Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
REGISTERED CHARITY NUMBER: 518173
THE SUPERINTENDENT MINISTER'S TRUST
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Xeinadin Dalton House 9 Dalton Square LANCASTER LA1 1WD
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | ||
| Notes to the Financial Statements | 8 | to | 15 |
| Detailed Statement of Financial Activities | 16 | to | 17 |
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
REFERENCE AND ADMINISTRATIVE DETAILS FOR THE YEAR ENDED 31 DECEMBER 2024
| Trustees | Rev J M Townley |
|---|---|
| Mr N Wright | |
| Mr R Tomkins (resigned 16/5/2024) | |
| Mr D Broughton (resigned 16/5/2024) | |
| Rev P Godfrey | |
| Rev D Cronin | |
| Mr J Carter (appointed 17/5/2024) | |
| Mr S Megrath (appointed 17/5/2024) | |
| Principal address | Acorn House, |
| Kingswood Estate | |
| Britannia Road | |
| BRISTOL | |
| BS15 8DB | |
| Registered charity number | 518173 |
| Independent examiner | Xeinadin |
| Dalton House | |
| 9 Dalton Square | |
| LANCASTER | |
| LA1 1WD | |
| Bankers | HSBC Bank Plc |
| 49a Fishergate | |
| Preston | |
| PR1 8BH |
Page 1
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees present their report with the financial statements of the charity for the year ended 31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Objectives and activities
Objectives and aims
The charity is the United Kingdom denominational headquarters of The Free Methodist Church in the United Kingdom (FMCUK) which is part of the Free Methodist Church of North America, and the object of the charity is to further the religious and charitable work of FMCUK in accordance with the doctrines, policies and procedures of the church as set out in the latest Book of Discipline (2019). There are thirty three churches in the UK & Ireland Annual Conference, including one affiliated church, four in Northern Ireland, and one in Ireland.
Public benefit
We have served both the local and worldwide community in both direct provision of teaching for the personal and spiritual development and wellbeing of any individuals who seek it, and in facilitating our member churches to similarly provide that community benefit. We have provided significant funds for overseas development, the relief of poverty, and in generally improving the health and wellbeing of those seeking our help. Our member churches are also encouraged to send funds to suitable overseas projects. Our office operates as a hub, resourcing churches to assist them in meeting their charitable objectives, and advise them on matters of church governance.
The trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Page 2
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
Achievement and performance Charitable activities
The Trustees are assisted in their management of the Charity by a Board of Administration who are appointed by the members at the Annual Meeting, made up of clergy and lay members, who generally meet quarterly. The following individuals have been members of the Board of Administration through the period covered by these accounts, and none receive remuneration in respect of this work except for John Townley who is employed by the Charity as National Leader, Lucy Awde who is employed as the Conference Administrator and Pete Godfrey, who is seconded from his home church as Assistant to the National Leader and the conference contributes to his home church to reflect his time spent on conference matters:
Rev John Townley (Chair) Mr John Carter Mr Robert Tomkins (Resigned 17/05/2024) Rev Pete Godfrey Mr Dan Broughton (Resigned 17/05/2024) Rev Dan Cronin Mrs S Whybrew (Appointed 17/05/2024) Mrs Lucy Awde (Secretary) Rev Ian Clarkson Mrs Joanne Parkinson (Resigned 17/05/2024) Mr Simon Burgess (Appointed 17/05/2024) Mr Stephen Megrath (Appointed 17/05/2024)
The Board of Trustees meet twice per year. In addition, John Townley chairs the Ministerial, Education and Guidance Board overseeing the recruitment and training of new pastors, and the Trustees and Board of Administration.
The charity has supported ministers and churches through the central provision of services, including negotiation of Death in Service, and Private Health Insurance, guidance and support to all member churches in the day to day operation and extension of their outreach and service ministries. Grants are made available to church plants to assist them in their growth in the early stages of development. We have facilitated members of the churches in FMCUK in their charitable activities through training, mentoring and guidance to their staff and many volunteers through one to one support and national conferences.
