REGISTERED COMPANY NUMBER: 02059997 (England and Wales) REGISTERED CHARITY NUMBER: 518275
Report of the Trustees and Financial Statements for the Year Ended 31 March 2022
for
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
DHB Accountants Limited Chartered Accountants Statutory Auditors 110 Whitchurch Road Cardiff CF14 3LY
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Contents of the Financial Statements for the Year Ended 31 March 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Statement of Trustees' Responsibilities | 5 | ||
| Independent Examiner's Report | 6 | ||
| Statement of Financial Activities | 7 | ||
| Balance Sheet | 8 | to | 9 |
| Notes to the Financial Statements | 10 | to | 15 |
| Detailed Statement of Financial Activities | 16 |
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) (Registered number: 02059997)
Report of the Trustees for the Year Ended 31 March 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives, Operations, Organisation and Funding.
VEST is a company limited by guarantee without share capital and is a registered charity. It is governed by a Memorandum and Articles of Association that were last amended on 26 September 2013.
VEST operates a fleet of specially adapted vehicles providing a door to door transport service to people for whom the use of conventional public transport presents difficulties due to restricted mobility through illness, age, disability or isolation. VEST serves the residents of Cardiff and the Vale of Glamorgan. It operates three services: Community Transport (CT), Dial-a-Bus and Ring & Ride (DR). CT is the purely charitable element of VEST. Both the DR services are operated on behalf of the Cardiff and Vale Local Authorities on a net cost recovery basis.
Community Transport currently owns and operates five large (16 or 17 seat) minibuses providing a scheduled transport service to Day Centres, clubs and charitable organisations such as the Stroke Association, Age Concern, the Parkinson's Disease Society and the Sight Life Wales. Around these scheduled bookings, and subject to the availability of vehicles and drivers, it also provides a transport facility to registered groups and individuals wishing to travel to and from any UK destination. Community Transport offers its services every day of the year.
DR provides two services. Dial-a-Bus operates one large (13 seat) minibus. It is a bookable, scheduled 'door to town centre and return' shopping service that runs each day except Sundays. It serves five areas of Cardiff on two and a half weekdays and the Vale of Glamorgan during the remainder of the week and Saturdays. Ring & Ride provides a bookable 'door to door' bus service within the City of Cardiff operating from 9:30 to 16.00, Monday to Thursday, 09.30 to 15.30 Friday. It has a fleet of six smaller minibuses. The DR fleet of seven vehicles is owned and capitalised by the Local Authorities.
The operation and finances of VEST are the responsibility of the Directors, who are also Trustees under the Charities Act and hold their posts in an honorary capacity. In shaping the objectives for the year and planning its activities, the Board has considered the Charity Commissions guidance on public benefit. The Charity gives careful consideration to ensuring its activities are accessible to all eligible users from all aspects of the Community.
Overall day-to-day operation of VEST is the responsibility of a salaried full time manager paid from CT's funds, to which the Cardiff and Vale local authorities make a 15% gross salary contribution. Community Transport is dependent upon trained volunteer driver/carers to operate its services. At year-end two administrative staff and eight full-time drivers/carers were employed on the provision of the DR services. These staff are paid directly on an agency basis by the local authorities. This sum does not go through the VEST accounts but is quoted in the published accounts to satisfy the Charity Commission's SORP requirements. In total 11 full time paid staff were employed by VEST during the year.
The main sources of funding for Community Transport are fares, grants from Cardiff County Council Adult Services Department, a bus services support grant, the local authority's manager's salary contribution, donations, fund raising activities and interest on Community Transport's reserves.
Page 1
VOLUNTARY EMERGENCY SERVICE TRANSPORT
(V.E.S.T.) (Registered number: 02059997)
Report of the Trustees for the Year Ended 31 March 2022
OBJECTIVES AND ACTIVITIES
Review of activities and future developments
2021/22 was our fifteenth full year at our Portmanmoor site. In November 2011, November 2016 and April 2021 we negotiated an extension of our 5-year lease on this site with our current landlord.
