(IiTiP+ ngiSntioD nU]thr 518•76 reRktrallDll 0205964• (EDR]ADd %VAle5} LUCTON PIERREPONT SCHOOL EDUCATIOYAL TRUST ANuAL REPORT LYD FINANCIAL STATEME.YTS FOR THE YEAR ENDED 31 AUGUST 2022
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST LEGAL AND ADMINISTRATII'E 114FORI¥I.4TION Tru%tee P L¢l5 AKh Thr RL3CtrtMI Prdx7hl¥" M J (Appoinied ?9 NOTr¢yn) 2D211 (AppoinTtd:Y 211?11 R J StrNersfidd (Ap)1ntrd 29 20211 Hvjd Te4¢h¢r Mt5 DJ Marte All1¥ SI1 CDrnpa•v nurnbEr AdIt RKhard pce knicesLiiniied (jnd FI Crawlty RHIO IHT Bx•kiV LIoTLI W Pk Ariel IIou¥e 118 C(wentyy RoJ Shel B2h.lJ4ty skIlors Hanison Clwk Rirt<¥bv>" 11(71 Thotpe Hse ) (Iro SItE Hereford HR4 9AR
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST CONTENrs SiatLXnCnl Lif tTh51LX Wsibilibc5 Ind4xn&rtaLx4itofs rE $ttEThI0f fianCIal 9- 1 BAlaJKe $heei Slatrynenl of ca¥b Notes Iv thc
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST
TRLISTEES REPORT (INCLUDING DIRECTORS, REPORT)
FOR THE YE4R EIN'DEJ) 3J.41,'GI..ST2022
The preseni the1rarn5i1 rew1 a1 fir&Kial forthe yeartskts131 Augu2012.
Th¢ finRncial b¢cn wrForrd "ith th¢ 11<1¢5 5¢t In TindwiJI stalcni¢nts
Trniply with ih¢ KTrKH)1 5lgiovernln&K.U[t]. tCOmpanieS 2[ I1-ACCotIng Jnd Rwrtiii¥ M. C-iaritl¢s." Stsi¢ii¥irtof
kecwnmendrd ProCtItt ¥ppli¢¥bl¢ io ptLydring theira¢¢owbts in wih the Fill¥ncial Rewtting Stallda 4pplieable In
lh¢ LIK JIO R¢publK of Ir¢14Dd IFRS 1021-iefftoiir l Janwary ?0191.
Obj¢rtlb¢snd
Tv fvra
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST TRLISTEES REPORT (INCLUDING DIRECTORS, REPORT) {COF4TINUEDI FOR THE YE4R EIN'DEJ) 3J.41,'GI..ST2022 rrYj¢w The iinre5tllLYed funds ofthe School nega11 U45.538 12021." Negaliye Of£39:856}7Ih fund551anding ai Èl1.077 {20?1 ThL 4JC satisf that tk-ydN]Dls' Lx7cvn fimnrc lacilitKs a[KIllBllt wilh Alpth& schi¥.rL yufFKicnt io mi.t th¢ wwkiry&Pital rry¥irLmL¥S. A¢seneswlKy Tht rc5crvc%pDlicY i< t0SSta1 FundgNcrfthtI hcbiand bank &bt tt1Th% attj%j(iÈ% of thccharily jUrr1. tht SEnior Nq?tb7¥Ctn¢nl ul'ih¢ sch. Risksa1lir conbv15establish thtuu&lLNJllhc y¢¥r. Thc ttUSttts have a risk tnana¥7Ctncntr.lltCy cornpri5- an ann1 rev1¢ of the Iisk% ¢hechaiiN IY lthr.. - Ihc cstab115bllicnt of5ysicm5 tCU[5 to r.iligate [h(J15k5 thntifird in thE Hnd - Ilie iinplem¢nlalion of ttedr£S&S1O IOJnininiis¢aiiy iihPAtt ort the should iltrjse risksmle2IISe. The Scnior MAnaBdnent ¢U[C57h)i Ikthl ¢(llnpik5 wiih all tdevam le¥iskniKkn proeess Is al&) monilortd b> The ifttstees through ierm y rewirt5 provided b)'rfk- Head T•-her4[ th¢ iliirsav. &swell throu indis1du Tru5wiaking reSp751b11ity for ecnain key as. Tnjsftt SU¢{Mtt &lsoctLWUtthat ihtattttsW]thinikir temil DlaIrtVd fiLll¢tsmpliknee The n105t sign.'fiwi risky Ident)fKd 35 folkiw l. The onBOii¥ inlP2ir ofih¢gl£thl ¥tsndemi¢ IrLIth t#i#1 fMiil tLYThts. 2 Fee affLYJihlity. p3niiuI)rlv forparenL based¢n Ihe I[ 4thrneniaTrJ. 3. The abiliT) ltsaltrnl't [p11 Ifdi'tl [<tIc[m)n C1)DIut tin4M 4 Lontilluimg fina11 pres$ute 1$¥11t thrthgh cenirdl Kh)liCy 2]Ml kisstsf ¢knlthle rnte Through MIr¥thei pr¢se4 t#bIL5 and themtht TTUkntsareIfItthll mjtrri%L4 idcrtlified Plan5 for fulure period5 As Liiiliin Sh4D¥hui p1h[LL-fiUu puwl 11 ty)2(LQl.TruSTLts iv SL.hwl. pwywjinriLl) link¥WlthCh1. 1> 17 a) LTatin Ihr UK. AlphJ Sch(KTrlsLonnerliuTr Chi1 Hon¥ KE will aitTrkn briD¥ th1sebtsbli%hrd Joinl Venlur PWJ¥¢t. Alpha SclKN)slYorkinKp uith ha%rlh¢ plafr5 its plar<." - Alpha h4vealtay L5$0k ofits inttsihE S¢h(K>l kn kECP iIopEn. Thi5 54thTrhU¥r{3Mmlltrr and bEliefto thE Sch(. - B) rc5ellin¥ LucfoD'5 C051 iWea llutal w"&slage.a5 Thell the rcdu]thwofkniTrisltaliirnTrle5 (now b> thr CEnbal y)rt ttliiil. sly ha%talrtad) &ert irt inipii)Ying athl &%.:ltyig find111 SbIllrI. - In order i(I L4von5 InmnK. It is neces10 oyrsid¢ramiilti-f¥oed arv(wh uti11st5 the ex1511ngas5ets and 5ttEng¢hs of the school. WiTh Lhesc In n)ind. Alplth'5 aiitts foTLLKMOrtart-. l. To Ire. pupil nli¢i itt CI&ss¢S'. . To th¢ scliwls FFE (Full firy F£¢ ewiji.4l¢mipee149¢ 3. To LIMPWk boarding MllnirS. by abI8 Ihtin IhTtt Jrarperiod Trusiecb ahcad to lhcLWlrtgrLUerETrr. &'knL in S¢pianbu2V22_ e¥'ets£trort¥er links With Cirta. a%tIl as gcJi¢LatJi)8 addjtioil rc¥ttiucs tv %upwLI tht (ILty ili tIK Alpha ktkn)lsk(ntrt)l75 iii Lliina HLMig ¥ V¥il1 aiu)ts biiiie grea1erb¢nef1 frTh thi$ e%T?hlJ&hed Joint VentW¢WJWT. pe2
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST
TRLISTEES REPORT (INCLUDING DIRECTORS, REPORT) {COF4TINUEDI
FOR THE YE4R EIN'DEJ) 3J.41,'GI..ST2022
Lucton Pierrepont Educational Trust LirNited i5 a conipny liinilalbY¥uatantet gove[[ Meniotandiim at.Irt]CIes of
As&ocia¢ion dated I l Jiily 1986. resised ?Ol3 NO5be1 I1. J¢ iqa resTrtsterec dwit). w'ith thecharity CornitlL&SitsJL
The in¢¢¢&whO are a150 thedlyE(S f1¢puror law. aThJ thoThedthringthe)earaJwJ upto date of signathwe of
the f1113ncial slalernents wetE".
