| CONTENTS | PAGE | |
|---|---|---|
| Trustees' annual report |
1-3 | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the accounts | 9-13 |
| Registered | charity | name | name | The Jack Brunton Charitable | Trust | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 518407 | |||||||||
| Trustees | Mr JALumb OBE | ||||||||||
| Mr D W Noble | |||||||||||
| Mr D A Swallow | |||||||||||
| Ms CADickinson | |||||||||||
| Mr A Dickins | |||||||||||
| Mr TJopling appointed |
17November | 2022 | |||||||||
| Administrator | David A Swallow FCA | ||||||||||
| Commercial House, Bridge |
Road, | Stokesley, North Yorkshire, | TS95AA | ||||||||
| Auditor | Azets Audit Services | ||||||||||
| Wynyard Park House, Wynyard Avenue, |
Wynyard, TS225TB | ||||||||||
| Solicitors | Latimer Hinks | ||||||||||
| 5-8Priestgate, Darlington, County |
Durham, DL1 | 1NL | |||||||||
| Bankers | Barclays Bank pic | ||||||||||
| 42 High Street, Stokesley, North Yorkshire, TS9 | 5DQ | ||||||||||
| Investment | managers | Rathbones | |||||||||
| 159New Bond Street, London, W1S | 2UD | ||||||||||
| STRUCTURE, GOVERNANCE | AND MANAGEMENT | ||||||||||
| The Jack Brunton Charitable | Trust | is an unincorporated trust, constituted |
under a trust | deed dated | 1 October | ||||||
| 1986and registered | as | a charity, number 518407,under the provisions | of | the | Charities | Act 1960. |
| Unrestricted | Endowment | Total Funds | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | ||||
| Note | 5 | f, | |||||
| INCOME AND ENDOWMENTS | FROM: | ||||||
| Investments | 2 | 328,452 | 328,452 | 340,703 | |||
| TOTAL INCOME | 328,452 | 328,452 | 340,703 | ||||
| EXPENDITURE ON: | |||||||
| Raising funds - investment | management | costs | 41,503 | 41,503 | 48,387 | ||
| Charitable activities |
3 | 309,923 | 309,923 | 453,851 | |||
| Governance costs |
4 | 2,901 | 2,901 | 2,563 | |||
| TOTAL EXPENDITURE | 312,824 | 41,503 | 354&327 | 504,801 | |||
| NKT INCOME/(EXPENDITURE) | BEFORE | ||||||
| GAINS/(LOSSES) ON INVESTMKNTS | 15,628 | (41,503) | (25,875) | (164,098) | |||
| Net gains/(losses) on investments |
(770,417) | (770,417) | 307,667 | ||||
| Net income/(expenditure) | 15,628 | (811,920) | (796,292) | 143,569 | |||
| Transfers between funds |
|||||||
| NKT MOVEMENT IN FUNDS | 15,628 | (811,920) | (796,292) | 143,569 | |||
| RECONCILIATION OFFUNDS |
|||||||
| Total funds brought forward |
57,677 | 12,011,295 | 12,068,972 | 11,925,403 | |||
| TOTAL FUNDS CARRIED FORWARD | 73405 | 11,199375 | 11,272,680 | 12,068,972 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | f. | |||||
| FIXEDASSETS | ||||||
| Investments | 11,199,375 | 12,011,295 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 7 | 21,359 | 26,419 | |||
| Cash at bank | 54,256 | 33,238 | ||||
| 75,615 | 59,657 | |||||
| CREDITORS: amounts | falling due | |||||
| within one year | 8 | 2,310 | 1,980 | |||
| NET CURRENT ASSETS | 73,305 | 57,677 | ||||
| NKT ASSETS | 11&272,680 | 12,068,972 | ||||
| FUNDS | ||||||
| Endowment fund |
11,199375 | 12,011,295 | ||||
| Unrestricted income fund |
73/05 | 57,677 | ||||
| TOTAL FUNDS | 11/72,680 | 12,068,972 |
| INVESTMENT INCOME | |||
|---|---|---|---|
| Unrestricted | Total Funds | Total Funds | |
| Funds | 2023 | 2022 | |
