of the charity were £56,167 (2022: £53,903).
26
Notes to the Accounts – for the year ended 31 March 2023 (continued)
| 8Charity funds Swansea - general advice Swansea - Refugee resettlement Swansea - fuel poverty Welsh Government: Welsh Govt. - Advicelink -Debt & other specialist advice - Advicelink - Community Focus - Advicelink - Test and Learn - Advicelink - Pension Credit - Advicelink - Employment Advice - Advicelink - Claim What's Yours - Better Advice, Better Lives - Communities Focus - Frontline Advice - redundancy reserve SCVS - Integrated Care Fund Swansea Bay HB - health outreach Citizens Advice - Help to Claim Community Foundation - Covid fund BEIS - remote working fund Big Lottery- Making Sense of Money People's Postcode Lottery LIPSS partnership NHS Charities Together Partnership Work Age Cymru partnership Age Cymru - Dementia project Basic Income Pilot Moondance Foundation Total Restricted Funds Unrestricted Funds Total Funds |
Balance b/f £ 61,878 3,949 - 51,284 55,993 41,331 30,772 2,279 2,113 16,547 4,244 9,568 17,898 705 15,810 41,463 847 691 - 1,643 135 5,674 5,000 - - - - 369,825 444,921 814,746 |
Incoming £ 153,008 18,164 8,000 301,016 398,227 - - - 36,000 - - - - - 27,395 - - - 9,970 - - 18,359 20,000 26,936 35,214 84,296 47,450 1,184,035 93,978 1,278,013 |
Outgoing £ 87,804 17,594 7,261- 297,085 394,832 - - - 34,118 - - - - - 41,772 - - 402 10,098 - - 17,079 19,808 20,202 35,152 84,836 43,192 1,111,234 58,301 1,169,535 |
Repaid £ - - (26,723) (30,460) (30,706) - - - (12,568) (4,044) (2,954) - - - (26,924) - - - - - - - - - - - (134,379) - (134,379) |
Transfers £ - - - 739 - - - - (3,979) (200) (6,614) - (14,539) - - 128 - - - - 540 - (24,664) 24,664 - |
Balance c/f £ 127,082 4,519 - 28,492 28,928 10,625 30,772 2,279 3,995 - - - 17,898 705 1,433 - 847 289 - 1,643 135 6,954 5,192 6,734 62 - 4,258 |
|---|---|---|---|---|---|---|
| 283,583 | ||||||
| 505,262 | ||||||
| 788,845 |
27
Notes to the Accounts – for the year ended 31 March 2023 (continued)
| 8A Charity funds - previous year Balance b/f £ Swansea - general advice 44,281 Swansea - Refugee resettlement 2,205 Swansea - fuel poverty - Welsh Govt. - Advicelink -Debt & other 29,877 - Advicelink - Community Focus 40,167 - Advicelink - Test and Learn 30,706 - Advicelink - Pension Credit 20,919 - Advicelink - Employment Advice - - Advicelink - Claim What's Yours - - Better Advice, Better Lives 25,858 - Communities Focus 4,244 - Frontline Advice 9,568 - Money Advice Service 9,758 - redundancy reserve 17,898 SCVS - Integrated Care Fund 2,770 Swansea Bay Health Board - health ou 13,510 Citizens Advice - Help to Claim 20,629 Community Foundation - Covid fund 11,269 BEIS - remote working fund 3,433 Big Lottery- Making Sense of Money 2,781 People's Postcode Lottery 1,643 LIPSS partnership - NHS Charities Together - Partnership Work - Total Restricted Funds 291,517 Unrestricted Funds 394,492 Total Funds 686,009 |
8A Charity funds - previous year Balance b/f £ Swansea - general advice 44,281 Swansea - Refugee resettlement 2,205 Swansea - fuel poverty - Welsh Govt. - Advicelink -Debt & other 29,877 - Advicelink - Community Focus 40,167 - Advicelink - Test and Learn 30,706 - Advicelink - Pension Credit 20,919 - Advicelink - Employment Advice - - Advicelink - Claim What's Yours - - Better Advice, Better Lives 25,858 - Communities Focus 4,244 - Frontline Advice 9,568 - Money Advice Service 9,758 - redundancy reserve 17,898 SCVS - Integrated Care Fund 2,770 Swansea Bay Health Board - health ou 13,510 Citizens Advice - Help to Claim 20,629 Community Foundation - Covid fund 11,269 BEIS - remote working fund 3,433 Big Lottery- Making Sense of Money 2,781 People's Postcode Lottery 1,643 LIPSS partnership - NHS Charities Together - Partnership Work - Total Restricted Funds 291,517 Unrestricted Funds 394,492 Total Funds 686,009 |
Incoming £ 142,935 11,804 25,000 289,438 382,887 60,000 30,000 10,000 13,500 - - - - - - 27,395 73,374 - - - - 32,650 55,078 15,000 |
Outgoing £ 125,338 10,060 25,222 268,031 362,081 49,375 20,147 7,721 11,387 9,311 - - - - 2,065 25,095 52,540 10,422 2,742 2,793 - 32,515 49,404 10,000 |
Transfers £ Balance c/f £ - 61,878 - 3,949 222 - - 51,284 (4,980) 55,993 - 41,331 - 30,772 - 2,279 - 2,113 - 16,547 - 4,244 - 9,568 (9,758) - - 17,898 - 705 - 15,810 - 41,463 - 847 - 691 12 - - 1,643 - 135 - 5,674 - 5,000 |
|---|---|---|---|---|
| 291,517 | 1,169,061 | 1,076,249 | (14,504) 369,825 |
|
| 394,492 | 101,593 | 65,668 | 14,504 444,921 |
|
| 686,009 | 1,270,654 | 1,141,917 | - 814,746 |
28
Notes to the Accounts – for the year ended 31 March 2023 (continued)
| 8b Fund name | Purpose of restriction |
|---|---|
| Swansea - general advice | provided by the City and County of Swansea to support local Citizens |
| Advice delivery within the county. | |
| Swansea - Refugee resettlement | delivery of welfare benefits support and debt advice as part of the |
| refugee resettlement programme. | |
| Swansea - fuel poverty | funded by Swansea Council Tackling Poverty Team and administered |
| by CASNPT only applicable to residents living within the City and | |
| County of Swansea;covers issue of emergency vouchers for those on | |
| pre-payment meters. | |
