REGISTERED CHARITY NUMBER: 518785
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2023
FOR
HARVEST CITY CHURCH
Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester LE1 7RU
HARVEST CITY CHURCH
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2023
----- Start of picture text -----
Page
Report of the Trustees 1 to 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Balance Sheet 10
Cash Flow Statement 11
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13 to 22
Detailed Statement of Financial Activities 23 to 24
----- End of picture text -----
HARVEST CITY CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2023
The trustees present their report with the financial statements of the charity for the year ended 30 September 2023. The trustees have adopted the provisions of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the Church as laid down in the Declaration of Trust dated 27 March 1987 are:
-
The advancement of the Christian Faith in accordance with the doctrines set out in the underwritten Fourth Schedule and the worship of God in the said County and elsewhere by any means whatsoever including (but not by way of limitation) the preaching and proclamation of the Christian Gospel and the teaching of the Christian doctrine and principles and the pastoral care of the Christian people and the printing and distribution of the Bible and Christian literature.
-
The relief of persons who are in conditions of need, hardship, distress or who are aged or sick.
-
The advancement of education on the basis of Christian principles and without prejudice to the generality of the provision of such education in any educational establishment and if the trustees so decide, the provision of one or more charitable educational establishments for the general education of children or adults on the basis of such Christian principles.
The trustees have had due regard to the guidance published by the Charity Commission on public benefit as required by the Charities (Accounts and Reports) Regulations 2008.
Significant activities
The Church is involved in many programmes for the local community, including children and youth groups, and regular groups running activities for older people. The Church also has members coming from many different cultural backgrounds and is recognised as a Church promoting multicultural understanding.
Page 1
HARVEST CITY CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2023
ACHIEVEMENT AND PERFORMANCE Charitable activities General Church Activities
The Church meets every Sunday morning in person. Our congregation includes people from over twenty different nations of the world reflecting the diversity of our city.
There is a meeting every Tuesday evening for the purpose of Bible teaching.
Our Partnership classes are for those wishing to join the Church or get baptised. The Classes this year have resulted in adding twenty-six new members. The format changed from having classes running alongside our Tuesday night services to having them on a Saturday afternoon. This meant reducing the period of sessions to complete the partnership course was changed from sixteen weeks to three afternoon sessions over three months. This has proven to be a success for everyone involved and allows us to better engage with people.
Small groups called 'Life Groups' meet once a month to enable people to develop closer friendships, help those in need of practical help and support and encourage each other with prayer. These groups typically include up to twenty people of varying ages and cultural backgrounds. Life Groups are a good opportunity to develop new friendships with people from different backgrounds, cultures and experiences. There are 12 (FY22: 11) of these groups meeting in various homes all over the city.
To make our meetings more accessible to a wider audience we provide a livestream broadcast of our Tuesday services and a recorded version of our Sunday services via YouTube.
Children and Youth Work
This is the largest department in the work of the Church.
A parent and toddler group 'Cafe Mama', meets every week in our Church premises and enjoys a varied programme of informal meetings and outings.
All children up to the age of 11 usually attend Junior Church on Sunday mornings and Tuesday evenings (9 and under). There are over one hundred children in this age group divided into 5 groups according to age. They enjoy a varied programme of games, music and Bible teaching. This group includes children with special needs who are assigned special helpers. The teachers meet regularly to review policies and child safeguarding. The head of the children's work is Mrs Sarah Woods who is herself a special needs teacher.
The youth work includes young people aged 11-30 and is divided into 2 groups. It is open to the wider community and the 11-15 age group, called Ignite, meets on Friday evenings and is expanding in numbers, currently between 40 to 50 children in attendance. The older group aged 16-30, called The Pulse, continue to meet on Saturday evenings and attract between 20 to 30 young people. Both groups have a programme of music and worship, games and Bible teaching.
Page 2
HARVEST CITY CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2023
Other groups
The men meet in a group called 'Excel'. The group is a wide range of men from different backgrounds that meet for Bible teaching, singing, BBQs, sports and more. The ladies have their own group called 'Shine' that meets once a month for relevant Bible teaching and other activities like shopping trips or theatre outings.