(A11d 29 NDtreThbcr 20211
(AppyrtIL 29 Nk)vuNnk.r2n211
A Khan
The Rei'ereTrl PreknddTS M J Kneen
R S Sherrey
R J Sianet4fKld
rjSF-11
M T FltyJbby¢T
A J Furniss
D J Marten
D Milc%
IApwin(ed W NoTrernbEr20211
IR¢%igTryJ )9 Ni)%'¢mlv 2011
(Ke51¥j ?9 Nmrmb
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST TRLISTEES REPORT (INCLUDING DIRECTORS, REPORT) {COF4TINUEDI FOR THE YE4R EIN'DEJ) 3J.41,'GI..ST2022 Di5rh)5wr¢ tfj ¥wditor Each ofthe Itustees h&5 confittnec Ih&t thete 15 no iTrfottnalI0rthICh the) areawireiihich 15 revant to theaudiL bul of which Ihe iTor is urtaware. They ha¥.e furtherconfirme& that thev ha%e tAkeo appKyi&ie to ideA¢Ify' sh le11 informaliohattd to tJblish ihaiil* audiioi Laare L¥f such infomiarion. Small LQThPani£S' EwTr4ylied ihr> th[to¢sReFL ThL l]rt W3¥ o[TrYL. TTU.41¢ 12July 2•24 e4
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST
STATEMEP4T OF TRL'STEES RESPONSIBILITIES
FOR THE YE4R EIN'DEJ) 3J.41,'GI..ST2022
The who 3rtalso ihediyeciots oILllth(xbPILxwi&hool Educatio1 Ttf¢rIheFWr[c0f£OnlwY law. ar¢rewrt4iblef
preparin< theTru%lees RvrtZt rhe fir.claI %laletthenlq in xcordJnCeith arplirJNe iaw'aThJ UniTed KiTr¥
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST IIYDEPEIYDENT AUDITOR'S REPORT TO THE TRUSTEES OF LIICTON PIERREPONT SCHOOL EDUCATIO.YAL TRIIST Dlst1lnbtr0pIlO We w"ereeng&&7ed to audir the financiil lIe[r.enL of Luclon Pt Tn)5t Iihe Ch1ble Cornpan)k hiC]I coiiipri5etl Lement of Ilnliicial4cliVities. the shee1thl the C3sh IlowslaTernents asat31 3rtd rtotes to fiA3ncial aiemenis. IM¢ludin&Tr a51iTnn)an'ofsp4nifiuni toU1]P.g )ll(le& Bz5iJ for Di1ler01OPJm W¢ '¢r¢ dppoinJ of¢heChdrithf¢Co'nTrJnJ wwl aft¢r 11 21)f. Th1 fdjl IQLi¢iher wh th¢ de4th Trf th¢ hvddtndyter. LhJiiEe5 in peThLne1 andthe tWU:lenEnt to'd d0tsi0[)1Et&l for filin¥y t[t we in uiiabl¥.'LTr satiyfy OW5el¥e¥ as ¢he eli¢te 4ndIaall(l of kry b3lJnc¢5 1 5t4trnients. As 4 ttwl¢of the rnatyet& we tre denKTrtsTnakin¥ up the 5LaIetncI Df fiNnrial ac1ib.it1 and 5talcrnenl of 5h M4tErial LIDEert¥iDty rdxlEd W¢ aitention iv 1.2 inih¢ iinan¢bil i1Eil 202? ts Chari¥bkC'op?Tr hJd Iiabiliti¢b v.-"£334.4bl and tnwiea dEficrt fort )YarllThffithd of £80S.08" A5 slat in l. thc5tEvcnTs Drconditiuiik Indiculc tIMt mlfied in resp1 of thi5 mallei In audi¢ing ts finan¢iJl a¢etneDik havethJ US¢oft cCeIlS0[ ntIng in ilie pparali ol'ihc financMI siatcmcnlg 15 aPFKDprialt. Our eY¥luttlwn iil"IhL' dirLIuT%' iiflhcilyly'sJbilili'lOr(¥rfinlowM ihe ¥L)UnliNblrt[UYj Iifmingp that faiilitlLwfL'rnaiJKMi in lur al 1? Thjntkfwrn IhL Dr)ninl t linAnLial talLI)lL.1]t5 IfLiitrini t4)nfirmdtl(Ins ttiim pHnythut Lxintinur Io ITrK' Lhmtsbl& CiimW> in DiYin&T all (Trf iL% tIK'y fall duL. thir respoThsibilities a1 ihe responsitrAliiitsofihedireaorswjih res[ wing¢•I¢rn3rt de>cribed In the rel¢%ai)i ciions ol'iliis report. Other Infrati4 The oth¢r.'nfiYnia¢ioii COprISeSthe AKIJ¢Ll T¢PXt oth¢rtron out Awthtort ther. Th¢triTte¥ are T¢5P)Dsible fvy the th¢rinfot[nJtsWCiLWffl¢d rythIn rYFMNt. Our inIon0 ihe fin4TKial 5Lii¢ni¢rts rovrrtheoihrr information noi rxprr55 fo ofasbUtaii¢e iIKrttsn Out ry5F51bilII is lo Ihr other inlormJtioii and Inik)iii&p yx ¢(¥bthriithe¢k¢i th¢oth¢r)nffflnv)Tr i¥ m3wkilty Iwon5151¢Th ltr. the fir.?nci31 01 our kTrowlcd¥cobtaincd in Ihc EQut5eoft auUiL or othctWJ5c to k n)ll1¢ri311) If idL]fy.5wh Thal¢11 Incoik5i5T¢nCIts orappaieni Inil¢¢rial rnis5rJ¢etnents, are required tsid¢r¢[tnw ke[lS gii¢Y rik" ty a nwterHI mis5Ut¢r.Ent iii ¢h¢ finaNcial aienients I.Sele5. It. iw5¢d [1[ 14iYe forn¥ w¢ th•1 15 J I15St41¢entofIhlsother infDnnation. weare iequitd to [tMI fxL Wt ha¥e nbIrtE io te(x)n in This re8 Wc hJvc i1h18 rqxirt in TLWI ol-IhL following rn311e15 reliun towh chtill$A4)lTh(a Rprt%l Rcpdaliilll% 21M TLxiiiifL LS IOrLy)rt 10 you if. in 00p11'. Ihe Inliymalion ¥iven Ln the 5thIen-.5 iDECllSi51cnt in anv terIal reyct 1th IhE mislees repon". or 5uffir1eiiiaruNt1 rec•rth Iwi¢ kqA". or Ihc financial 51aTriTLCllt5 arr nDI in 3¥rcctTrcnl wnh ihcatc(wmin¥ Or '¢ huie r¢¢e15 dll th¢ ar•J ¢wlawtiC4Js w¢ req for1111. pe
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST
IIYDEPEIYDENT AUDITOR'S REPORT {COYTIYL'ED)
TO THE TRUSTEES OF LIICTON PIERR£PO"T SCHOOL EDUCATIO.YAL TRIIST
R¢Spo91b1liti¢s of trustr4XS
As eiplained liillv in the slate71t ofttustee5 respDnsibilitie5. are a150 thedireciot50fthe 5choDI forthe pU05E0r
Compa), knM'. are resptptlsible lor iheFrfeparatLOfL ofihe t1al staiements aijd foybeirtg satisfiedthatthey gil'e fair v1thv.
for 51Kli In¢¢rnal ¢M¢rol Jsthe irustrts de¢¢nKine Isne¢es5ar)'io enab".¢.. rxwgraTNM of-.inawial atem¢nii Ihat are freefroin m3nil
15slaleTritnl. whciherdue lo fraud ot ctroi. In prcpanNÉ Ihc finanrial 5ts1ctrIS. the tt¢S art respSIbLe foi a55C551nk Il)c SCI] 5
kniliis, toioniirtiie as J ¥oing LoneM disc1051nB. as applicablt. m2J=ersrek]ia io goiiiQ con¢em iisinp il goingKDiiC¢rn bH5iS L¥r
iounting unless IhE truylee5 e11herjDmL to liquith the charitabk c(M]JpanyoTlocease 4)erali(0Th1r llDTtali51ic&henl1I [1
b) dostx
AdIt,% rupoI$l1I¢k ftsr tlK' dlt 1¢
W¢ hae been arvointed as aLwJiiorunder tIOn 144 ofihe Cthanties Aci wi l and in acco(¢1th The Aci ttki'ani
rryiilationstnade orhaYiDB elTei1lhereuthleT.