The charity facilitates both overseas and UK mission work, and the alleviation of national and international poverty by directly raising funds for onward transmission to other charities and missionaries. Amongst others, we have supported projects for international childcare, disaster relief, and the formation of new churches in the UK.
In addition, the structural review performed in prior years continues to be implemented, improving the strategic direction of the organisation and its efficient functioning, enabling the charity to meet its charitable objectives.
Financial review
Principal funding sources
Income is mostly derived from free will gifts made to the church by church members and other interested individuals, together with contributions by member churches, some of which is designated to specific causes.
The trustees delegate day to day financial controls to the Board of Administration who operate within an agreed budget.
The board, by virtue of the regular board meetings, constantly scrutinise the finances, make judgements and estimates relating to available funds and appropriate allocation of these funds. The charity had an overall surplus of £18,578. The trustees, through the Treasurer, keep appropriate records which fully satisfy the legal requirements placed on trustees.
The attached accounts show the current state of the finances, which the trustees consider to be sound. Overall income for the charity was £313,058 with expenditure of £294,516. The expenditure not budgeted for has been met from general reserves. The trustees are satisfied that the assets of the charity are available and adequate to fulfil the obligations of the charity.
Page 3
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024
Financial review
Reserves policy
In accordance with the guidelines issued by the Charity Commissioners, the level of reserves is considered and reviewed at regular intervals. The trustees have adopted a policy to ensure sufficient reserves are maintained and that there are adequate funds to ensure that the charity is able to meet all current and known future liabilities within Charity Commission guidelines.
Free reserves held at the year end are £387,107 (2023 - £375,839).
Funds in deficit
No funds are in deficit.
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
This charity's governing instrument is a Charity Commission Scheme dated 9 January 1984, and amended by the Trustees on 15 October 2009 with the consent of the Charity Commissioners.
The governing instrument does not impose any specific restrictions on the way the charity can operate and bestows full powers on the trustees in relation to investments insofar as they do not contravene the Trustee Act 2000 with regards to investment powers.
Recruitment and appointment of new trustees
The trustees must in number be six or more. They are appointed by the members of the charity at the annual meeting by a majority resolution of the members present. The trustees should comprise half clergy and half lay members. New trustees will be judged whether or not they are suitable candidates by the members. An existing trustee will immediately cease to act in that capacity if he/she is deemed bankrupt or makes an arrangement with creditors, ceases to qualify as a trustee or indicates in writing that he/she wishes to resign.
Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.
The trustees have considered the particular risks of fraud, the need to ensure compliance with legislation, being sued by an outside body, and the integrity of the computer system and taken appropriate steps to control these risks and mitigate impact. The charity is aware of Safeguarding issues and also advises member churches.
Financial and Budgetary control is pursued by the preparation and monitoring of the budget and studying the quarterly financial statements prepared by the Treasurer. The charity's cash deposits are now held between NatWest, HSBC, Charities Aid Foundation, Flagstone Group Ltd and Cambridge & Counties Bank.
The charity makes wide use of computers for its activities, with anti-virus protection and regular cloud back-ups to maintain data security. The accounting information is backed up to three different computers, and the General Office computer systems are backed up to the cloud and are password protected.
The Charity has protected the Trustees by way of Indemnity Insurance, and takes regular guidance from its legal advisers. There have been no 'serious incidents' requiring report to the Charity Commission during the year. 4/11/2025
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
...................................................................... C85418A04151457... Rev J M Townley - Trustee
Page 4
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE SUPERINTENDENT MINISTER'S TRUST
Independent examiner's report to the trustees of The Superintendent Minister's Trust
I report to the charity trustees on my examination of the accounts of The Superintendent Minister's Trust (the Trust) for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Tim Preece F.C.C.A
Xeinadin Dalton House 9 Dalton Square LANCASTER LA1 1WD
Date: .............................................
