**REGISTERED CHARITY NUMBER: 518785** ## **REPORT OF THE TRUSTEES AND** **UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **FOR** ## **HARVEST CITY CHURCH** Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester LE1 7RU ## **HARVEST CITY CHURCH** ## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024** **----- Start of picture text -----**
Page
Report of the Trustees 1 to 6
Independent Examiner's Report 7
Statement of Financial Activities 8
Balance Sheet 9
Cash Flow Statement 10
Notes to the Cash Flow Statement 11
Notes to the Financial Statements 12 to 21
Detailed Statement of Financial Activities 22 to 23
**----- End of picture text -----**
## **HARVEST CITY CHURCH** ## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024** The trustees present their report with the financial statements of the charity for the year ended 30 September 2024. The trustees have adopted the provisions of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities. ## **OBJECTIVES AND ACTIVITIES** ## **Objectives and aims** The objectives of the Church as laid down in the Declaration of Trust dated 27 March 1987 are: 1. The advancement of the Christian Faith in accordance with the doctrines set out in the underwritten Fourth Schedule and the worship of God in the said County and elsewhere by any means whatsoever including (but not by way of limitation) the preaching and proclamation of the Christian Gospel and the teaching of the Christian doctrine and principles and the pastoral care of the Christian people and the printing and distribution of the Bible and Christian literature. 2. The relief of persons who are in conditions of need, hardship, distress or who are aged or sick. 3. The advancement of education on the basis of Christian principles and without prejudice to the generality of the provision of such education in any educational establishment and if the trustees so decide, the provision of one or more charitable educational establishments for the general education of children or adults on the basis of such Christian principles. The trustees have had due regard to the guidance published by the Charity Commission on public benefit as required by the Charities (Accounts and Reports) Regulations 2008. ## **Significant activities** The Church is involved in many programmes for the local community, including children and youth groups, and regular groups running activities for older people. The Church also has members coming from many different cultural backgrounds and is recognised as a Church promoting multicultural understanding. Page 1 ## **HARVEST CITY CHURCH** ## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **ACHIEVEMENT AND PERFORMANCE Charitable activities General Church Activities** The Church meets every Sunday morning in person. Our congregation includes people from over twenty different nations of the world reflecting the diversity of our city. There is a meeting every Tuesday evening for the purpose of Bible teaching. Our Partnership classes are for those wishing to join the Church or get baptised. The Classes this year have resulted in adding twelve new members. The format changed from having classes running alongside our Tuesday night services to having them on a Saturday afternoon. This meant reducing the period of sessions to complete the partnership course was changed from sixteen weeks to three afternoon sessions over three months. This has proven to be a success for everyone involved and allows us to better engage with people. Small groups called 'Life Groups' meet once a month to enable people to develop closer friendships, help those in need of practical help and support and encourage each other with prayer. These groups typically include up to twenty people of varying ages and cultural backgrounds. Life Groups are a good opportunity to develop new friendships with people from different backgrounds, cultures and experiences. There are 12 (FY23: 12) of these groups meeting in various homes all over the city. To make our meetings more accessible to a wider audience we provide a livestream broadcast of our Tuesday services and a recorded version of our Sunday services via YouTube. ## **Children and Youth Work** This is the