Our responsibility Oft(banble C¢wnrAnv's y4i¢merfs in with lfftynioMI St?ndardson
AudiTin¥ aiid 10 isbue an audilW's rtp)n. Howtwtt. be¢auS¢OI'the i]WieI5des¢riid Jflihe El25iS fcrDiscl3imeT ofOpiJiiOii£e¢iiOn ofour
report. we not abl¢k)thtain suffirientapprwie 0411 prm'ide a b¥is fwJn alt t15¢ fiiiar&ial
£taieJnents. wt Jrt indctxtkkni ol'ihe c1[abl¢ Q'(HmPanJ lDa¢COrda¢W11h the hal Ihaitsre rtle¥ani itrour diri tsfihe
linancial 51DIMerJl5 Ill the Llni¢ed hae fvlfflkd0urotherahal r¢5wnsibi111ie5in X-cordae witli ihese requiremenis.
Theexiemio wthich ar¢r•bleofdLwiing irfewar11l¢ fraL delled 0w.
W¢ haNe rnad¢ ewuirie5 Ofmawgeni. OlalT¥¢5. r¢gW1¥rureS relalinB tv idvnofyiTrg- evIlting0 Lwpl>ing 1th
l. laws 4latIonS ofamy inancesof Auk¢onwlianc<
I. -tTIlg and rryhmmfing Ik- rith5orrUdanl wknhcrI. hai.ckJK)wknlgi ofany artual. %USWLcdoTalliULyI Ird.
Tlie intemal estsbIish tonuti8ateiisksrtlaTed to ftaud orrM)ts
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST IIYDEPEIYDENT AUDITOR'S REPORT {COYTIYL'ED) TO THE TRUSTEES OF LIICTON PIERR£PO"T SCHOOL EDUCATIO.YAL TRIIST 3. Goiil¥ tortceTh) Iher fiQartl t]1- bi. a1[ ertpgeitttt teath as g te#It of fkllirtypl artd nSIrtBtogt&. Ir. order io the attolsbeS weFoyed OA Ihe goirtg b&£i4 $¢{TtIl.e fdl(WiThgte%ling Er[anned. Obtain 2nd review fnreca8ts 3nd hidgeL% tOraper1 ihroll8h toJul!':IlJ.. (knin and revjew aL}unt fortuture perikid uptL) Ihethie ol'tsigning oKihe&LXuunl% lu blleL i&nlil! )y fllrther iyks.' rt&iew ¢UtttswndeTKe ivith ihebank rLyardJll¥ willin4nL%tQ c(1. w¥idingknkin¥ facil1i (Aainin¥P a Idiu ui to fftanagCnl QLTollnl% and yLafcnd LinI} Altth stk14 ii)i4)nrirmtl.irVllli9Lthd abiliiylo COrtiinllL kni IhL' Sckn. 4. LW¥And rLSW]atk)L% A rewiEW LTrl"hlllY t¥i¥nt rul1) bv ISI SCI)15 Inst1r4(L w%iehw fTvrn leglll ILS looA( Fur id¢nl¢(>fbrWTrK5"'. rl¢v& miTrwws tsi iJenlifv anj breachts r¢wlatiQllb. S. ValuiM of prweTry The &udil engaÈernent le1 Jlso i)rie vaILWi) of a5 a sunificant risk. lii 0thiottstthatthtTraltKThn rfproperty WT Ih¢4ccounts Is Valu le0Tbly. lfOllTri. edur¢S were planned: als11th thE pygriiseb 104N41v5e Indica¢icfisof initminnenl." docufftentation toanv JKDfe550nal waluatiDn an31>t Tnatkct to Mkntify" an> FNitenli&l Indic3tioTrs of iMp?inliof the schc4)I r(oM.v. A furt-rdcgLliQn 0[thr1IXlitMs Isa¥111)it DTr R(pNtM¥ Cou11'S I.d .. hitrts.'fIww.rr¢.vr&uknl4lJlurrC$rN)mibilillL foml%wofouf81iW5. U%t report This rerx)rt is In sokls to thtchaiiiy's irusiees. Lqa tdv. fft aCcottlth 4 oftlCh3r iiL%IAc¢011Dl< and Rewrtsl Regulaiions'&lKJ8. OUrlI.0rk W, trtgn iiiideryaken 50 ihwe mi4hiswe iothe ¢harit)'5 Iee$thoSe Iiiarterq we are r.qiiired ioswe to iheni in anauditods report3nd for t4herpurr. Tothe liillest eAleJ peTmitted by la. dDnot Jcceptor3S5Dme re5wnsibility aj))0 heIlan lhechlfy and ¢l-harity's trnsiees As a W).. forour •Jdii fwthis re[th.for the LWiniOnS w¢ hai'e fornied. DarrtTh HirdlnB{seTrlr Stituknr¥.4•dittsr) rthr nd bèhalf thf Rithard Platt Ser¥itts I.11 Chuncrcd A¢Ywnthnt5 StrAtut•rn" Auditor l? Jllly IU14 GrDd 1- 7 StaiitHb Road CleY RHIO IHT Rithard Place Dob50n S¢Th'ices Limiied i& eligibl¢ alI10r&f bv virtue of its eligibility a4 itor ol.ll conipany undersection l?12 of Ihe L0ThnIC5 ?IAkn_
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST STATEMENT OF FINANCIAL ACtITr'lTIES ITr4CLLDG INCO.%IE AND EXPEYDITI'RE ACCOUNT FOR THE ?E4R ENDED 31 ALIGIIST2022 T(fil fuods fttd$ 2022 2•ZI ID21 Nrrt¢s 1TrrTrrn¢frO- .974 54.974 131..325 315.¥97 3O7.4¥5 3.IM5.¥Y7 307.4¥5 ! RD¥.333 333,9)1 5.949 Investments Totsi iTheDilbt 3.157.U76 3.417.070 3.N5¥.974 ExPendItuon= RdiSillb fuTKL% Charithbie aci1vils Takeover rel&l¢deXr 4.V55.6Y6 !.Y95.78V Totsl eApelldltu 4.26:.7$8 ei tAwwJilvre IiN)5.6X! I%V5.0¥2) ID 181)5.rf21 IWS.6821 Rethnclll81knTr l¥Trds: fund balJrK¥7 * I Septeber 20?1 11.077 1?8.779) ai 31 2021 {29.1791 ThL lalcTlliitt Offinalai aclivilics a]1 gal and kn r£a)gn All and cxpcndilllrc dcriNL from p*e9
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST STATEMENT OF FINANCIAL ACtITr'lTIES ICOYTINUED) ITr4CLLDG INCO.%IE AND EXPEYDITI'RE ACCOLINT FOR THE ?E4R ENDED 31 ALIGIIST2022 prttyr fiDawdl >fAr LIAr¢red fttd$ Rt5trfucd fllmds T(*fil 2•ZI 1021 Nfyits 1TrrTrrn¢frO- 131..325 3.308.333 33iJ)I ! RD¥.333 333,9)1 5.949 5.949 Investments Totsi iTheDilbt 3.¥5S.974 3.N5¥.974 ExPendItuon= RdiSillb fuTKL% Charitable aCtiVitS !.Y95.78V Totsl CAPElldltu Transf¢n% brtlie¢n lunds 27.1)fy .Yei ltt fllDds (27.126) FllTrd balances at I seWebe[ 2V? 241J.559 ba1Ke5 #ijl AUEUM 21121 {2S.179) p¥e 111