| Welsh Government: | |
| Advicelink-Debt & other specialist | to ensure people have access to specialist advice and support in |
| advice | relation to services providing benefits, debt, housing, employment |
| and discrimination rights advice. | |
| Advicelink - Community Focus | for the delivery of social welfare information and advice up to and |
| including generalist advice. | |
| Advicelink - Test and Learn | welfare benefits take-up campaign to raise awareness around |
| income maximisation and access to information and practical | |
| support. | |
| Advicelink - Pension Credit | supporting a Pension Credit uptake campaign with |
| overarching reach across Local Authority and third sector | |
| services. | |
| Advicelink - Employment Advice | preparation and delivery of financially focussed employment advice |
| training to young people and advisers. | |
| Advicelink - Claim What's Yours | Welsh Government campaign to support clients with |
| income maximisation and benefit take-up. | |
| Better Advice, Better Lives | ceased December 2019 - to provide advice in health |
| centres on benefits take-up. | |
| Communities Focus | ceased December 2019 - to fund advice work delivered in |
| former Communities First clusters. | |
| Frontline Advice | ceased December 2019 - to fund specialist welfare benefits advice. |
| The balance of the above three funds has been transferred, by agreement of the funder, to unrestricted | |
| reserves. |
29
Notes to the Accounts – for the year ended 31 March 2023 (continued)
| 8b Fund name | Purpose of restriction |
|---|---|
| Redundancy reserve | redundancy liability reserve following cessation of previous money |
| advice service. | |
| Swansea Council for Voluntary | |
| Service | to work in four GP cluster areas with a focus on awareness early |
| - Integrated Care Fund |
intervention, prevention and wellbeing. |
| Swansea Bay Health Board | provided by Swansea Bay University Health Board to deliver advice |
| - health outreach |
services in local health centres. |
| Citizens Advice - Help to Claim | to provide support for Universal Credit claimants up to their first |
| payments under that benefit. The balance has been transferred, with | |
| Community Foundation - Covid | the agreement of the funder, to unrestricted reserves. |
| fund | to assist in making the charity's premises ready and safe for customers |
| and staff to return, when appropriate to do so. | |
| BEIS - remote working fund | to enable the purchase of new equipment and associated costs to |
| facilitate home working. | |
| Big Lottery - Making Sense of | to help children, young people and adults to understand and manage |
| Money | their finances better. |
| People's Postcode Lottery | to provide additional IT equipment and part funding of staff hours to |
| support people affected by the roll-out of Universal Credit. | |
| LIPSS partnership | Litigants in Person Support Strategy, to provide crucial legal services to |
| litigants in person. | |
| NHS Charities Together | to provide and expand our health outreach advice service. |
| Partnership work | development of referral partners, encouraging use of ReferNet and |
| delivery of benefit awareness raising sessions. | |
| Age Cymru partnership | Single Advice Fund (SAF) funded partner previously managed by Citizens |
| Advice Cymru. Designated funds from Welsh Government allocated | |
| with the purpose of delivering benefit to Age Cymru Clients. | |
| Age Cymru - Dementia project | West Glamorgan Regional Integration Fund (RIF) collaborative project to |
| provide holistic support and advice service to dementia clients and their | |
| carers. | |
| Basic Income Pilot | variation of SAF contract providing additional funding to support care |
| leavers with financial capability. | |
| Moondance Foundation | to provide energy advice to clients as a result of cost of living crisis. |
30
Notes to the Accounts – for the year ended 31 March 2023 (continued)
| 9 Tangible assets Cost At 1 April 2022 Additions At 31 March 2023 Depreciation At 1 April 2022 Charge for year At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 10 Debtors and prepayments Debtors (including accrued income) Prepayments 11 Cash at bank and in hand Cash at bank Cash in hand 12 Creditors and accruals Social security and other taxes Creditors Accruals and deferred income |
Website 4,980 - 4,980 138 1,660 1,798 3,182 4,842 |
Leasehold property improvements 43,563 - 43,563 43,563 - 43,563 - - |
Fixtures, Fittings & Equipment £ 52,004 - 52,004 |
Computer equipment £ 80,108 - 80,108 75,644 1,674 77,318 2,790 4,464 2023 £ - 17,063 17,063 2023 £ 817,446 204 817,650 2023 £ 9,566 6,432 35,842 51,840 |
Total £ 180,655 - 180,655 |
||
|---|---|---|---|---|---|---|---|
| 52,004 - 52,004 |
171,349 3,334 174,683 |
||||||
| - | 5,972 | ||||||
| - | 9,306 | ||||||
| 2022 £ 14,911 29,673 44,584 2022 £ 815,201 204 815,405 2022 £ 16,290 6,021 32,238 54,549 |
|||||||
13 Related party transactions
There were transactions amounting to £10,096 (2022: £10,096) between CASNPT and the National Association of Citizens Advice Bureau in relation to insurance, IT support and information services.