There is also a group called 'Dare' for people who have progressed from the youth groups. They meet monthly for meals, walks and various activities together.
Our senior and retired members have an active group called 'New Horizons' which meets every few weeks and has a varied programme of outings, meals, movies, skittles etc.
The Church also runs a group for NHS staff, especially junior medical staff and medical students, which is called 'Medics Corner'. This is mainly supportive in nature and includes discussions on ethics and other topics of relevance as well as sharing up-to-date medical information. It is run by two of our partners who are GPs.
Relationships within the community
In July 2023, we held a 'Picnic & Praise' celebration instead which was a publicly held outdoor church service event open to all.
Our many groups and activities are open to all of the community and attract regular visitors, especially our youth work. We have an 'Acts of Kindness' initiative to encourage people to donate food to be given to those in need, especially during the Christmas period.
Other care for the sick and elderly in the congregation and outside is carried out informally by Life Groups and their members alongside other small groups.
Relationships with other churches
Our senior pastors, Chip and Sarah Kawalsingh, were trained at the International Bible College in Portland, Oregon, USA. They regularly visit other churches in many countries including Canada, the USA, the West Indies, the Netherlands and Japan to encourage and help pastors and churches.
Other Church members including members of our youth group also accompany our pastors on their ministry trips and benefit from that experience.
Our senior pastors continue to support other church leaders both within the UK and internationally.
Our Church has continued to support the work of an orphanage in Hyderabad, India.
Page 3
HARVEST CITY CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2023
Our pastor has written a number of books for church teaching. These include: 'Answering Anxiety', 'Giants Will Fall', 'Formation Leadership', 'An Extra Shot', 'God, a Mocha and Me', and 'Partnership Guide'. Other materials include prayer cards - 'Fruits of the Spirit', 'Battle for the Mind', and 'Hope' - and a series of booklets called 'Essentials' on the basics of the Christian faith. Many of these materials are also in use in churches around the UK and internationally.
Our Church supports various Christian ministries as mentioned above. These gifts are always discussed with the trustees and approved by them.
Recipient organisations include:
-
Ministers Fellowship West Indies
-
Light of Life Full Gospel Church (Toronto, Canada)
-
Freedom Fellowship (El Paso, USA)
-
Life Church (Osaka, Japan)
-
Iga Ueno Gospel Christ Church (Iga, Japan)
FINANCIAL REVIEW
Overview of finances
The Church remains in a healthy financial position. We own our own Church premises in St John Street Leicester and also hire an additional meeting hall at Judgemeadow College on Sunday mornings to accommodate increasing congregation numbers.
We currently have over £793,201 saved and have approximately £39,368 in our bank current account.
Page 4
HARVEST CITY CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2023
FINANCIAL REVIEW
Reserves policy
The Reserves shall be segregated into the following categories however shall remain unrestricted to give the flexibility, if and when required, to provide sufficient funds to finance expenditure on charitable activities and governance costs.
Emergency Fund (nine months at £30,000 per month): £270,000 New Building Fund: £400,000 Investment and New Business Fund: £30,000 Unrestricted Fund: £90,000
It is the policy of the trustees to maintain the above targeted categories to strategise future growth and investment.
On 30 September 2023, the total funds held were £1,303,674 (FY22: £1,410,159). This includes £448,817 (FY22: £432,232) in tangible fixed assets and £1,213 (FY22: £1,193) in restricted funds.
As mentioned above the charity has continued to build its reserves in order to fund a future purchase of a larger premises.
KEY EVENTS
Harvest City Church celebrated a 20-year milestone as a Church in October 2022, with friends of the Church attending from local and international church congregations. This celebration reflects how far the Church has come. The celebration event cost £31,181 in total (split across FY23: £13,222; FY22: £17,959).
SIGNIFICANT EQUIPMENT SPEND
The purchase of five computers in July 2023 for a sum of £8,000 as replacements for existing computers which had reached end-of-life. A comparison of rental and lease agreements for new computers had been undertaken due to the relatively low number computers required, rental and lease agreements were not financially viable.