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST BALAIYCE SHEET ASA T.11 AIIGI(ST2022 2•L• 2021 F5xtd TaTrgiblc Sets IA%estment4 14 3J17.970 I(.743 3.475_IW6 16fi,743 3.484.69J 3.-792.739 CurreDt 16 39.730 Debiiirs 17 072267 and in 724 h12J91 CrLMlitorS: anitmiijts fllig due witbiA oe >tar 19 351179741 Nel curr¢Thtr liabiliil 13.W4.f491 Tot•1 a55ets le55 ¢urY¢oi IlabilhiES J49.01 49%.( CTedlton= fMlll•% due ilterTh•rE 11 (526.è691 .YeiiIxbJeS The Cundi tjf the%hMI Unri5tri¢tcJJ tunils 5181 139.F56) Thi L'lllllPJII) L¥LtItk.d t) i. aLwJiT wilifLThE in 477 Act lurt. 31 Augus120•2. dlthiiu&ph an alIt h2¥ catriLMI 144 ot Arl 2011_ Ihi diythi0r%8ckMwled¥ lknrycsLbil1LIth Ihe rtWilLYIlls uflhccon4wnl¥ 26 w1lh i XCOunllrtgY¢cords I. ol-fiKaneial%wLThL% The hav¢ rno¢ required theo)wy of its finwrial strmeffjs wththe requIren50ftheLON1pIes A iNJ6. foy theytur irt Que7 atiOrd&rt¢et¥iih srtiM)Tr476_ These financlll sl3tements IkgN'ebeenwepared Trith the wlSianS aliCle cOanIes5bFE tothe nall Luxnp3nie c fin[&11¢C appedby Tk. 12 July 24124 Trn%tte ilmpany r¢8i%lrn1ioD D?U59&y){EMgla Wab.) p¥ell
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST STATEMEP4T OF CASH FLOWS FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 2•L• 2021 Cb from oPeratg acllTrilK Cash geAer3ia Irr)1)b&tra b).) operati(Jtt% 155515 1110.CW5) Puri11)¢Ol.1 Jilb Iblt TrnKteds froin diswsal oi tati¥ible fixed assets In¥'esimem ill¢orne 5.374 .YL.1¢ Lr#I¢d frorn Iov¢4iD¥ I¢vIll¢s FlnaDdoga¢tSvltles Repayment bank k)Jn5 Pajment of fmance le2ses d)liEations 1214.004) 136J301 .Yei¢asb USEd In a¢Ifve3 54.W7 (374.Y4 La%h LNtuwdlLml% ai ofyur {37_3.0991 Casb ALeDd ofTrtAr 1373.6WI RÈl*titsg tro= Caih ai bAnkAnd In hand Bdnkoverdr4ft¥ in Yale I. )LW 724 1374.4231 p¥e 12
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 LuciLin Pierr¢EMJllt&.hool Edwiynal Truy isa li11 by gurJm¢¢ irKotpM¢xl and W81. Th¢ regist¢Yed vt7¢ is LUCIL Schxbl. Lthjmiiisier. H¢rtr15hl. HR6 gPN. AcroNnilrJ£ ronveNt The JLrt&neL&J %l&loMLts1 ]1 IChl% LOrandUThQdArtilt f>rAsS5.]lIth. thc Ci)mrK)nii4 Aci 2. FRS lQ2'Thi Finattial Reryjning JrWirabl¢ ID LK and RLTruhlic nlln'l8nd"'{"FRS In2'"1 and Ihc charillL 8oRP._4imlin£ 3tkl R7sby Ch7lIk". $iCnI Prdctmx alEk ioEharilits prLpannL Iheifacth)Iihl% In a¢LYffiIa ..1h ihL' Fin3ML)Al SUNlartlaypl3blc In Ihc IJK and R£WbI0I IrL'lartd IPRS IQ21" ILftiLli¥i l Janw !0191. T. PthIIL IkTrit Entty FRS 102. Th¥ fina17 ¥iatwKni¥ arc in ¥ty11r whIthisd. furKKi arn(Nwts in th¢s¢ ThL' IirtAnci1i l under Ihi hiskwal C llmJifKj ts) lUde 1h¢rL'wal1N)r of rrtY'hiild operlI¥al lair ¥iluC. T. PrTh1) ¥c k1. Thtr¢hiCounl." for LLLOrtfvewni E'l)nal T[landth fu)l irttl¥& the rtwlL4vl-il% Sllb¥idk8rits Ihe b&414 Ih21 i. IdrILh31l irJ&d durin%ihe ¥wand are1E aTLal io 1.2 Cncern Th financi31 UaTcrncTrlSart Predth¢EvIll¥CACern 51$_The ttu5tttshai.ea rElb]eeXSrtctaI]On Ihai theseliool will coniinue In (ver31TraI ¢x15M-¢ forihe foweable fv¢ur¢. h(m.e. Ihe tystttsJre a3(£ Dfcertain m4nal uncemnIJe5 whith CaiLsr doubi (rf) thcchariL?'5abilil)' toront1uc a 88 concctn. 'ith fvrKiing reqwrements leTr¢lstreyond thwhi¢h th¢bank0]d$llFV)ft. wo¥tiv¢1 to >afeBiwrd IL l(Jn¥-Ictm fuluir 01-thc newi&li(ML% wilh alietDMiit tundcTS. B2nk SUpTx wicn exienda loalloh dLe k¥W¢S5.all approxh reardedbY 1r.ieTrenin oi AiPiV Si-lwls. a ¢thL-aiH)n group. m)i'idJng gNi¢r iyf13iiirv forihe School 3nd ITS lenthrs. Alpha &hoDlsh7i¢b8tttd iOcmlthu¢sU]8 $¢] fotthc 1ortbrtablc lulurt. The haer¢Ied ryerored by haTrtrr b¢¢n.w%iii%d io rellvYP05sible th'nside s¢en2ri05 a a re1 ofrtthittd pupjl atl itiC4Mnt thlili(Ms&1 inJect)unS jfcreqire$l bv Alp) khrn11sl[lth 4¢WI 14 3bk me• it% r&lIg3tr%#$ they fall d¥¢ fff a ofat le)qt 12 rhe dJie uf4ignin¥ihtr& Iantial LlenThL. 5alisfiedthi ikSL.knol ha% ei)nlinue rai= lor¢. rlf¢. F(Jr thi% rcaw Ih¢v ¢4)fTIDu¢ [A i. fwi. rffcpgrniiiin tsfihc rinanciol talLnLl%. 1.3 ChAritsW¢fuv15 UnreriCted full4tsa awBi13bl= for¢ thedisctetion of dinJstces th furtl*nOrtcb)rJthb1t objectii'es. Resttiii¢d subj1 by thxN>Tb' (Ygranwts dsto they InaV used. 411d Of the rexrici¢d fyI> are in thp nvte5 W thp IinJnrial statne. lThcorne dLfiYred uD¢II ihL' iemi li) li Telaits. Ibe ¢f¢r any1%4ft Ibc Batsnce wiihin cth111<M%. p¥e 13
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST
INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED
FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022
AccountiDg PDIicK
(ContillEd>
Cash donu11() 4r¢ r¢Co¥is¢0n rrL¢iPL h¢rdOn&Ths a15¢donc¢ thc¥cTrwl h¥5 iK¢n nL1fd of thc unl
EYrf0r.naiic¢cilI7onS rwuir¢ &f¢rTrl ofihe arnount. [LxQI"¢Tdb in uThl¢T Gifi Aid or
deedyVfeLT%knmiS (¢thJ¥ni5ed at Ilinor1h¢
GranL%. inL.luJin&wb¥LrnnKtit ariljtfs. dte in Qt finafKlal wCti%Ll1¢I I fLXYi¥ablL 15. ThL
inLurne is advdIe DI7t1ml ofrerew. it5fEL4)Enrtil lsdvfetiTrl inrlthl L1tJ iief¥Tr
inLom=. Where en1i¢l¢tYwt W¢UT5f0Te ryom¢ is reviYliEatILC4nL. [nLd5UtLyl1Idb1Y.