The Covid-19 pandemic seriously disrupted services during the year. Most CT services were cancelled and the fleet decommissioned. DR services were transferred to other activities such as delivering medicines from pharmacies to individuals, food parcel deliveries etc. Some normal services have resumed as lockdown eases and there is a positive trend back to pre-COVID business
Overall, during 2021/22 we received 19,527 requests for service (up from 9,770 the previous year), of which the customers subsequently cancelled 2,608 (down from 3,030). We were unable to service 1,338 requests due to the unavailability of a vehicle or driver at the date and time required, so that we serviced 15,582 requests. Overall during the year we satisfied 92% of demand, carried 19,303 passengers and the fleet covered 119,768 miles.
Each year Community Transport (CT) needs to make a surplus of income over expenditure before vehicle depreciation of about £50k to service the vehicle replacement reserve. The current state of this reserve is satisfactory. Vehicles are replaced only when their reliability begins to cause concern. Delivery of a newly converted replacement 16 seater vehicle was cancelled due to the Covid-19 pandemic. The average age of the CT fleet at the end of 2019/20 was 8 years & 10 months.
There has been a rise in donations during the year to £9,305 (from £3,561). Fares income rose to a billed amount of £5,494 (from £281). The net result of all this is that CT had a loss of income over expenditure of £20,375.
We have been advised that some funding for BSSG wil lcontinue to be forthcoming.
Recorded data for VEST's safety statistics confirm no significant change in standards for the year (2021/22). As in previous reporting periods, all incidents and accidents, were investigated as a matter of routine, and were of a minor nature. Focused driver training is key to sustaining safety standards. Prior to being allowed to drive fleet vehicles, all drivers - whether volunteers or permanent staff - undergo training in compliance with the Minibus Driver Awareness Scheme (MIDAS) which has been developed by the Community Transport Association (CTA) and is nationally recognised and designed to enhance minibus driving standards and promote safer operations.
Some marketing activities have been introduced to make the public at large more aware of the services we provide and how they can benefit from them. Our old web site has been replaced by a modern one with up to date articles anddescriptions of our activities and we maintain an active social media presence.
The composition of the Board is unchanged.
We are deeply indebted to our volunteers; without their excellent contribution the Community Transport service could not operate. Our sincere thanks are also due to our manager, Caroline Cook, our administration staff and drivers for their hard work and outstanding commitment in providing these widely appreciated services. Mrs Cook is leaving at the end of March and is being replaced by Richard Davies. The trustees wish to thank Caroline for all the hard work she has put in on our behalf, VEST will not be the same without her.
There are no Restricted funds.
Page 2
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) (Registered number: 02059997)
Report of the Trustees for the Year Ended 31 March 2022
FINANCIAL REVIEW
Risk Management
The Trustees review the risks & uncertainties facing the charity on a regular basis in line with its adopted risk management policy.
COVID 19 RESPONSE
The global pandemic COVID-19 affected economies during 2020 and is ongoing. The Charity has assessed the impact of this upon operations and has formulated a plan to enable the charity to meet the challenges presented. The trustees are confident the charity will have the resources to continue operations for the foreseeable future.
Reserves
The board regularly review the required reserves of the charity. This review encompassed the nature of income and expenditure streams, the need to match variable income with fixed commitments and the nature of the reserves. The Directors are aware of the need to continually monitor reserves, but are satisfied they currently have adequate resources to fulfil their requirements for the foreseeable future. During the year the charity's general reserve decreased to £381,885..
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
VEST is a company limited by guarantee, as defined by the Companies Act 2006 and is without share capital. The company is also a registered charity. It is governed by a Memorandum and Articles of Association that were last amended on 26 September 2013.