largest department in the work of the Church. A parent and toddler group 'Cafe Mama', meets every week in our Church premises and enjoys a varied programme of informal meetings and outings. All children up to the age of 11 usually attend Junior Church on Sunday mornings and Tuesday evenings (9 and under). There are over one hundred children in this age group divided into 5 groups according to age. They enjoy a varied programme of games, music and Bible teaching. This group includes children with special needs who are assigned special helpers. The teachers meet regularly to review policies and child safeguarding. The head of the children's work is Mrs Sarah Woods who is herself a special needs teacher. The youth work includes young people aged 11-30 and is divided into two groups. It is open to the wider community and the 11-15 age group, called Ignite, meets on Friday evenings and is expanding in numbers, currently between 55 to 60 children in attendance. The older group aged 16-30, called The Pulse, continue to meet on Saturday evenings and attract between 30 to 35 young people. Both groups have a programme of music and worship, games and Bible teaching. ## **Other groups** The men meet in a group called 'Excel'. The group is a wide range of men from different backgrounds that meet for Bible teaching, singing, BBQs, sports and more. The ladies have their own group called 'Shine' that meets once a month for relevant Bible teaching and other activities like shopping trips or theatre outings. There is also a group called 'Dare' for people who have progressed from the youth groups. They meet monthly for meals, walks and various activities together. Page 2 ## **HARVEST CITY CHURCH** ## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024** Our senior and retired members have an active group called 'New Horizons' which meets every few weeks and has a varied programme of outings, meals, movies, skittles etc. The Church also runs a group for NHS staff, especially junior medical staff and medical students, which is called 'Medics Corner'. This is mainly supportive in nature and includes discussions on ethics and other topics of relevance as well as sharing up-to-date medical information. It is run by two of our partners who are GPs. ## **Relationships within the community** In August 2024, we held a 'Picnic & Praise' celebration instead which was a publicly held outdoor church service event open to all. Our many groups and activities are open to all of the community and attract regular visitors, especially our youth work. We have an 'Acts of Kindness' initiative to encourage people to donate food to be given to those in need, especially during the Christmas period. Other care for the sick and elderly in the congregation and outside is carried out informally by Life Groups and their members alongside other small groups. ## **Relationships with other churches** Our senior pastors, Chip and Sarah Kawalsingh, were trained at the International Bible College in Portland, Oregon, USA. They regularly visit other churches in many countries including Canada, the USA, the West Indies, the Netherlands and Japan to encourage and help pastors and churches. Other Church members including members of our youth group also accompany our pastors on their ministry trips and benefit from that experience. Our senior pastors continue to support other church leaders both within the UK and internationally. Our Church has continued to support the work of an orphanage in Hyderabad, India. Our pastor has written a number of books for church teaching. These include: 'Answering Anxiety', 'Giants Will Fall', 'Formation Leadership', 'An Extra Shot', 'God, a Mocha and Me', and 'Partnership Guide'. Other materials include prayer cards - 'Fruits of the Spirit', 'Battle for the Mind', and 'Hope' - and a series of booklets called 'Essentials' on the basics of the Christian faith. Many of these materials are also in use in churches around the UK and internationally. Our Church supports various Christian ministries as mentioned above. These gifts are always discussed with the trustees and approved by them. Recipient organisations include: - Ministers Fellowship West Indies - Ministers