The purchase of a new wireless microphone system and associated accessories for a sum of £9,000. The lifespan of the new system is predicted to be greater than 10 years (subject to suitable maintenance and calibration).
The Church's existing wireless microphone system had reached end-of-life after over 12 years of weekly use. Part of the Church's growth strategy is moving services on to digital platforms as well as live environments. As such the microphone quality needed to be improved. With limited capability to increase the number of microphones in use, and the deterioration of both vocal quality and the reliability of the system, the decision was made to purchase new microphones and relevant accessories to attain a better recording quality and improve longevity by being able to expand the system.
FUTURE PLANS
The Church seeks to further achieve its charitable objectives during the forthcoming year. It is anticipated that the income and activities of the Church will continue to expand.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Church is controlled by its governing document, a Trust Deed dated 27 March 1987 and was formally registered as a charity on 13 May 1987. The charity was formerly known as Beaumont Christian Fellowship.
Page 5
HARVEST CITY CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
Overall responsibility for the Church lies with the trustees - of whom there are nine - with the elders responsible for overseeing the Church. These two bodies, the trustees and eldership, while having distinct roles have common members and between them are responsible for formulating and implementing policies designed to further the objectives of the Church.
New trustees are appointed under the authority of the existing body of trustees. The induction and training of new trustees are provided by the existing trustees as appropriate to the charity's objectives. The Declaration of Trust provides for a minimum of three trustees with no maximum limit. The trustees meet on a regular basis and are responsible for the overall policy for running the charity and advising on all matters relating to staffing and finance.
Probity and overview
The policies and activities of the Church are currently formulated by a group of nine trustees. The chairman of the trustees and Church senior pastor is Mr Andy Paul Chip Kawalsingh.
The trustees have regular minutes from the meetings and all financial decisions including donations and salaries are discussed and agreed upon prior to implementation. The trustees meet every year to discuss and decide the salaries of our leaders Pastor Chip (Andy) and Sarah Kawalsingh. The decision is made by the other trustees and is based on the work they do and the increase in their responsibilities. It is also influenced by the increase in membership and finances. It is noted that they donate around 20% of their salaries back to the Church in gifts and offerings. Three trustees (Chip Kawalsingh, Ian Mann and Tatenda Kandi) are also employed by the Church but trustees themselves receive no remuneration for trustees duties.
The trustees also review the accounts and check all policies are up to date and implemented - this has included the Data Protection Act, all health and safety policies and making sure all Junior Church staff are up-to-date in child protection training. One of our trustees, Ian Mann, is in charge of health and safety protocols for the Church and these are reviewed by the trustees every year. These include fire risk assessment, health and safety policy, safeguarding, data protection, and employee complaints policy.
The Church treasurer is the trustee Mr JRN Willock and the Church secretary is the trustee Mr INW Ekanayake.
Day-to-day running of the Church is carried out by Pastor Chip Kawalsingh with the particular help of Mr Ian Mann (trustee employed by the Church) and other trustees as needed. They are assisted by five office staff: four full-time and one part-time.
The music and worship team are led by Mrs Sarah Kawalsingh who is employed full-time by the Church. She oversees the training of new musicians especially from the younger age groups. The Ignite and Pulse groups have their own music bands. Members of the worship team have written new songs over the last few years and the Church has produced two music CDs: 'Salvation is Here' and 'Unveil My Eyes'.
Related parties
Details of related parties and transactions with them are given in the notes to the financial statements.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
518785
Page 6
HARVEST CITY CHURCH
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER 2023
Principal address
Unit 1 St Margaret's Business Centre 14 St John Street Leicester LE1 3WL
Trustees
Rev AP Kawalsingh (Chair) Mr LP Venning Mrs T Goffin Mr I Mann Mr N Gallagher Mr J Johnston Mr T Kandi Mr INW Ekanayake (Secretary) (appointed 4.2.2023) Mr JRN Willock (Treasurer) (appointed 4.2.2023)
Independent Examiner
Mr P Bott FCA Institute of Chartered Accountants in England and Wales Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester LE1 7RU
Bankers
Virgin Money 3 Eastgates Leicester LE1 5YA
Solicitors
Croftons Solicitors LLP The Lexicon 10 – 12 Mount Street Manchester M2 5FA
Freehold Property
Rev AP Kawalsingh, Mrs T Goffin and Mr LP Venning hold title to the Freehold Property on behalf of the charity.