F.xpeThliture c17rbY drliyity. The cos15 of¥th upof tht tolal ofdirect CDsts SIred Cl, includi&
sulv COsL¥ utK¢rtskinbP hl1t}.. DIiKi¢o)tsaMriiwthl¢ s1Tr1
-k acti%iry are all(K41ed direiilyio ¢hat
attii'ity. Shared C(t5 whiih contribuLeto l151tva suppxtCLlS Mthichare not attriixtrdble to a 5in..Iv artivity3t¥
apputtsMed thus¢¢1"11sQn a iusis coThsi4ent lih thevs¢of restri Centtal sTaifcosts are 411ocatcd thr of
I1 5pent.and depDxiationaJv.ys4r¢kJ0Th ofdK&5el's.
1.6 TAll¥lble fixed A5sLh15
Tangible fL4ed assets a]Y imiti&ly r(Ur at C05taN15ubseqenifv iwsurtd #Cost or tr71AioN net ofdepreciaftort and any
I1[ent losses
t>wltiOn sv wrrty off the (Jt TrlU10Th Of k55 Ih¢ir retsId value5 thr useful Ii%'es on IhE
fv110,7llX b5..
FrLLhuld land dr.JlJuildin
Plant 1 e4uipThent
fir.ings
Mowrvehie]tk
- 5•£ line (m c05t
onc1 redi18 bYlat
?5%
FrLxyld la]Kl )5
The Or Io ThtdiyNJsal Qt[aMinIa%thtdIftCftxCItrCn Ik %2le wo¢etht%atKI 1heta1ng value
Flxtd asxi lttieikne#ts
In1 iicn15 in yJtsidiarie5 atrall heldal kss wPaTriCt1L
as 10 11 tr(Kn i15
AifJth repyMn¥end dat£ t$¢ [¢5Mthe iJfryiO8 Mn8ibl¢ assets io &t¢Tmine he[herlher¢ is ony
estinwa itt orderiodetem)ine Iheextrniof imrAiymeJlt k>s4 Iifaoyl.
If the rtcov¢yable &%ei i%estNnaTed io le$tha tat1ng>M.1he ctsniing an1 ot.the &%4LX i ttdiicedto
It% recn%erahle aThiunl. An Lmpl¢t ioss reC08Tra irnrnediaiely in The Ln¢(MeXIwre forTheyear. yDl¢$%ih¢ relrvani
p4e 14
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 AccountiDg PDIicK (ContillEd> atL sfJtid * thL' knwLTuf L4A5t and 5cl11• wirc to LDnJpILL-arHI 11. cl dirtL rnatenals r¥J. t4hLYi. a11¢. JiN'L hd%L kn'il iwurr¢xI ifft brinwn4P Ihiifpiibini Iat1M aTh]cLwNlit. Itettb al nDorwrninal idelItn the l(Nei0frepLyLYThtclTrXt (L Nil ruliubll bJluL JS t- tsrnatLuI Sclling pri¢L- all i13llYJ Cvsts of riKnpI¢tjll C4pStS bL- inLllrrtd in matkLtIi 4¥lliThr anJ JLb¢nbw¢M)n. I.ID Ca5b caJb EqulvilEllts I ARh ind eAth eqiikilenlq 1clIM1eqh ll$ held At call with EhM4erm IiqiJMI Thngin. maTUrnie%ofthreetnonih$oT k&%. andfvnk o%.¢rtraf Bank ovffdrAtTrs ar lthill boTTowiTrgq- incytT¢ni liabiliti 1.11 Flnotlal The houl h35elted 10 3pply the proTrision5 olsettn I l -Ba51c InSt[wn' and SerDon I?.0th Firmntial InstrumEnts 155ueb of FR5 Lo all of 115 fi(71 Financi31 inslruiTLents are recogn15cd ID tI)E5c1Ml.5 []]E shed Mhen thesdKx>l Lrcomesparn> io the Eonlraclual pro110n5 of Ihe in%iwnJetii. Fi(11 agsds atMI li&bililic5 itrotYsth_Thiih thcnd P]ttThtcd ihc fiancial 51Jlcmcn& whcn thcrc is4 l.-gally enfLY(e1ble Tighi io sei OtTiherecign3bTrjwts3ndlh¢Ic iiteNtithi to wd¢on a neib%isor io tealise the a1 and settle Ihc liabiliiy.simu113nCOU51). BAwfri141nri41R¥ets 8&4iL finLlntL&I whith InLlub1V #TKl£thJndbknk InLlially Ira110et inLludin wbwllLily u%iM¥IILif¢ciit thier( rneNI Ihe 8rrart¥Lmeni ri)ntiL1& a finJtKJnii IJajLbo. wk-rcthc1racll 1% at t wcnl ialL. oftho future at mtsrkei TalL ol"irtterLSI FinaNLnil ai4L%%ikns%ilicdas tLYLi.thli yiratL IinanCI',Il 1iajil1111. Incl1¥ Crcdii$ arHI tonk arc inilially Jw%11 Pri£C inlts% IhL' amin¥cmtni slilulith a linJtKIn Wk-rctkdc itisitwTrcni is mc45urcd * ihcprcstnl saltsc ofihc rtsrL' pawmcnLi di4cLwnlcd mJrKil ftsiL DriniLyi. FI1 l1aknlilitsilatyifi as Vabl¢ lIhi rt018nK)A1I. Trath¢Tditry¥ Jri pay fiwg7wL%vriLXs in thi wjinxt) (bf (wiTdtiUns pyIiLryS. Art[ payablL ar¢ il&¥sifiLuI LUnLTht liJbil1lK ifwyrnLWt 1th1 ar4)r It"noK. IhL> pfL%L'nlLJ&s nyn-¢urr¢nl liabilit$ TrJ¢ tI)r¥Te rwiwjinitulty dt IrJiwtll( PriiyJThJ T].¢1 dnii)rt15¢U Lx)st l)erecugJrrlMm Pl(1d1 li8bilifies art derttognid Iwlertthes¢knl aredI5chad Ortancelled. 1.12 TaARthn ThL brhwl 1$ mpl trom
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST
INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED
FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022
AccountiDg PDIicK
(ContillEd>
l.lj Lfflpl•yee benell
ThL ot.any hla).L7Itk.mt7YLl¥cd l- F43i(Mi in h1ththc rtnploya's SLT¥lj
Tetmiiytiw hVnefit5zrerwUgn ffitn thesrhuol c0tnmltt t(stermiMleth¢
emplo>Noiiofdn ymplvJtYO710 ld¢ rniination benefi
1.14 R¢trire]nent bvneffit5
TL'a¢blDx
The School connilte5 10 theTurheri' PeTr5i khettEat the rdtes mukEscontriLN]tions to d'nneY pU[clse,
bch¢xr.-orbuppoYf bt3ff. As li rthsièle ro sewal) iLkniify..heJsbdS aNI lièbiliiiesof the Teach. Pensioii A%¢M.'