Fellowship International (Portland, USA) - Light of Life Full Gospel Church (Toronto, Canada) - Life Church (Osaka, Japan) - Iga Ueno Gospel Christ Church (Iga, Japan) Page 3 ## **HARVEST CITY CHURCH** ## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **FINANCIAL REVIEW** ## **Overview of finances** The Church remains in a healthy financial position. We own our own Church premises in St John Street Leicester and also hire an additional meeting hall at Judgemeadow College on Sunday mornings to accommodate increasing congregation numbers. We currently have over £717,977 saved and have approximately £34,677 in our bank current account. ## **Reserves policy** The Reserves shall be segregated into the following categories however shall remain unrestricted to give the flexibility, if and when required, to provide sufficient funds to finance expenditure on charitable activities and governance costs. Emergency Fund (nine months at £30,000 per month): £270,000 New Building Fund: £400,000 Investment and New Business Fund: £30,000 Unrestricted Fund: £50,000 It is the policy of the trustees to maintain the above targeted categories to strategise future growth and investment. On 30 September 2024, the total funds held were £1,194,573 (FY23: £1,303,674). This includes £427,244 (FY23: £448,817) in tangible fixed assets and £1,213 (FY23: £1,213) in restricted funds. As mentioned above the charity has continued to build its reserves in order to fund a future purchase of a larger premises. ## **FUTURE PLANS** The Church seeks to further achieve its charitable objectives during the forthcoming year. It is anticipated that the income and activities of the Church will continue to expand. ## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document** The Church is controlled by its governing document, a Trust Deed dated 27 March 1987 and was formally registered as a charity on 13 May 1987. The charity was formerly known as Beaumont Christian Fellowship. ## **Organisational structure** Overall responsibility for the Church lies with the trustees - of whom there are nine - with the elders responsible for overseeing the Church. These two bodies, the trustees and eldership, while having distinct roles have common members and between them are responsible for formulating and implementing policies designed to further the objectives of the Church. New trustees are appointed under the authority of the existing body of trustees. The induction and training of new trustees are provided by the existing trustees as appropriate to the charity's objectives. The Declaration of Trust provides for a minimum of three trustees with no maximum limit. The trustees meet on a regular basis and are responsible for the overall policy for running the charity and advising on all matters relating to staffing and finance. Page 4 ## **HARVEST CITY CHURCH** ## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **STRUCTURE, GOVERNANCE AND MANAGEMENT** ## **Probity and overview** The policies and activities of the Church are currently formulated by a group of nine trustees. The chairman of the trustees and Church senior pastor is Mr Andy Paul Chip Kawalsingh. The trustees have regular minutes from the meetings and all financial decisions including donations and salaries are discussed and agreed upon prior to implementation. The trustees meet every year to discuss and decide the salaries of our leaders Pastor Chip (Andy) and Sarah Kawalsingh. The decision is made by the other trustees and is based on the work they do and the increase in their responsibilities. It is also influenced by the increase in membership and finances. It is noted that they donate around 20% of their salaries back to the Church in gifts and offerings. Three trustees (Chip Kawalsingh, Ian Mann and Tatenda Kandi) are also employed by the Church but trustees themselves receive no remuneration for trustees duties. The trustees also review the accounts and check all policies are up to date and implemented - this has included the Data Protection Act, all health and safety policies and making sure all Junior Church staff are up-to-date in child protection training. One of our trustees, Ian Mann, is in charge of health and safety