Page 5
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted funds Notes £ Income and endowments from Donations and legacies 2 163,122 Investment income 3 28,054 Total 191,176 Expenditure on Raising funds 4 3,916 Charitable activities 5 Church activities 176,027 Total 179,943 Net gains on investments 36 NET INCOME/(EXPENDITURE) 11,269 Reconciliation of funds Total funds brought forward 650,839 Total funds carried forward 662,108 |
Restricted funds £ 121,882 - 121,882 - 114,573 114,573 - 7,309 133,245 140,554 |
2024 Total funds £ 285,004 28,054 313,058 3,916 290,600 294,516 36 18,578 784,084 802,662 |
2023 Total funds £ 251,225 22,101 273,326 8,274 434,273 442,547 158 (169,063) 953,147 784,084 |
|---|---|---|---|
Continuing operations
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 6
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
BALANCE SHEET 31 DECEMBER 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Investment property | 11 | 275,000 | - | 275,000 | 275,000 |
| Current assets | |||||
| Debtors | 12 | 33,789 | 2,247 | 36,036 | 32,106 |
| Cash at bank | 374,561 | 163,915 | 538,476 | 641,366 | |
| 408,350 | 166,162 | 574,512 | 673,472 | ||
| Creditors | |||||
| Amounts falling due within one year | 13 | (21,243) | (25,607) | (46,850) | (164,388) |
| Net current assets | 387,107 | 140,555 | 527,662 | 509,084 | |
| Total assets less current liabilities | 662,107 | 140,555 | 802,662 | 784,084 | |
| NET ASSETS | 662,107 | 140,555 | 802,662 | 784,084 | |
| Funds | 14 | ||||
| Unrestricted funds | 662,107 | 650,839 | |||
| Restricted funds | 140,555 | 133,245 | |||
| Total funds | 802,662 | 784,084 |
The financial statements were approved by the Board of Trustees and authorised for issue on 4/11/2025 ............................................. and were signed on its behalf by:
............................................. C85418A04151457... Rev J M Townley - Trustee
The notes form part of these financial statements
Page 7
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. Accounting policies
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Financial reporting standard 102 - reduced disclosure exemptions
The charity has taken advantage of the following disclosure exemption in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Page 8
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
| 2. Donations and legacies Contributions from churches Donations CMC contibutions Workplace pension Insurance recharges 3. Investment income Rents received Deposit account interest 4. Raising funds Investment management costs Management fees Property repairs |
2024 £ 125,595 30,248 5,011 98,223 25,927 285,004 2024 £ 11,803 16,251 28,054 2024 £ 1,652 2,264 3,916 |
2023 £ 118,718 21,780 2,148 80,112 28,467 |
2023 £ 118,718 21,780 2,148 80,112 28,467 |
2023 £ 118,718 21,780 2,148 80,112 28,467 |
|---|---|---|---|---|
| 251,225 | ||||
| 2023 £ 9,300 12,801 |
||||
| 22,101 | ||||
| 2023 £ 1,185 7,089 8,274 |
||||
| 8,274 |
| 5. | Charitable activities costs | ||||
|---|---|---|---|---|---|
| Grant | |||||
| funding of | |||||
| activities | Support | ||||
| Direct | (see note | costs (see | |||
| Costs | 6) | note 7) | Totals | ||
| £ | £ | £ | £ | ||
| Church activities | 265,573 | 21,648 | 3,379 | 290,600 |
Page 9
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
6. Grants payable
| Church activities The total grants paid to institutions during the year was as follows: Board of World Missions - Childcare Board of World Missions - Europe Board of World Missions - South Africa Evan FD church planting |
2024 £ 21,648 2024 £ 3,718 6,956 2,881 - 13,555 |
2023 £ 201,673 |
2023 £ 201,673 |
|
|---|---|---|---|---|
| 2023 £ 5,006 5,342 2,325 3,000 |
||||
| 15,673 |
7. Support costs
Church activities
Governance costs £ 3,379
Support costs, included in the above, are as follows:
Governance costs
| Governance costs | ||
|---|---|---|
| 2024 | 2023 | |
| Church | Total | |
| activities | activities | |
| £ | £ | |
| Independent examiners fee | 3,379 | 3,265 |
8. Trustees' remuneration and benefits
Rev J M Townley received remuneration of £50,600 and the charity contributed £4,888 to his pension scheme as an employer pension contribution. (2023: £48,192 remuneration and £3,876 pension) This remuneration was in respect of his employment by the charity. Approval was given in 2021 for this appointment in accordance with the amendments made to the Trust Deed in 2009.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2024 nor for the year ended 31 December 2023.