Recruitment and appointment of new trustees
The appointed trustees actively encourage and seek to identify appropriate persons to join the board as trustees. On appointment each new trustee is provided with a copy of the Memorandum and Articles of Association and the latest Trustees Annual Report and Accounts. Appropriate training and induction is provided to enable any new trustee to fulfil their duties.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
02059997 (England and Wales)
Registered Charity number
518275
Registered office
Unit 45 Portmanmoor Road Industrial Estate Cardiff CF24 5HB
Trustees
Ms C R Davies H Edney Prof M Healey (Treasurer) R C Green C L Witchard Ms R Villis Civil Servant (appointed 27.9.21)
Company Secretary
Ms C R Davies
Page 3
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) (Registered number: 02059997)
Report of the Trustees for the Year Ended 31 March 2022
REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner
Stephen Horrigan FCA Institute of Chartered Accountants in England and Wales DHB Accountants Limited Chartered Accountants Statutory Auditors 110 Whitchurch Road Cardiff CF14 3LY
Solicitors
Leo Abse & Cohen 40 Churchill Way Cardiff CF1 4SS
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
Approved by order of the board of trustees on 10 October 2022 and signed on its behalf by:
Prof M Healey - Trustee
Page 4
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Statement of Trustees' Responsibilities for the Year Ended 31 March 2022
The trustees (who are also the directors of VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 5
Independent Examiner's Report to the Trustees of VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) (Registered number: 02059997)
Independent examiner's report to the trustees of VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stephen Horrigan FCA Institute of Chartered Accountants in England and Wales DHB Accountants Limited Chartered Accountants Statutory Auditors 110 Whitchurch Road Cardiff CF14 3LY
10 October 2022
Page 6
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Statement of Financial Activities for the Year Ended 31 March 2022
| 2022 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 323,932 Investment income 2 2,205 Total 326,137 EXPENDITURE ON Charitable activities Charitable activities 283,720 Other 70,354 Total 354,074 NET INCOME/(EXPENDITURE) (27,937) RECONCILIATION OF FUNDS Total funds brought forward 409,822 TOTAL FUNDS CARRIED FORWARD 381,885 |
2021 Total funds £ 309,620 2,855 312,475 258,112 69,851 327,963 (15,488) 425,310 409,822 |
|---|---|
The notes form part of these financial statements
Page 7
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) (Registered number: 02059997)
Balance Sheet 31 March 2022
| 2022 Unrestricted fund Notes £ FIXED ASSETS Tangible assets 7 94,051 CURRENT ASSETS Debtors 8 41,887 Cash at bank and in hand 264,894 306,781 CREDITORS Amounts falling due within one year 9 (18,947) NET CURRENT ASSETS 287,834 TOTAL ASSETS LESS CURRENT LIABILITIES 381,885 NET ASSETS 381,885 FUNDS 10 Unrestricted funds: General fund 381,885 TOTAL FUNDS 381,885 |
2021 Total funds £ 116,851 39,690 268,658 308,348 (15,377) 292,971 409,822 409,822 409,822 409,822 |
|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 8
continued...
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.) (Registered number: 02059997)
Balance Sheet - continued 31 March 2022
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 10 October 2022 and were signed on its behalf by:
M Healey - Trustee
The notes form part of these financial statements
Page 9
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Notes to the Financial Statements for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements are presented in Pounds Sterling which is the functional operating currency of the Charity.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants are recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Donations and gifts
Donations and gifts are recognised when received.
Gifts in kind are accounted for at a reasonable estimate of their value to the charity. Donated services are included in incomeing resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and materials.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance Computer equipment - 25% on reducing balance
Taxation
There is no taxation liability arising on these accounts as the company is a registered charity whose income and gains are applied exclusively for charitable purposes.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Page 10
continued...
VOLUNTARY EMERGENCY SERVICE TRANSPORT
(V.E.S.T.)
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES - continued
Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. INVESTMENT INCOME
3.
| INVESTMENT INCOME | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Deposit account interest | 2,205 | 2,855 |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 2022 | 2021 | |
| £ | £ | |
| Depreciation - owned assets | 22,800 | 21,200 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
5. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Manager Administration Drivers |
2022 1 2 8 11 |
2021 1 2 8 |
|---|---|---|
| 11 |
No employees received emoluments in excess of £60,000.
VEST employees 11 people, a manager, 2 assistant administrators and 8 drivers. The manager is paid from CT funds, to which the local authorities contribute a supplementary grant of 15% of her gross pay cost. All other staff are employed by and paid direct by the local authorities on an agency basis. The total gross value of this agency payment during 2021/22 was £184,740..