protocols for the Church and these are reviewed by the trustees every year. These include fire risk assessment, health and safety policy, safeguarding, data protection, and employee complaints policy. The Church treasurer is the trustee Mr JRN Willock and the Church secretary is the trustee Mr INW Ekanayake. Day-to-day running of the Church is carried out by Pastor Chip Kawalsingh with the particular help of Mr Ian Mann (trustee employed by the Church) and other trustees as needed. They are assisted by five office staff: four full-time and one part-time. The music and worship team are led by Mrs Sarah Kawalsingh who is employed full-time by the Church. She oversees the training of new musicians especially from the younger age groups. The Ignite and Pulse groups have their own music bands. Members of the worship team have written new songs over the last few years and the Church has produced two music CDs: 'Salvation is Here' and 'Unveil My Eyes'. ## **Related parties** Details of related parties and transactions with them are given in the notes to the financial statements. ## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number** 518785 ## **Principal address** Unit 1 St Margaret's Business Centre 14 St John Street Leicester LE1 3WL Page 5 ## **HARVEST CITY CHURCH** ## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2024** **Trustees** Rev AP Kawalsingh (Chair) Mr LP Venning Mrs T Goffin Mr I Mann Mr N Gallagher Mr J Johnston Mr T Kandi Mr INW Ekanayake (Secretary) Mr JRN Willock (Treasurer) **Independent Examiner** Mr P Bott FCA Institute of Chartered Accountants in England and Wales Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester LE1 7RU **Bankers** Virgin Money 3 Eastgates Leicester LE1 5YA **Solicitors** Croftons Solicitors LLP The Lexicon 10 – 12 Mount Street Manchester M2 5FA ## **Freehold Property** Rev AP Kawalsingh, Mrs T Goffin and Mr LP Venning hold title to the Freehold Property on behalf of the charity. Approved by order of the board of trustees on 19 June 2025 and signed on its behalf by: Mr INW Ekanayake - Trustee Page 6 **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HARVEST CITY CHURCH** ## **Independent examiner's report to the trustees of Harvest City Church** I report to the charity trustees on my examination of the accounts of Harvest City Church (the Trust) for the year ended 30 September 2024. ## **Responsibilities and basis of report** As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act. ## **Independent examiner's statement** Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2. the accounts do not accord with those records; or 3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. ## **Use of our report** This report is made solely to the charity's members. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our work, for this report, or for the opinions we have formed. Mr P Bott FCA Institute of Chartered Accountants in England and Wales Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester LE1 7RU 24 June 2025 Page 7 ## **HARVEST CITY CHURCH** ## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2024** |Notes
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
2
**Charitable activities**
4
Advancement of Christian faith
Investment income
3
**Total**
**EXPENDITURE ON**
**Charitable activities**
5
Advancement of Christian faith
Other
**Total**
**NET INCOME/(EXPENDITURE)**
**RECONCILIATION OF FUNDS**
Total funds brought forward
**TOTAL FUNDS CARRIED FORWARD**|Unrestricted
fund
£
**537,613**
**11,928**
**4,776**
**554,317**
**663,418**
**-**
**663,418**
**(109,101)**
**1,302,461**
**1,193,360**|Restricted
fund
£
**-**
**3,600**
**-**
**3,600**
**3,600**
**-**
**3,600**
**-**
**1,213**
**1,213**|**2024**
**Total**
**funds**
**£**
**537,613**
**15,528**
**4,776**
**557,917**
**667,018**
**-**
**667,018**
**(109,101)**
**1,303,674**
**1,194,573**|2023
Total
funds
£
499,035
16,106
3,114
518,255
621,938
2,802
624,740
(106,485)
1,410,159
1,303,674| |---|---|---|---|---| The notes form part of these financial statements Page 8 ## **HARVEST CITY CHURCH** ## **BALANCE SHEET 30 SEPTEMBER 2024** |Notes
**FIXED ASSETS**
Tangible assets
12
**CURRENT ASSETS**
Stocks
13
Debtors
14