Page 10
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
| 9. Staff costs Wages and salaries Social security costs The average monthly number of employees during the year was as follows: Charitable activities No employees received emoluments in excess of £60,000. 10. Comparatives for the statement of financial activities Unrestricted funds £ Income and endowments from Donations and legacies 159,837 Investment income 22,101 Total 181,938 Expenditure on Raising funds 8,274 Charitable activities Church activities 328,021 Total 336,295 Net gains on investments 158 NET INCOME/(EXPENDITURE) (154,199) Transfers between funds (13,129) Net movement in funds (167,328) Reconciliation of funds Total funds brought forward 818,167 Total funds carried forward 650,839 |
2024 £ 69,600 342 69,942 2024 3 Restricted funds £ 91,388 - 91,388 - 106,252 106,252 - (14,864) 13,129 (1,735) 134,980 133,245 |
2023 £ 64,731 537 65,268 2023 3 Total funds £ 251,225 22,101 273,326 8,274 434,273 442,547 158 (169,063) - (169,063) 953,147 784,084 |
|---|---|---|
Page 11
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
11. Investment property
| Fair value At 1 January 2024 and 31 December 2024 Net book value At 31 December 2024 At 31 December 2023 Fair value at 31 December 2024 is represented by: Valuation in 2016 Valuation in 2022 Cost 12. Debtors: amounts falling due within one year Trade debtors Other debtors Prepayments 13. Creditors: amounts falling due within one year Other creditors |
2024 £ 8,007 6,628 21,401 36,036 2024 £ 46,850 |
£ 275,000 |
£ 275,000 |
|---|---|---|---|
| 275,000 | |||
| 275,000 | |||
| £ 11,000 52,000 212,000 |
|||
| 275,000 | |||
| 2023 £ 7,231 4,630 20,245 32,106 2023 £ 164,388 |
2023 £ 7,231 4,630 20,245 |
||
| 32,106 |
Page 12
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
14. Movement in funds
| Unrestricted funds General fund Investment property Discretionary fund Restricted funds Board of World Missions - Childcare Board of World Missions - Europe Board of World Missions - general fund Board of World Missions - South Africa Board of World Missions - Visa Evan FD church planting Church building loan fund Conference outreach ministries fund V Trinder legacy for use in GB Church Planting in NI Bishops crisis response African European Church Network TOTAL FUNDS Net movement in funds, included in the above are as Unrestricted funds General fund Restricted funds Board of World Missions - Childcare Board of World Missions - Europe Board of World Missions - general fund Board of World Missions - South Africa Evan FD church planting Pension scheme African European Church Network TOTAL FUNDS |
follows: Incoming resources £ 191,176 3,838 8,465 2,886 47 7,923 98,223 500 121,882 313,058 |
At 1/1/24 £ 301,876 275,000 73,963 650,839 68 219 13,557 39 557 13,224 17,958 15,647 43,871 27,931 174 - 133,245 784,084 Resources expended £ (179,944) (3,718) (6,990) (2,966) - (2,675) (98,223) - (114,572) (294,516) |
Net movement At in funds 31/12/24 £ £ 11,268 313,144 - 275,000 - 73,963 11,268 662,107 120 188 1,475 1,694 (80) 13,477 47 86 - 557 5,248 18,472 - 17,958 - 15,647 - 43,871 - 27,931 - 174 500 500 7,310 140,555 18,578 802,662 Gains and Movement losses in funds £ £ 36 11,268 - 120 - 1,475 - (80) - 47 - 5,248 - - - 500 - 7,310 36 18,578 |
|---|---|---|---|
Page 13
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