Approved by order of the board of trustees on 29 April 2024 and signed on its behalf by:
Mr INW Ekanayake - Trustee
Page 7
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HARVEST CITY CHURCH
Independent examiner's report to the trustees of Harvest City Church
I report to the charity trustees on my examination of the accounts of Harvest City Church (the Trust) for the year ended 30 September 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Use of our report
This report is made solely to the charity's members. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our work, for this report, or for the opinions we have formed.
Mr P Bott FCA Institute of Chartered Accountants in England and Wales Mark J Rees LLP Chartered Accountants Granville Hall Granville Road Leicester LE1 7RU
30 April 2024
Page 8
HARVEST CITY CHURCH
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 4 Advancement of Christian faith Investment income 3 Total EXPENDITURE ON Charitable activities 5 Advancement of Christian faith Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 499,035 12,486 3,114 514,635 618,338 2,802 621,140 (106,505) 1,408,966 1,302,461 |
Restricted fund £ - 3,620 - 3,620 3,600 - 3,600 20 1,193 1,213 |
2023 Total funds £ 499,035 16,106 3,114 518,255 621,938 2,802 624,740 (106,485) 1,410,159 1,303,674 |
2022 Total funds £ 453,530 22,429 2,108 478,067 569,385 2,327 571,712 (93,645) 1,503,804 1,410,159 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 9
HARVEST CITY CHURCH
BALANCE SHEET 30 SEPTEMBER 2023
| Notes FIXED ASSETS Tangible assets 12 CURRENT ASSETS Stocks 13 Debtors 14 Cash at bank and in hand CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 16 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted fund £ 448,817 11,221 50,535 831,412 893,168 (39,524) 853,644 1,302,461 1,302,461 |
Restricted fund £ - - - 1,213 1,213 - 1,213 1,213 1,213 |
2023 Total funds £ 448,817 11,221 50,535 832,625 894,381 (39,524) 854,857 1,303,674 1,303,674 1,302,461 1,213 1,303,674 |
2022 Total funds £ 432,232 11,854 47,331 982,315 1,041,500 (63,573) 977,927 1,410,159 1,410,159 1,408,966 1,193 1,410,159 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 29 April 2024 and were signed on its behalf by:
Rev AP Kawalsingh (Chair) - Trustee
Mr JRN Willock - Trustee
The notes form part of these financial statements
Page 10
HARVEST CITY CHURCH
CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2023
| Notes Cash flows from operating activities Cash generated from operations 1 Interest paid Net cash (used in)/provided by operating activities Cash flows from investing activities Purchase of tangible fixed assets Sale of tangible fixed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2023 £ (104,437) (750) (105,187) (47,617) - 3,114 (44,503) (149,690) 982,315 832,625 |
2022 £ 29,963 (488) 29,475 (52,706) 2,842 2,108 (47,756) (18,281) 1,000,596 982,315 |
|---|---|---|
The notes form part of these financial statements
Page 11
HARVEST CITY CHURCH
NOTES TO THE CASH FLOW STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 2023
| 1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING 2023 £ Net expenditure for the reporting period (as per the Statement of Financial Activities) (106,485) Adjustments for: Depreciation charges 31,033 Interest received (3,114) Interest paid 750 Decrease in stocks 633 (Increase)/decrease in debtors (3,205) (Decrease)/increase in creditors (24,049) |
ACTIVITIES 2022 £ (93,645) 31,508 (2,108) 488 71 53,961 39,688 |
|---|---|
| Net cash (used in)/provided by operations (104,437) |
29,963 |
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.10.22 £ Net cash Cash at bank and in hand 982,315 |
At 1.10.22 £ Net cash Cash at bank and in hand 982,315 |
Cash flow £ (149,690) |
At 30.9.23 £ 832,625 |
|---|---|---|---|
| 982,315 | (149,690) | 832,625 | |
| Total | 982,315 | (149,690) | 832,625 |
The notes form part of these financial statements
Page 12
HARVEST CITY CHURCH NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All incoming resources including donations, gifts and grants are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. Investment income comprising interest receivable is included when receivable by the charity.