| f | |||
| Income from listed investments | 328,450 | 328,450 | 340,702 |
| Bank interest received | 2 | 2 | 1 |
| 328,452 | 328,452 | 340,703 |
| CHARITABL | E ACTIVITIES | |||
|---|---|---|---|---|
| Unrestricted | Total Funds | Total Funds | ||
| Funds | 2023f | 2022 | ||
| Donations | 286&988 | 286,988 | 431,750 | |
| Administration | fees | 22/86 | 22,386 | 21,588 |
| Website | 18 | 18 | 18 | |
| Postage and stationery | 422 | 422 | 400 | |
| Bank charges | 109 | 109 | 95 | |
| 309,923 | 309,923 | 453,851 |
| Unrestricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|
| Funds | 2023 | 2022 | |||
| f | |||||
| Audit fees | I/80 | 1,380 | 1,140 | ||
| Accountancy | fees | 930 | 930 | 840 | |
| Trustees' indemnity |
insurance | 403 | 403 | 403 | |
| Travel expenses | 188 | 188 | 180 | ||
| 2,901 | 2,901 | 2,563 |
| During the year the following | During the year the following | donations | donations | to institutions | were made by the trust: | 2023 |
|---|---|---|---|---|---|---|
| f | ||||||
| Great North Air Ambulance | 40,000 | |||||
| Yorkshire Air Ambulance | 40,000 | |||||
| Herriot Hospice, Thirsk | 10,000 | |||||
| Peat Rigg | 10,000 | |||||
| My Sister's Place, Middlesbrough 1stMarske &New Marske Barn East Cowton Village Hall |
Owls | 6,000 5,000 5,000 |
||||
| Happy Days, North Yorkshire | 5,000 | |||||
| Marie Curie, North Yorkshire RABI The Living Rooms, Northallerton Yorkshire Dales Millennium Trust |
5,000 5,000 5,000 5,000 |
|||||
| Candlelighters Trust |
4,000 | |||||
| Leyburn United Juniors TEES,Skelton |
4,000 4,000 |
|||||
| Yorkshire Children's Trust |
4,000 | |||||
| Home Start, York | 3,500 | |||||
| St Catherine's Hospice |
3,500 | |||||
| Thirsk Primary School | 3,500 | |||||
| 1stGreat Ayton Scouts | 3,000 | |||||
| Encephalitis Society |
3,000 | |||||
| Guide Dogs | 3,000 | |||||
| Hearing Dogs for the Deaf | 3,000 | |||||
| InterActive, Whitby |
3,000 | |||||
| Kilburn Village Institute Leyburn Arts &Community Lockton Village Hall Parkinson's UK |
Council | 3,000 3,000 3,000 3,000 |
||||
| Samaritans, Northallerton |
3,000 | |||||
| Trinity Youth, North Ormesby | 3,000 | |||||
| WHISH, Whitby | 3,000 | |||||
| Youth Focus North East 44th Middlesbrough Scouts |
3,000 2,500 |
|||||
| Flowergate Old Chapel, Whitby |
2,500 | |||||
| Mashamshire Community 51 other donations to institutions |
off2,000 or less each | 2,500 72,988 |
||||
| 286,988 |
| The trust investments are |
held in a managed fund and comprise: |
|||
|---|---|---|---|---|
| 2023f | 2022 | |||
| Fixed interest | 534,320 | 354,638 | ||
| UK and overseas equities | 9,408,005 | 10,540,253 | ||
| Alternatives | 998,858 | 1,070,989 | ||
| Cash | 258,192 | 45,415 | ||
| 11,199,375 | 12,011,295 | |||
| 7 | DEBTORS | |||
| 2023 | 2022 | |||
| f | ||||
| Other debtors - investment | income receivable | 21,359 | 26,419 | |
| 8 | CREDITORS: amounts | falling due within one year | ||
| 2023 | 2022 | |||
| Accruals | 2,310 | 1,980 |
| ANALYSIS OFNET ASSETSBYFUN | D | ||
|---|---|---|---|
| Unrestricted | Endowment | Total | |
| Funds | Funds | Funds | |
| f | |||
| Fixed assets - investments | 11,199@75 | 11,199375 | |
| Net current assets | 73405 | 73305 | |
| 73,305 | 11,199,375 | 11,272,680 |