ScheThe. It isaccounted If it ere J defined cOntnbit sne U[er FRS Ib? 5cknls' roNribDtiOn5t0t schernes
are charged in he Iinancial sMentsa5 troTrther Itili13t]On Set note XXX.
upport stair
The 5¢h(Nil upÈrdl&¥a stheme for.ts sUPPMt Contriti(S
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 Crilicaj (ContillEd> Crilic4J ijseful ¢¢owomlc bN'e5of t4nglbk •9gd5 Thi Innual dLTrr'.XiaTiiM ihaY>'% Ivi Ihi •b&%(3'$LYll11tlcaTh L¢ful eeonornK livts artd re%idual Thc uscflllLYQtM)mii liv Jtml r11 arc annually. jrcamthd whcn ImpATheThtof dtbtor5 The )k¢S1 es11nltof retodabltv&lue offtt&btth> trgdeathlixbef ddxots. M'hen tsssessing the irnwmnt of deht4ITr n7ern1trM1erfaCtr$ incl]din¥thecwreDicrerfil n1lry8fthedthnr. theyng Trmf1lenfthehiTrYAllrt h1¥oral ¢xperiewK. ofa51M5 and IhÈ OtptOPErty vllltltrAI The 5<hLxII has ajnarka 131ua1il then, Thtte ye3r4MIei[ts thattherdrryingi•lueoftheirassets renwns low Ihan the fairyalueof Ihe assets( the 0 rnarkeL lkner(e (Izt tr is nc impa1ThTht. Eletw'een theTraluattDll5. fftanak7ernenl tryuircd io rcY'.o4 the a55Ct5 for ijnpaltu1. tlusrL7[Is atla Ofjudwnt. Th¥ srhwl l pided lE a Wility by ihv 7 years. Th¥ Jttwnt 1% treal th¢r¢f•T¥t FKfXThtvalu¢ 1n..n appTYMiit¢ dis(ouni r. M411dg<m¢irt d¢Lided thui lh¢ lIt appropridte d15thxmt rdte is 2.1. the same r&ie&S th¢ircunni IncoThe from iegaci UDresirfcitd fthds 2•22 2021 10.989 43.985 i4.974 ¢vranis r¢¢thtbl¢ forcor¢ Niirsery Eatly Ye5 Fundin 105.767 13.35% KiLk*tstT &.hrtnL 4i.985 43.985 p4e 17
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 I¢fr[b rhritlJlL' rtitrili¢5 UDreylMe UDre51ricle fuDd5 21J21 f¥Dd5 2•22 Fee% lees 3.744.N12 1678.W51 (Mb¥TducatiDnal icOme Mus1¢. Etsnce & dM. Sc1K0th1 aTh1c1bs EmInalL$8dtxita ks'so HorieTidin¥ 3nd 5tsble f¢e5 TrJnwort Unilutm¥ YJKI iThiimC 1114.82_5 83.955 41,Y32 43.7H 37.7i6 ?i.n74 6S.441 h2.641 3.377 li¢? Intomtfrom Dlktrtr¥dillg¥rtiNilitS Ullrestrirte u1r1clEd fttds lDdS 1022 Aiurn4Sb LrtLi)nK' RLnial ifxiJmL' 44.472 41.477 28,N)3 Othertrddin8 tILne IncoTrefrom InYeMmeTr UTrrrBrlclrd (wnd¥ 21121 fnd¥ 2022 p¥e 11
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 Uwrctd 2022 F•Trdrz15iDX publklty CosTolraisill¥ futsts EApLiditurro# charitxblr ieathkn% Z012 ieiiare rremlses 2O2Z 20Z2 2022 Direct cosls 23i8.150 94.9 86.OrfJ D¢Y-lation ifflpaiTmeM 107u15 844.4).1 247.fy)5 2.6W.897 Ify214 5¥6.679 5.554 ¥.36 ShHreof %overnaM¢e¢ostsiwe 9 Supp(xt 60clsncc -137.931 41.(kn3 74.461 y.lw 44b.59.1 4.(W5 54267 .Q5fs 4.n55.64S fuDd Unr¢siricied fuThts 3.068.1 5.05& 68V.74Y 4.U55.6I eifat Premises TotHI 2021 2021 2021 Dirrct c51% 2.155.057 23%.421 2.393.4R4 106.A38 713.b4.1 'iUtiun Und impaiTmeThi (lthercosis 22.120 323J52 123J27 2 778y4 345th72 5R9.5O1 3.213765 ShArer SUpaNd g4)%ernaN¢eeoAtsiwe 91 Supp( 491.&12 62.651 74.1 127.23% 16.209 693.64Y ax. .8jl.018 4.786 j 995.780 A TrZIliS fvnd lu -813.Oi8 4_W.?86 7j&.956 3.995.750 p¥e 19
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 2D22 2021 169.644 27h.949 54.2G7 12Y,23U 364.419 OlhLrup)IOll<ts%L% 5(Kb.8 AD¥lTrxd btt- T¢a¢hin$ elfare 378,994 554.454 Preini5es .1)7V 143.447 7I2.a15 21121 G•itrD4•re ro5tsrompr15¢: Audit 29.)92 .1.827 26.955 Legal and prOtes&kial Tru%tCCs' cxpcnEcS 53.574 F8.-¥rf1 I3.%2', 12021. £4.1361 nM-4udit ¥¢hlL l%ei DVt¢llI IMf•Md5 ID21 2011 The ne( mDTreenr]n luth i%sf3ted aftdrgin£l(crtitg)." 29.)92 DePrectn ofowned tanLpible fixed Jsx Profit Dn di%p05&1 olthngible IOh.&18 Tru5t¥V5 Nont of the ¢nte<S {or4thy PUsOtsCOThrteuaiih thm}I¢c¢ivthlu*VrtrnurteiaiK orknefiis IbestlOI durithg tkve#r. p¥e 211
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 EThpl•yr Th< aY¢N&c rnty numb¢r0fwplwcsth¥ th¢JcdTa5'. 10 73 72 Totsl Iv3 LmP1•WlJt ¢oJts 2PZ2 2UZI '38e&and saLirie5 2.355.818 ?16.422 2(m).)? 2.19¥ 698 hwr pLYL¥k)n 334.577 2.772.76? Reduithn¢y dfKI laliL1 ILAallin¥ £Nil IA1121.. £1.1661 wende1 the rwrt1l ffrtrityj. Thctri%rt nue[nOY¥tsM"haft3I ticIati1kn £MI.IK). RemtIO ofkt% rnith¢tmtAt PerthE1 The reniUnerntl of ke} InaNg¢xneiii per&)nr*l Wdsa5folJows'. 2022 2021 219.4 17Y.736 Inatme[nt pet50nNel ihEHeathvatharMi the Brr. 13 TA%AtknTr Thecknrity is¢XeIrt from tsxati(m Its1vIlle5 be<31¢ all its i%Jpplied fuCh13bIe pur5¢$. p¥e21
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 14 T¥wgible fiK¢d HSSL'ts Ctyst At I SLyeMir 7021 Dis#15 2.842J70 1.088.203 397. 4.744.847 At 31 2.342570 1.(¢1¥303 388.869 4.735.¥52 DcprL%iaiiDn andimwirmcNI At I SLVimbir )n21 DeWeLtIll iharged in the yedr limirjattd io tLW¢t tsrdiSpls 5n.7fv9 30.615 32o.gr)? i%.44S 181641 18.?641 Ai 31 2112? Xl.3XJ 333.X93 At 31_4kn8USt 3.56.010 54.V76 3.3'.7.Y5V Al 31 2Th21 35¢KOIO 76.9ITr 425 Flxtd aAet C051 or i'lu4ilTrn Ai I Septeniber 21Ql L. 31 Alls 202 166.743 •rI)igaInt 31 Augiu%t 2Q2L AI 31 Au8uSI 711 2022 I27 (hhcrinsc51lntsCnp$¢. te5 Irjieitmaits in sut6iOiarie5 166.74.1 locks ID21 -79.73n p¥e 22