Expenditure
Expenditure is accounted for on an accruals basis inclusive of the attributable VAT which cannot be recovered and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Costs of charitable activities include those costs incurred in respect of the charity's main activities and providing services for its beneficiaries. Grants payable are accounted for at the earlier of when they are paid or become legally enforceable. Governance costs include those costs incurred in meeting the constitutional and statutory requirements of the charity.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
----- Start of picture text -----
|||
|---|---|
|Freehold property|- 2% straight-line basis excluding land|
|Furniture and equipment|- 20% on reducing balance|
----- End of picture text -----
All tangible fixed assets are capitalised and included at cost.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 13
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
1. ACCOUNTING POLICIES - continued
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charity contributes to a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Debtors
Short term debtors are measured at transaction price, less any impairment.
Creditors
Short term trade creditors are measured at the transaction price.
2. DONATIONS AND LEGACIES
----- Start of picture text -----
||||
|---|---|---|
|2023|2022|
|£|£|
|Tithes and offerings|413,713|375,013|
|Gift aid - income tax recoverable|85,322|78,517|
|499,035|453,530|
----- End of picture text -----
3. INVESTMENT INCOME
----- Start of picture text -----
||||
|---|---|---|
|2023|2022|
|£|£|
|Bank interest receivable|3,114|2,108|
----- End of picture text -----
continued...
Page 14
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
4. INCOME FROM CHARITABLE ACTIVITIES
| Activity Teaching and bookshop Advancement of Christian faith Hospitality and refreshments Advancement of Christian faith Children and youth work Advancement of Christian faith Donations - Manna Ministries Advancement of Christian faith Events Advancement of Christian faith Room Hire Income Advancement of Christian faith Miscellaneous Advancement of Christian faith CHARITABLE ACTIVITIES COSTS Direct Costs (see note 6) £ Advancement of Christian faith 410,575 DIRECT COSTS OF CHARITABLE ACTIVITIES Trustees' remuneration Staff costs Ministry expenses Teaching and bookshop Hospitality and refreshments Children and youth work Events |
Grant funding of activities (see note 7) £ 43,602 |
2023 £ 270 165 1,017 3,620 6,559 705 3,770 16,106 Support costs (see note 8) £ 167,761 2023 £ 186,564 168,634 9,918 6,106 16,686 1,694 20,973 410,575 |
2022 £ 974 67 842 3,704 6,981 8,024 1,837 22,429 Totals £ 621,938 2022 £ 170,482 165,870 3,050 5,193 6,200 1,384 27,010 379,189 |
|---|---|---|---|
5. CHARITABLE ACTIVITIES COSTS
6. DIRECT COSTS OF CHARITABLE ACTIVITIES
continued...
Page 15
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
7. GRANTS PAYABLE
| Advancement of Christian faith The total grants paid to institutions during the year was as follows: Ministers Fellowship West Indies Manna International Inc. OSAKA Franco Grants payable to individuals amount to £13,399 (2022: £11,584). |
2023 £ 43,602 2023 £ 7,000 3,600 17,787 1,816 30,203 |
2022 £ 36,408 2022 £ 3,500 3,840 9,946 7,538 24,824 |
|---|---|---|
8. SUPPORT COSTS
| Governance Management costs £ £ Advancement of Christian faith 162,122 5,639 Support costs, included in the above, are as follows: Management 2023 Advancement of Christian faith £ Rent of premises 18,376 Insurance 3,118 Light, heat and water 2,877 Travel and transport 58,274 Postage, stationery and telephone 7,918 Publicity 8,216 Sundries 26,918 Repairs and maintenance 5,392 Depreciation of tangible assets 31,033 162,122 |
Totals £ 167,761 2022 Total activities £ 17,340 2,483 7,754 39,424 7,649 1,674 27,468 13,993 31,508 149,293 |
|---|---|
continued...