Cash at bank and in hand
**CREDITORS**
Amounts falling due within one year
15
**NET CURRENT ASSETS**
**TOTAL ASSETS LESS CURRENT**
**LIABILITIES**
**NET ASSETS**
**FUNDS**
16
Unrestricted funds
Restricted funds
**TOTAL FUNDS**|Unrestricted
fund
£
**427,244**
**9,241**
**46,812**
**751,441**
**807,494**
**(41,378)**
**766,116**
**1,193,360**
**1,193,360**|Restricted
fund
£
**-**
**-**
**-**
**1,213**
**1,213**
**-**
**1,213**
**1,213**
**1,213**|**2024**
**Total**
**funds**
**£**
**427,244**
**9,241**
**46,812**
**752,654**
**808,707**
**(41,378)**
**767,329**
**1,194,573**
**1,194,573**
**1,193,360**
**1,213**
**1,194,573**|2023
Total
funds
£
448,817
11,221
50,535
832,625
894,381
(39,524)
854,857
1,303,674
1,303,674
1,302,461
1,213
1,303,674| |---|---|---|---|---| The financial statements were approved by the Board of Trustees and authorised for issue on 19 June 2025 and were signed on its behalf by: Rev AP Kawalsingh (Chair) - Trustee Mr JRN Willock - Trustee The notes form part of these financial statements Page 9 ## **HARVEST CITY CHURCH** ## **CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2024** |Notes
**Cash flows from operating activities**
Cash generated from operations
1
Interest paid
Net cash used in operating activities
**Cash flows from investing activities**
Purchase of tangible fixed assets
Sale of tangible fixed assets
Interest received
Net cash used in investing activities
**Change in cash and cash equivalents in the**
**reporting period**
**Cash and cash equivalents at the beginning**
**of the reporting period**
**Cash and cash equivalents at the end of the**
**reporting period**|**2024**
**£**
**(74,517)**
**(494)**
**(75,011)**
**(10,117)**
**381**
**4,776**
**(4,960)**
**(79,971)**
**832,625**
**752,654**|2023
£
(104,437)
(750)
(105,187)
(47,617)
-
3,114
(44,503)
(149,690)
982,315
832,625| |---|---|---| The notes form part of these financial statements Page 10 ## **HARVEST CITY CHURCH** ## **NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2024** |**1.**
**RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM**
**Net expenditure for the reporting period (as per the Statement of**
**Financial Activities)**
**Adjustments for:**
Depreciation charges
Profit on disposal of fixed assets
Interest received
Interest paid
Decrease in stocks
Decrease/(increase) in debtors
Increase/(decrease) in creditors|**1.**
**RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM**
**Net expenditure for the reporting period (as per the Statement of**
**Financial Activities)**
**Adjustments for:**
Depreciation charges
Profit on disposal of fixed assets
Interest received
Interest paid
Decrease in stocks
Decrease/(increase) in debtors
Increase/(decrease) in creditors|**OPERATING**
**2024**
**£**
**(109,101)**
**31,688**
**(381)**
**(4,776)**
**494**
**1,980**
**3,723**
**1,856**|**ACTIVITIES**
2023
£
(106,485)
31,033
-
(3,114)
750
633
(3,205)
(24,049)| |---|---|---|---| |**Net cash used in operations**||**(74,517)**|(104,437)| |**2.**
**ANALYSIS OF CHANGES IN NET FUNDS**
At
**Net cash**
Cash at bank and in hand|1.10.23
£
**832,625**|Cash flow
£
**(79,971)**|**At 30.9.24**
**£**
**752,654**| ||**832,625**|**(79,971)**|**752,654**| |**Total**|**832,625**|**(79,971)**|**752,654**| The notes form part of these financial statements Page 11 **HARVEST CITY CHURCH** **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **1. ACCOUNTING POLICIES** ## **Basis of preparing the financial statements** The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention. ## **Income** All incoming resources including donations, gifts and grants are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Investment income comprising interest receivable is included when receivable by the charity. ## **Expenditure** Expenditure is accounted for on an accruals basis inclusive of the attributable VAT which cannot be recovered and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Costs of charitable activities include those costs incurred in respect of the charity's main activities and providing services for its beneficiaries. Grants payable are accounted for at the earlier of when they are paid or become legally enforceable. Governance costs include those costs incurred in meeting the constitutional and statutory requirements of the charity. Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure. ## **Tangible fixed assets** Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. **----- Start of picture text -----**
||| |---|---| |Freehold property|- 2% straight-line basis excluding land| |Furniture and equipment|- 20% on reducing balance| **----- End of picture text -----**