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 D¢b¢fjr5 2D22 2021 Tyadedebtoys AM1[5¢d hy ¥p unthrtakirgs Oth¢T PieyayiiiriilJ¥lid 587.¥14 22.830 62.196 12.5Y4 80.)77 672.267 Inclu&d Wlihin Ira& debiof6 l>aprthisJoM deS Ially8 Q6.WI%12021'. 126.WI%) Lo#Tr$ and Ver0#S 2022 21J21 BJiik QifTJraft¥" Bank 374.42.I 1.157.533 I.IW?.687 PJyiblc wiihin Ilnr v¢3r Pèyable ifth ¢year 374.463 l.D36.950 1.494.456 37.j A bunk loan with LIDyds OTr l m)019 t4yble by The IntEfe51 the 15 fixed ai 2.1% 3bok¢ the Lw tate. A Back loan of£50.IKX> ¢¢rntrt¢g{ 7 May20th4 . tLPtr.a>kbJ 72 iionilily 2 5Y• fixed interest. Tht loan5WCrt 5eciirtd by the followin A firs¢1¢711 rge QTrs¢rihe I'reelKild pmrerty oftkxknl A Iir5t leyl charge overibe eqwsmjn tylhe gjbsidiary. An un1iinid deEniurt fronj Ikschool. An unlim¢ieddebeiiiur¢ from Lwityn khwl Liqiityl. An willihid all tNJDies ftQtn Ihe bsid. p¥e 23
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 Cr¢ditQTS= falli•¥ di¢ withi• 2D22 2021 Bank and 05.tafts Ohli¥:IION% under financi kYs¢% Oth¢T lux lil dJY•I D¥frtteJ liKl Tiadecrtdiiors Uth¢Y-rediiLYs Ae¢rLwb dL.lenL iiKOrnC 18 374.46! fi3.510 1.494.456 50.Q23 -108.893 914.-%44 215 ?24 074.D60 its.994 5W.7¥5 -4.807.974 2D21 21121 4te5 Bank 18 1.03b.Y50 146.5?1 0bligiiios undcr finthiicc Ica5f8 othLTr 19&.514 29? 825 52b.869 ?21 Ari%ing fKMn SCW fe&s deferted Deferred irKome is IrKI¢d inthe fin8Aci swernenLsas foll(rtvs'. 2021 Curr¢ni IiabiliiiL% 914.544 Moi'ellienls in tyear Dif.. -.d 1TKttn. I 2UZI 9h.fi71 577.52% R,.li-4)id pr1mi> LKTi(xb R¢)yurr¢¥ th¥f¢Tr in tIK 59fi.671 Dtfettcd 3t 31 A¥u 2022 14.544 p4e 24
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 A Tr81Trsi5of w¢t 55¢ts brhvf¢l fwid5 Llllreytrkned fnds 2112 Reytrfrled Ial 21J22 At 11 Augwyi 2022.. TaVibIL 3.3(hS.%73 L-urrect asset&{Iithlilie5) Long Tctm ILabili()t5 [3.1_?5.6831 IX43.53¥1 LlireMrk¢ed Rtstri¢ttd f¥llds 2D21 T1 2•21 2021 At 31 4uRW$t ID21'. Tan¥ible a55e15 InvLrnI5 Lurrer.t a%el 7_414.919 1fi6.743 13.OY4.fy191 {50.R691 'Iliabilitie%) liahilit] 13.W.f491 T. rLlncicd ol'lk. ihe Won wbjccl knsywifi timdilioTk% by li)hsh k" 41 1 5EPternLr ••21 Tr*n%feT5 2022 of the [Dderdoa[Cdto scknl PrOll5 >ur. I SeptE[Rr 2•ZO TraSle At 31 Au%ist Portrdlt vf thL. sch1 Sp)tts hall pioject 11.077 125.ts?61
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 ITted fuThds (ContillEd> Th< pllryw)¢ fJFihr rcstrici¢d turKJrfLI 1.077 15 lo rnaiTrlain th¢ Portrdil ofth¢ fOU¢T fiJrttK futUTC kn¢fil of Th¢ whwl. This re5tri(IioD b¥ th¢CknritY thedLyitydiquir¢dth¢tKirtrait frLNn th¢dMrnJbk 01&all0 weVyj$IY re5wn5ie lortheseknL Tt8nskrJ t(tAeth furt5&[< ioteflr¢l tht rtstriC futNJ5wbich full¥ wlilitsd thejJ restsiCljOtLs fvlfill¢J. Th¢ have thereforeb¢¢Th r¢Ylasgfied vre#¢0 UThr£stiicted Th< fj50r th¢¢YdThty balw¢e50f .hK.h Ar¢ Iiot subjeli to bFLifi¢ by Jnd ldn19 hOkn mai b¢w¢d. Th¢5¢ in¢l¥&dtygtMt¥J fu$ 7]Ch ha%¢ s¢135thwlof nre51-Irtd funbY the1[ for 5C[fiC pwt]h)5es- Ai l S¢pl¢mlr 2021 TraSfer5 At 11 AygM5t 1022 rxpldrd R¢Nihwioti rilL.al -1¥7.¥2¥ (l.233.3(l 3.457.076 14.2th.4qS1 3.41.07h Preyious p¢Ar. Al I Stpi¢nilr 2020 TraNsf¢r¥ Al.11 exPEdEd 1021 ReN8IILqliofi reserst fun {232.94?} 3J15S.974 !.S?8.9-,4 25 The Sch(JoI partKipates in the Texlkys, Vertsi1 1me l-tk TIS") rot its ieatltingsthiT. The p10A ¢harye for71 >ear itic1leS ¢oniributh)n5 pa)'thl¢ to ih¢TP5 of £39 -.1fj1121)?1." £2.18)adaithC I59.2111 3Kruedjn re5peci Ihi$scheine. The isan unfvntkd multiinploverdefJned berS 5(heme sthetThed t1 TeacheJ5' en&n% RegUl10S 2010 ia5 The TeAchers' PA$lott regulaiAMS IJ>14 {asaineft4kn11. Mrs¢7IlLNt a &4 you so'basis I4'ith iQlltriblltk)11 from InenthT5 2nd [enPl0}er being CTEdited the Exch¢quer_ Reliremenl ht benefits are pajd b) blic tiinds prov)ded bv Parlian Theemployerc0n1lQn rale is set b!, the Secret3t% ofstate folloy4in¥%chetne ialualjoTrs Ieake by the CK)vetntnent Actry'S D£p8rtnKT. The m1 recetht a¢ill8ri31 %81u&tith tsftkTPS wep3rtd A%ai 31 March 20108 The Val411n RerK%i. .hich M'L% publis7 in March21119. crIned thai ihe ewloyercon(ribwioTh e for the TPS Tru]d Ir£re fri)m Ifi.4Th t 23.fj1• fTom 1 5eptnber21)19. Emplvyet%aTe rwuiied its]My lfdLiun lif0.0• loldl tn4?IIwEr eOniYibllliOm NIL d'23.h8?•. Tjie 31 N131ch 16 I'aluatior. Repm *pred in xcrtince 114 rhe t¢rtfilS hl the S¥henk regulations ajid U¢r Ihe approach speciliec In the Dire-ILon& &5 t. Jpplied at 5 March Tri)IY. HOtr. lie a55UJllPtion5 Con5]der set b} the Depallnwnt for Eduraiion PTior to the DJIMIV In lhe'kkClKiSCv&e¢ Ca)e'. Thi$ required the tyconsider cJs¢5 regJrthniJ the Impl¢nY1aIvtr1h¢ ryjl) retQTrtb tlbth¢ PuiblK knILY P¢w%11 I[KIlin¥ th¢ I'Pensi(5 p¥e 26