Page 16
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
8. SUPPORT COSTS - continued Governance costs
| 2023 Advancement of Christian faith £ Professional expenses 1,347 Accountancy and legal fees 490 Independent examiners remuneration 3,052 Bank charges 750 5,639 9. TRUSTEES' REMUNERATION AND BENEFITS 2023 £ Trustees' salaries 161,681 Trustees' pensions paid 24,883 186,564 |
2022 Total activities £ 858 630 2,519 488 4,495 2022 £ 146,925 23,557 170,482 |
|---|---|
Trustees' remuneration is made up of salaries paid to Rev AP Kawalsingh £75,827 (2022: £72,678), Mr I Mann £45,854 (2022: £44,321) and Mr T Kandi £40,000 (2022: £29,926).
Trustees' pension is made up of contributions of £17,440 (2022: £16,416) for Rev AP Kawalsingh, £6,430 (2022: £6,430) for Mr I Mann and £1,013 (2022: £711) for Mr T Kandi.
Remuneration paid to the above Trustees reflects the work performed and their responsibility for the charity.
Trustees' expenses
There were no trustees' expenses paid for the year ended 30 September 2023 nor for the year ended 30 September 2022.
continued...
Page 17
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
10. STAFF COSTS
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Wages and salaries | 289,359 | 274,273 |
| Social security costs | 26,508 | 25,400 |
| Other pension costs | 14,448 | 13,121 |
| 330,315 | 312,794 | |
| The average monthly number of employees during the year was as follows: | ||
| 2023 | 2022 | |
| Salaried staff - charitable activities | 7 | 7 |
The emoluments of one (2022: one) member of staff are within the range of £70,000 to £79,999.
Staff costs include salaries paid to related parties of £72,482 (2022: £77,470).
Pension costs include contributions for related parties of £12,023 (2022: £11,317).
Total remuneration in relation to Key Management Personnel, included within the figures above, amounts to £161,681 (2022: £146,925).
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - 30 SEPTEMBER 2022
| INCOME AND ENDOWMENTS FROM Donations and legacies Charitable activities Advancement of Christian faith Investment income Total EXPENDITURE ON Charitable activities Advancement of Christian faith Other Total NET INCOME/(EXPENDITURE) |
Unrestricted fund £ 453,530 18,725 2,108 474,363 565,544 2,327 567,871 (93,508) |
Restricted fund £ - 3,704 - 3,704 3,841 - 3,841 (137) |
Total funds £ 453,530 22,429 2,108 478,067 569,385 2,327 571,712 (93,645) |
|---|---|---|---|
continued...
Page 18
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
| 11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - 30 SEPTEMBER continued Unrestricted Restricted fund fund £ £ RECONCILIATION OF FUNDS Total funds brought forward 1,502,474 1,330 TOTAL FUNDS CARRIED FORWARD 1,408,966 1,193 12. TANGIBLE FIXED ASSETS Furniture Freehold and property equipment £ £ COST At 1 October 2022 450,124 310,437 Additions - 47,617 At 30 September 2023 450,124 358,054 DEPRECIATION At 1 October 2022 115,314 213,015 Charge for year 7,152 23,880 At 30 September 2023 122,466 236,895 NET BOOK VALUE At 30 September 2023 327,658 121,159 At 30 September 2022 334,810 97,422 |
2022 - Total funds £ 1,503,804 1,410,159 Totals £ 760,561 47,617 808,178 328,329 31,032 359,361 448,817 432,232 |
|---|---|
Included in cost or valuation of land and buildings is freehold land of £92,500 (2022 - £92,500) which is not depreciated.
continued...