Page 11
continued...
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
7.
| INCOME AND ENDOWMENTS FROM Donations and legacies Investment income Total EXPENDITURE ON Charitable activities Charitable activities Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD TANGIBLE FIXED ASSETS COST At 1 April 2021 and 31 March 2022 DEPRECIATION At 1 April 2021 Charge for year At 31 March 2022 NET BOOK VALUE At 31 March 2022 At 31 March 2021 |
Motor vehicles £ 294,515 177,664 22,800 200,464 94,051 116,851 |
Unrestricted fund £ 309,620 2,855 312,475 258,112 69,851 327,963 (15,488) 425,310 409,822 Computer equipment Totals £ £ 22,019 316,534 22,019 199,683 - 22,800 22,019 222,483 - 94,051 - 116,851 |
|---|---|---|
Page 12
continued...
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
| 8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Prepayments and accrued income 9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Other creditors Accruals and deferred income 10. MOVEMENT IN FUNDS At 1/4/21 £ Unrestricted funds General fund 409,822 TOTAL FUNDS 409,822 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 326,137 TOTAL FUNDS 326,137 Comparatives for movement in funds At 1/4/20 £ Unrestricted funds General fund 425,310 TOTAL FUNDS 425,310 |
2022 2021 £ £ 22,715 27,123 19,172 12,567 41,887 39,690 2022 2021 £ £ 14,244 13,217 2,500 - 2,203 2,160 18,947 15,377 Net movement At in funds 31/3/22 £ £ (27,937) 381,885 (27,937) 381,885 Resources Movement expended in funds £ £ (354,074) (27,937) (354,074) (27,937) Net movement At in funds 31/3/21 £ £ (15,488) 409,822 (15,488) 409,822 |
|---|---|
Page 13
continued...
VOLUNTARY EMERGENCY SERVICE TRANSPORT
(V.E.S.T.)
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
10. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 312,475 312,475 |
Resources Movement expended in funds £ £ (327,963) (15,488) (327,963) (15,488) |
|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
At 1/4/20 £ 425,310 425,310 |
Net movement in funds £ (43,425) (43,425) |
At 31/3/22 £ 381,885 |
|---|---|---|---|
| 381,885 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Incoming resources £ 638,612 638,612 |
Resources Movement expended in funds £ £ (682,037) (43,425) (682,037) (43,425) |
|---|---|---|
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022.
12. ULTIMATE CONTROLLING PARTY
There is no ultimate controlling party other than the trustees and members acting together.
Page 14
continued...
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
13. SHARE CAPITAL
The charitable company is limited by guarantee and as such has no share capital. In the event of the charitable company being wound up, the liability of each member is limited to £1.
Page 15
VOLUNTARY EMERGENCY SERVICE TRANSPORT (V.E.S.T.)
Detailed Statement of Financial Activities for the Year Ended 31 March 2022
| INCOME AND ENDOWMENTS Donations and legacies Donations and gifts Grants receivable Fares Fuel Duty Rebate Investment income Deposit account interest Total incoming resources EXPENDITURE Charitable activities Wages Motor expenses Travel and subsistence Protective clothing Computer Maintenance & Support Training Vehicle Depreciation Mobile Telephone and Radio Fees and licences Telephone Support costs Management Wages Rent & Rates Insurance Light and heat Postage and stationery Accountancy Sundries Legal costs (DBS checks) Repairs & Maintenance Total resources expended Net expenditure |
2022 £ 9,305 215,686 89,542 9,399 323,932 2,205 326,137 184,740 66,880 862 357 4,755 197 22,800 2,064 37 1,028 283,720 32,910 19,593 1,417 1,698 1,891 2,329 661 1,915 7,940 70,354 354,074 (27,937) |
2021 £ 3,561 210,057 84,523 11,479 309,620 2,855 312,475 179,727 47,941 1,296 313 3,424 136 21,200 1,835 37 1,297 257,206 28,488 33,009 906 1,383 780 2,359 846 255 2,731 70,757 327,963 (15,488) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 16