All tangible fixed assets are capitalised and included at cost. ## **Stocks** Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. ## **Taxation** The charity is exempt from tax on its charitable activities. ## **Fund accounting** Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. continued... Page 12 **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **1. ACCOUNTING POLICIES - continued** ## **Hire purchase and leasing commitments** Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease. ## **Pension costs and other post-retirement benefits** The charity contributes to a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. ## **Debtors** Short term debtors are measured at transaction price, less any impairment. ## **Creditors** Short term trade creditors are measured at the transaction price. ## **2. DONATIONS AND LEGACIES** |Tithes and offerings
Gift aid - income tax recoverable
**3.**
**INVESTMENT INCOME**
Bank interest receivable|**2024**
**£**
**450,276**
**87,337**
**537,613**
**2024**
**£**
**4,776**|2023
£
413,713
85,322
499,035
2023
£
3,114| |---|---|---| continued... Page 13 **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **4. INCOME FROM CHARITABLE ACTIVITIES** |Activity
Teaching and bookshop
Advancement of Christian faith
Hospitality and refreshments
Advancement of Christian faith
Children and youth work
Advancement of Christian faith
Donations - Manna Ministries
Advancement of Christian faith
Events
Advancement of Christian faith
Room Hire Income
Advancement of Christian faith
Miscellaneous
Advancement of Christian faith
**CHARITABLE ACTIVITIES COSTS**
Direct
Costs (see
note 6)
£
Advancement of Christian faith
**458,706**
**DIRECT COSTS OF CHARITABLE ACTIVITIES**
Trustees' remuneration
Staff costs
Ministry expenses
Teaching and bookshop
Hospitality and refreshments
Children and youth work
Royalties payable
Events
Tech and audio|Grant
funding of
activities
(see note
7)
£
**41,994**|**2024**
**£**
**1,826**
**26**
**3,488**
**3,600**
**2,578**
**1,031**
**2,979**
**15,528**
Support
costs (see
note 8)
£
**166,318**
**2024**
**£**
**219,128**
**167,170**
**12,398**
**7,300**
**11,385**
**6,300**
**149**
**12,834**
**22,042**
**458,706**|2023
£
270
165
1,017
3,620
6,559
705
3,770
16,106
Totals
£
**667,018**
2023
£
205,241
149,957
9,918
6,106
16,686
1,694
-
20,973
25,210
435,785| |---|---|---|---| ## **5. CHARITABLE ACTIVITIES COSTS** ## **6. DIRECT COSTS OF CHARITABLE ACTIVITIES** continued... Page 14 ## **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** **----- Start of picture text -----**
7. GRANTS PAYABLE
2024 2023
£ £
Advancement of Christian faith 41,994 43,602
The total grants paid to institutions during the year was as follows:
2024 2023
£ £
-
Ministers Fellowship Global 4,156
-
Ministers Fellowship West Indies 7,000
Manna International Inc. 3,600 3,600
OSAKA 21,363 17,787
Franco - 1,816
-
Ministers Fellowship International 4,443
-
Portland Bible College 4,051
37,613 30,203
Grants payable to individuals amount to £4,381 (2023: £13,399).
8. SUPPORT COSTS
Governance
Management costs Totals
£ £ £
Advancement of Christian faith 159,872 6,446 166,318
Support costs, included in the above, are as follows:
Management
2024 2023
Advancement
of
Christian Total
faith activities
£ £
Rent of premises 25,124 18,376
Insurance 2,865 3,118
Light, heat and water 7,287 2,877
Travel and transport 55,701 58,274
Postage, stationery and telephone 9,941 7,918
Publicity 3,256 8,216
Sundries 11,692 1,708
Repairs and maintenance 12,699 5,392
Carried forward 128,565 105,879
**----- End of picture text -----**
continued... Page 15 **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **8. SUPPORT COSTS - continued** ## **Management - continued** |**2024**
Advancement
of
Christian
faith
**£**
Brought forward
**128,565**
Depreciation of tangible assets