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 25 (ContillEd> iln 2?Ju ?019 thi SULfl C.'wrt ik. ID Jpr1 . Cwrtnf Appral'% iyd&Ym¢nt thal trLn%ltiunai PATr in111¢ io ihe r¢Med henth. In 7015 ri¥e 11 Lrtl&wful a¥e Qi)LYimiha.'iots. The ¥Oemmeni i re5pee.ing the C'oul'5 .[slOr 2nd has saMI il M'ill tngage fullv the Emph)iinenl TTiblln312s well as emplTr and InernbEi representstives io agree the dixriThiin3u(5 Ill b¢ renKdied. the ¥x)4enInJ )nounCed on 4 Febnr3ry 20?1 that 1¢ rvceeil 1th a dhiiceuthpin mETnlJeTh" will aet0 either legary nr trfwmed he herillI thr l A1 2015 31 M42022 1xt itrw"knLHbtVdyabl¥ The TPS 1% siibiea ik) a Ci)M (ap nKrhani%n wh¢¢h in plY ip•Ye. agairA unfwo%een thange s in theme costs. The Cl)iefkcrt(Ar¥ io the TJtaSw5.. fr3Vin¥ its 2(Ili¢ aDnOiin¢al ihai thett wthjlé k a te%iew of thLS COST eapinechanism. in Jani) 2019 annouiiced a paiw to cou fdp edlI1s foll1th£ the CoutT of Appwafs niling in the McCloud,S¢r¥ean¢ case al Jr.d until ihere 15 ttrtaint) thollt th Nalue of to employ¥ from Awl j015 onward4 The ?ause lified iii I). 21)2n. t4aS 24 tv ¢fr 4iintn)I IN%hdliism l(bIkiwin b) 1h CJOvCtnmcnl ALtry. FollU1¥ Ihi puElI¢ ion
- v¢ rulin¥4 amd d¢¢i%lOTh% I qumyKifiS in ibc 31 Kl?T
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 25 (ContillEd> Th¢ TrnsiiTrn ti)r yiwr rLTLJLThts 1h¢ cit"£7(b.469{2D21 L26.469) Thv year t1 £17.438 &ttuert in twii of t(yn1nbu(S io ihi% 5£h¢mc. I"hmd In thi% 1% a fixed mtsnihl> atr.Outsl of£i.Li9, being tl.Ol¥ in re5peit of a1¢1[ tl 17 in re5P¢Ct of admini5ty11iNe ext5¢5. From I S¢o¢mber !V21 the filed mont) anmxini h&4 Increas 11.572 LlJ38 ib respeu ofdelicil thrthnis aThl £1.%: irt resp1 otadminisiraiii.e eXlS¢S. In acci)YEt?nie 11 FRS 1¢12 h&t yw1$ a ljabilily intt441Klll its Ihc&fi¢il. rn£¥%uMI ai cl) and includ wJihiNoihcrctrdilots. 0. liAg I C4YtlOJltnoTS iK¥5¢¢ Ai i.[L18Td dail 1cO01 ful I. V[litlS WKlLtK)n-tucIIsbk rwraiin¥ IL%S¢%. fall fDlhM.' 2022 2021 Within Dne 92_5 35.952 y!_f BctivcrNlwts 3fi.877 27 EweDtsftÈr thè ptibE date ftLYthe balat. daic. Ill I¢daa.ThCschth)l yin¥ ihr¢Wi thL riLxruJlingp a Ilcl Te2cker. Rebttd prl!' lrnnsArtilln5 DuTinE the the 51kn1 eTrter¥d into thefollowinE5tran5th0Th5 with LI[dpa[kne.. DuTin[ they of£28.b7bl2021." £18.lIH) M[k Gardw Limited. a [npanY in which Bryan MkhAn7. a Direc10r of LiKtyn Sch1 LiJAidivho on Sernkr2021. haiac4)ntrolliiig interest. There isarl arnouni £ed lo A4atkhar.IGat4ies Limited 01£5.781 12021". £3.7?4) Ilu In ItredItO[St Ihe )ear e. Thechildren ofststl'aiid irUteS ma>. aneThJ ts(IN)L In such irusttt5 rAJ'5cknI fee5 ai ihe stsThlard raies akailable 10 311 parents. bDlslatTJnetnbet5 rnay receive afee tEm155ional an Jgreed rate. During thevtdr eth_"?l AU51 2021 expense5 totalling ere reiinbU0[ paKldi]wilv to I Ernet. Expen5e5 relale to Ira%el and atiL{2O2J". £3ts1 was trirnjutscd to 3 Intercompan> baeSl the yeart wetr115.20112t)?1". I12.5¥4Iowed bv Lwton School Limi and E7.fy2%12D21". £10.5541 Ded by L0 Irierna¢ional Limiied. Ai eharit) 0rd Ll 74D) IOAlph khtsoL5 HoJdiNg Litnitot prfe 21
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 29 Swb5iliari¢5 rk¢uil% ofthc hl.5 wbsidiari¢5at.71 An51 W22 ar¢ a5 follo.. mÈ•futhiÈrtkl# Clam Y• Hèld tsifite DireL Indirttt &Jwl. Luiloo nInlir. Hereford%hJre. HRfy 9PN LUCIM IniLYNti4))Ml S¢)1% Q¢thnarY %hart I.0D Lwion. Leomjn%T¢r. H¢refordshite. HR6 9PN The 3ggtry3teLPjl aTrl Tesetvesand [herVE foithtye3rofsthidrdritsexdudEd frorn c4J]LS01thiion folloM%". tne•f Undertkill¥ PrDfiVILosJl L1rnI 161.l&7 C%5b gYwrJtLyI frotD opuatiDwJ 2022 2Q21 Deficit foriheyear IW.i.682) Adjii%1wthi.% frjf.. InvibtlThLlIt inLXYrnI fL'LXlWi'a in STdlcniiT)rfiaThc1I aLtiYiI t)el¥t)n inwimwt bl¢ fiiAI I) 11)6.638 MoveIe[S in 0[king(piLlI". Decre3w'iincrea$el in stL 1lntriitrdLrrLz in&-bkniwfi I(deL.Te>el in a¥ditOT> Ire In defetrgd iNcotne 3¥.730 1495.)54 11 l.Y44) 991.7(rf C*5h ¥fflernt¢d from11thrbed bvTr fypeMi•Ns p¥e 29
LucfoN PIERREpoYf SCHOOL EDUCATIONAL TRUST INOTES TO THE FINANCIAL STATEMENTS (CONfiNuED FOR THE YE4R EIN'DEJ) 3J.4[,IGI..ST2022 A1)315 nctlthljtvfww &i.11 4u¥y1•21 L35h 3ibank and 7)4 {7W) 55.fi97 B3nk 1373.6991 54.997 I318.2) L0an5fdllinba wiihinon¢ yJr LOw15f11S di ift¢rTrKY¢ QyaT Oblig115 undcr fin?nc¢ I.(HA.296 IWI.450) (37.I,J)I (24A.5b71 (l.L)16.950) (1.777.799} 156.373 32 Tr-*dll 5ervlttt prr•vhJod hv athlhor p¥e 311
This document was delivered using electronic communications and authenticated in accordance with ihe registrar's mles relating to electronic fomi, authenticatior and manner of delivery under sectioi) 1072 of the Companies Act ?006.