Page 19
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
----- Start of picture text -----
13. STOCKS
2023 2022
£ £
Stocks 11,221 11,854
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Other debtors 1,722 -
Income tax recoverable 35,929 37,915
Accrued income 12,884 9,416
50,535 47,331
15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Social security and other taxes 8,451 8,285
Other creditors 16,671 38,729
Accruals and deferred income 14,402 16,559
39,524 63,573
16. MOVEMENT IN FUNDS
Net
At movement At
1.10.22 in funds 30.9.23
£ £ £
Unrestricted funds
General fund 1,408,966 (106,505) 1,302,461
Restricted funds
Manna Ministries fund 1,193 20 1,213
TOTAL FUNDS 1,410,159 (106,485) 1,303,674
----- End of picture text -----
continued...
Page 20
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
16. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fund 514,635 Restricted funds Manna Ministries fund 3,620 TOTAL FUNDS 518,255 Comparatives for movement in funds At 1.10.21 £ Unrestricted funds General fund 1,502,474 Restricted funds Manna Ministries fund 1,330 TOTAL FUNDS 1,503,804 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 474,363 Restricted funds Manna Ministries fund 3,704 TOTAL FUNDS 478,067 |
Resources expended £ (621,140) (3,600) (624,740) Net movement in funds £ (93,508) (137) (93,645) Resources expended £ (567,871) (3,841) (571,712) |
Movement in funds £ (106,505) 20 (106,485) At 30.9.22 £ 1,408,966 1,193 1,410,159 Movement in funds £ (93,508) (137) (93,645) |
|
|---|---|---|---|
The Manna Ministries fund consists of donations received specifically for the purpose of making subsequent grants to Manna International Inc. for the sponsorship of orphaned children in India.
continued...
Page 21
HARVEST CITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 SEPTEMBER 2023
17. EMPLOYEE BENEFIT OBLIGATIONS
The charity contributes to a personal pension scheme in respect of certain employees. The total costs payable in the year were £39,331 (2022: £36,678).
18. RELATED PARTY DISCLOSURES
Related party transactions are detailed under staff costs. There were no further related party transactions for the year ended 30 September 2023.
Page 22
HARVEST CITY CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2023
| INCOME AND ENDOWMENTS Donations and legacies Tithes and offerings Gift aid - income tax recoverable Investment income Bank interest receivable Charitable activities Teaching and bookshop Hospitality and refreshments Children and youth work Donations - Manna Ministries Events Room Hire Income Miscellaneous Total incoming resources EXPENDITURE Charitable activities Trustees' salaries Trustees' pensions paid Salaries Social security Pensions Ministry expenses Teaching and bookshop Hospitality and refreshments Children and youth work Events Grants to institutions Grants to individuals |
2023 £ 413,713 85,322 499,035 3,114 270 165 1,017 3,620 6,559 705 3,770 16,106 518,255 161,681 24,883 127,678 26,508 14,448 9,918 6,106 16,686 1,694 20,973 30,203 13,399 454,177 |
2022 £ 375,013 78,517 453,530 2,108 974 67 842 3,704 6,981 8,024 1,837 22,429 478,067 146,925 23,557 127,349 25,400 13,121 3,050 5,193 6,200 1,384 27,010 24,824 11,584 415,597 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 23
HARVEST CITY CHURCH
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 SEPTEMBER 2023
| Charitable activities Other Hire of plant and machinery Support costs Management Rent of premises Insurance Light, heat and water Travel and transport Postage, stationery and telephone Publicity Sundries Repairs and maintenance Depreciation of freehold property Depreciation of furniture and equipment Governance costs Professional expenses Accountancy and legal fees Independent examiners remuneration Bank charges Total resources expended Net expenditure |
2023 £ 2,802 18,376 3,118 2,877 58,274 7,918 8,216 26,918 5,392 7,152 23,881 162,122 1,347 490 3,052 750 5,639 624,740 (106,485) |
2022 £ 2,327 17,340 2,483 7,754 39,424 7,649 1,674 27,468 13,993 7,152 24,356 149,293 858 630 2,519 488 4,495 571,712 (93,645) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 24