| 14 Operating leases Expected future minimum lease payments over the remaining life of the lease, analysed into the period in which the commitment expires: Land and Property Within one year In the second to fifth years inclusive |
2023 £ - - - |
2022 £ 39,000 3,526 42,526 |
|---|---|---|
31
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2023
| Income Donations and legacies Grants - Charitable activities Other trading activities Investments Other Total income Expenditure Salaries, NI & Pension Other staff costs Recruitment Staff - Training Staff - Travel & subsistence Volunteer - Expenses Trustee expenses Insurance - General IT Equipment IT Support Office equipment expense Other Payroll/Acctg/Consultancy fees Postage, printing & stationery Reference materials, subscrptns Telephone & Comms Service Charge Cleaning, repairs & maint'ce Heat & light Insurance - Property Rates Rent Audit Legal & professional fees Translation costs Bank charges Depreciation Partner payments Disbursements Publicity & Promotion Repayment of grants Total expenditure Net income / (expenditure) Transfers between funds Net movement in funds Fund balances brought forward Fund balances carried forward |
2023 2022 Unrestricted Unrestricted funds funds £ £ 100 400 87,721 101,023 - - 5,807 119 - 350 51 93,978 101,593 45,419 54,484 - 2 - - 142 838 46 14 - 18 6 - 398 598 31 8 116 169 99 122 - - 250 363 486 787 857 1,345 731 1,051 1,629 1,430 688 472 1,105 324 565 400 147 25 3,518 2,744 350 397 1 9 1,451 1 3 9 187 58 27 - - - 49 - - - 58,301 65,668 35,677 35,925 24,664 14,504 60,341 50,429 444,921 394,492 505,262 444,921 |
2023 Restricted funds £ - 1,184,010 - 25 1,184,035 913,878 103 1,138 5,259 981 1,970 98 6,708 1,438 3,795 1,879 30 4,204 8,316 15,378 12,261 16,729 7,847 11,358 5,807 1,518 36,140 6,250 353 - 69 3,147 43,499 - 1,081 134,379 1,245,613 (61,578) (24,664) (86,242) 369,825 283,583 |
2022 Restricted funds £ - 1,169,061 - - - 1,169,061 875,764 6,318 52 7,397 226 1,583 - 6,596 3,145 4,469 8,680 216 4,003 12,284 21,233 12,608 19,224 6,261 4,279 5,288 324 36,256 4,621 109 1,441 87 638 33,000 76 71 - 1,076,249 92,812 (14,504) 78,308 291,517 369,825 |
2023 Total funds £ 100 1,271,731 - 5,807 375 1,278,013 959,297 103 1,138 5,401 1,027 1,970 104 7,106 1,469 3,911 1,978 30 4,454 8,802 16,235 12,992 18,358 8,535 12,463 6,372 1,665 39,658 6,600 354 1,451 72 3,334 43,526 - 1,130 134,379 1,303,914 (25,901) - (25,901) 814,746 788,845 |
2022 Total funds £ 400 1,270,084 - 119 51 1,270,654 |
|
|---|---|---|---|---|---|---|
| 930,248 6,320 52 8,235 240 1,601 - 7,194 3,153 4,638 8,802 216 4,366 13,071 22,578 13,659 20,654 6,733 4,603 5,688 349 39,000 5,018 118 1,442 96 696 33,000 76 71 - |
||||||
| 1,141,917 | ||||||
| 128,737 - |
||||||
| 128,737 686,009 814,746 |
32