**31,688**
Loss on sale of tangible fixed assets
**(381)**
**159,872**
**Governance costs**
**2024**
Advancement
of
Christian
faith
**£**
Professional expenses
**1,482**
Accountancy and legal fees
**720**
Independent examiners remuneration
**3,750**
Bank charges
**494**
**6,446**
**9.**
**TRUSTEES' REMUNERATION AND BENEFITS**
**2024**
**£**
Trustees' salaries
**172,261**
Trustees' social security
**20,006**
Trustees' pensions paid
**26,861**
**219,128**|2023
Total
activities
£
**105,879**
**31,033**
**-**
**136,912**
2023
Total
activities
£
**1,347**
**490**
**3,052**
**750**
**5,639**
2023
£
161,681
18,677
24,883
205,241| |---|---| Trustees' remuneration is made up of salaries paid to Rev AP Kawalsingh £81,135 (2023: £75,827), Mr I Mann £48,670 (2023: £45,854) and Mr T Kandi £42,456 (2023: £40,000). Trustees' social security is made up of contributions of £9,941 (2023: £9,278) for Rev AP Kawalsingh, £5,461 (2023: £5,111) for Mr I Mann and £4,604 (2023: £4,288) for Mr T Kandi. Trustees' pension is made up of contributions of £18,559 (2023: £17,440) for Rev AP Kawalsingh, £7,216 (2023: £6,430) for Mr I Mann and £1,087 (2023: £1,013) for Mr T Kandi. continued... Page 16 **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **HARVEST CITY CHURCH** ## **9. TRUSTEES' REMUNERATION AND BENEFITS - continued** Remuneration paid to the above Trustees reflects the work performed and their responsibility for the charity. ## **Trustees' expenses** There were no trustees' expenses paid for the year ended 30 September 2024 nor for the year ended 30 September 2023. ## **10. STAFF COSTS** |||**2024**||2023| |---|---|---|---|---| |||**£**||£| |Wages and salaries||**316,692**||289,359| |Social security costs||**29,501**||26,508| |Other pension costs||**40,106**||39,331| |||||| |||**386,299**||355,198| |||||| |The average monthly number of employees during the year was as follows:||||| |||**2024**||2023| |Salaried staff - charitable activities||**7**||7| |||||| The emoluments of one member of staff are within the range of £80,000 to £89,999. In 2023 this same member of staff was within the range of £70,000 to £79,999. Staff costs include salaries paid to related parties of £77,364 (2023: £72,482). Pension costs include contributions for related parties of £11,779 (2023: £12,023). Total remuneration in relation to Key Management Personnel, included within the figures above, amounts to £199,122 (2023: £186,564). ## **11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - 30 SEPTEMBER 2023** |**INCOME AND ENDOWMENTS FROM**
Donations and legacies
**Charitable activities**
Advancement of Christian faith
Investment income
**Total**|Unrestricted
fund
£
499,035
12,486
3,114
514,635|Restricted
fund
£
-
3,620
-
3,620|Total
funds
£
499,035
16,106
3,114
518,255| |---|---|---|---| continued... Page 17 ## **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** **----- Start of picture text -----**
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - 30 SEPTEMBER 2023 -
continued
Unrestricted Restricted Total
fund fund funds
£ £ £
EXPENDITURE ON
Charitable activities
Advancement of Christian faith 618,338 3,600 621,938
Other 2,802 - 2,802
Total 621,140 3,600 624,740
NET INCOME/(EXPENDITURE) (106,505) 20 (106,485)
RECONCILIATION OF FUNDS
Total funds brought forward 1,408,966 1,193 1,410,159
TOTAL FUNDS CARRIED FORWARD 1,302,461 1,213 1,303,674
12. TANGIBLE FIXED ASSETS
Furniture
Freehold and
property equipment Totals
£ £ £
COST
At 1 October 2023 450,124 358,054 808,178
Additions - 10,117 10,117
-
Disposals (3,662) (3,662)
At 30 September 2024 450,124 364,509 814,633
DEPRECIATION
At 1 October 2023 122,466 236,895 359,361
Charge for year 7,153 24,537 31,690
-
Eliminated on disposal (3,662) (3,662)
At 30 September 2024 129,619 257,770 387,389
NET BOOK VALUE
At 30 September 2024 320,505 106,739 427,244
At 30 September 2023 327,658 121,159 448,817
**----- End of picture text -----**
continued... Page 18 **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** **----- Start of picture text -----**
12. TANGIBLE FIXED ASSETS - continued
Included in cost or valuation of land and buildings is freehold land of £92,500 (2023 - £92,500) which is not
depreciated.