14. Movement in funds - continued
Comparatives for movement in funds
| Net movement At 1/1/23 in funds £ £ Unrestricted funds General fund 469,204 (154,199) Investment property 275,000 - Discretionary fund 73,963 - 818,167 (154,199) Restricted funds Board of World Missions - Childcare 72 (2,787) Board of World Missions - Europe 2,735 (2,516) Board of World Missions - general fund 13,625 (68) Board of World Missions - South Africa 9 30 Board of World Missions - Visa 557 - Evan FD church planting 12,575 649 Church building loan fund 17,958 - Conference outreach ministries fund 15,647 - Pension scheme - (10,346) V Trinder legacy for use in GB 43,871 - Church Planting in NI 27,931 - Bishops crisis response - 174 134,980 (14,864) TOTAL FUNDS 953,147 (169,063) Comparative net movement in funds, included in the above are as follows: Incoming Resources resources expended £ £ Unrestricted funds General fund 181,938 (336,295) Restricted funds Board of World Missions - Childcare 2,219 (5,006) Board of World Missions - Europe 2,878 (5,394) Board of World Missions - general fund - (68) Board of World Missions - South Africa 2,355 (2,325) Evan FD church planting 3,649 (3,000) Pension scheme 80,113 (90,459) Bishops crisis response 174 - 91,388 (106,252) TOTAL FUNDS 273,326 (442,547) |
Transfers between At funds 31/12/23 £ £ (13,129) 301,876 - 275,000 - 73,963 (13,129) 650,839 2,783 68 - 219 - 13,557 - 39 - 557 - 13,224 - 17,958 - 15,647 10,346 - - 43,871 - 27,931 - 174 13,129 133,245 - 784,084 Gains and Movement losses in funds £ £ 158 (154,199) - (2,787) - (2,516) - (68) - 30 - 649 - (10,346) - 174 - (14,864) 158 (169,063) |
|---|---|
Page 14
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2024
15. Related party disclosures
Donations of £8,094 were made to Kingdom Builders UK (Charity number 1192754) of which Rev J M Townley is a Trustee.(p/yr £186,000)
Page 15
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024
| Income and endowments Donations and legacies Contributions from churches Donations CMC contibutions Workplace pension Insurance recharges Investment income Rents received Deposit account interest Total incoming resources Expenditure Investment management costs Management fees Property repairs Charitable activities Wages Social security Conference office and manse costs Annual conference expenses Cost of goods and services provided Contribution to assistant NL Workplace pension Travel & subsistence Insurance Grants to institutions Support costs Governance costs Independent examiners fee Total resources expended Net income/(expenditure) before gains and losses |
2024 £ 125,595 30,248 5,011 98,223 25,927 285,004 11,803 16,251 28,054 313,058 1,652 2,264 3,916 69,600 342 17,348 6,545 14,736 8,611 104,311 13,694 30,386 21,648 287,221 3,379 294,516 18,542 |
2023 £ 118,718 21,780 2,148 80,112 28,467 251,225 9,300 12,801 22,101 273,326 1,185 7,089 8,274 64,731 537 13,280 5,825 6,069 8,078 85,140 16,271 29,404 201,673 431,008 3,265 442,547 (169,221) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 16
Docusign Envelope ID: E5D108CB-97CE-4C08-B50E-C36C71B5A3D7
THE SUPERINTENDENT MINISTER'S TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2024
| Realised recognised gains and losses Realised gains/losses on foreign exchange Net income/(expenditure) |
2024 £ 36 18,578 |
2023 £ 158 (169,063) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 17