13. STOCKS
2024 2023
£ £
Stocks 9,241 11,221
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Other debtors - 1,722
Income tax recoverable 43,406 35,929
Accrued income 3,406 12,884
46,812 50,535
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Social security and other taxes 8,866 8,451
Other creditors 14,884 16,671
Accruals and deferred income 17,628 14,402
41,378 39,524
16. MOVEMENT IN FUNDS
Net
At movement At
1.10.23 in funds 30.9.24
£ £ £
Unrestricted funds
General fund 1,302,461 (109,101) 1,193,360
Restricted funds
Manna Ministries fund 1,213 - 1,213
TOTAL FUNDS 1,303,674 (109,101) 1,194,573
**----- End of picture text -----**
continued... Page 19 ## **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **16. MOVEMENT IN FUNDS - continued** Net movement in funds, included in the above are as follows: |Incoming
resources
£
**Unrestricted funds**
General fund
**554,317**
**Restricted funds**
Manna Ministries fund
**3,600**
**TOTAL FUNDS**
**557,917**
**Comparatives for movement in funds**
At
1.10.22
£
**Unrestricted funds**
General fund
1,408,966
**Restricted funds**
Manna Ministries fund
1,193
**TOTAL FUNDS**
1,410,159
Comparative net movement in funds, included in the above are as follows:
Incoming
resources
£
**Unrestricted funds**
General fund
514,635
**Restricted funds**
Manna Ministries fund
3,620
**TOTAL FUNDS**
518,255||Resources
expended
£
**(663,418)**
**(3,600)**
**(667,018)**
Net
movement
in funds
£
(106,505)
20
(106,485)
Resources
expended
£
(621,140)
(3,600)
(624,740)|Movement
in funds
£
**(109,101)**
**-**
**(109,101)**
At
30.9.23
£
1,302,461
1,213
1,303,674
Movement
in funds
£
(106,505)
20
(106,485)| |---|---|---|---| The Manna Ministries fund consists of donations received specifically for the purpose of making subsequent grants to Manna International Inc. for the sponsorship of orphaned children in India. continued... Page 20 **HARVEST CITY CHURCH** ## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2024** ## **17. EMPLOYEE BENEFIT OBLIGATIONS** The charity contributes to a personal pension scheme in respect of certain employees. The total costs payable in the year were £40,106 (2023: £39,331). ## **18. RELATED PARTY DISCLOSURES** Related party transactions are detailed under staff costs. There were no further related party transactions for the year ended 30 September 2024. Page 21 ## **HARVEST CITY CHURCH** ## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2024** |**INCOME AND ENDOWMENTS**
**Donations and legacies**
Tithes and offerings
Gift aid - income tax recoverable
**Investment income**
Bank interest receivable
**Charitable activities**
Teaching and bookshop
Hospitality and refreshments
Children and youth work
Donations - Manna Ministries
Events
Room Hire Income
Miscellaneous
**Total incoming resources**
**EXPENDITURE**
**Charitable activities**
Trustees' salaries
Trustees' social security
Trustees' pensions paid
Salaries
Social security
Pensions
Ministry expenses
Teaching and bookshop
Hospitality and refreshments
Children and youth work
Royalties payable
Events
Tech and audio
Carried forward|2024
£
**450,276**
**87,337**
**537,613**
**4,776**
**1,826**
**26**
**3,488**
**3,600**
**2,578**
**1,031**
**2,979**
**15,528**
**557,917**
**172,261**
**20,006**
**26,861**
**144,430**
**9,495**
**13,245**
**12,398**
**7,300**
**11,385**
**6,300**
**149**
**12,834**
**22,042**
**458,706**|2023
£
413,713
85,322
499,035
3,114
270
165
1,017
3,620
6,559
705
3,770
16,106
518,255
161,681
18,677
24,883
127,678
7,831
14,448
9,918
6,106
16,686
1,694
-
20,973
25,210
435,785| |---|---|---| This page does not form part of the statutory financial statements Page 22 ## **HARVEST CITY CHURCH** ## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2024** |**Charitable activities**
Brought forward
Grants to institutions
Grants to individuals
**Other**
Hire of plant and machinery
**Support costs**
**Management**
Rent of premises
Insurance
Light, heat and water
Travel and transport
Postage, stationery and telephone
Publicity
Sundries
Repairs and maintenance
Depreciation of freehold property
Depreciation of furniture and equipment
Loss on sale of tangible fixed assets
**Governance costs**
Professional expenses
Accountancy and legal fees
Independent examiners remuneration
Bank charges
Total resources expended
**Net expenditure**|2024
£
**458,706**
**37,613**
**4,381**
**500,700**
**-**
**25,124**
**2,865**
**7,287**
**55,701**
**9,941**
**3,256**
**11,692**
**12,699**
**7,152**
**24,536**
**(381)**
**159,872**
**1,482**
**720**
**3,750**
**494**
**6,446**
**667,018**
**(109,101)**|2023
£
435,785
30,203
13,399
479,387
2,802
18,376
3,118
2,877
58,274
7,918
8,216
1,708
5,392
7,152
23,881
-
136,912
1,347
490
3,052
750
5,639
624,740
(106,485)| |---|---|---| This page does not form part of the statutory financial statements Page 23