OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Statement ofTrustctn' RcsponsibiTities
independent
Esaminer's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statetnents 8 to 12
Detailed Statement of Financial Activities 13
TRUSTFFS Colonel Dl.Rolph
Dr G A Ralph
IBWright
M C Ralph
lvl Oglesby
PRLVCIPAL ADDRESS Allvvtolt
Castle
Allctton Park
Allerton
Maulevetrer
Knaresborough
North
tt orkslure
H(ig OSE
RKGISTFRED CHARITY Si7743
VLtstIBER
ItttDKPFVDFVT FXAXIIVFR Thompsons
Cold Bath Place
lie!rage'tc
North Yorkshire
HG2 OPQ
SOLICITORS StviteLskis
St.Ialucs House
28 Park Place
Leeds
LSI2SP

31.5.23 31.5.22
Unrestriined Restricted Total Total
fund fuiii! funds funds
Notes 6 8
INCOME AND ENDOWMENTS FROM
Charitable aetivitics
Fundraising 142.015 142.015 98.225
lnve, tment income 1.534 1.534
Total 143.549 143,549 98.309
EXPENDITURE ON
Charitable activities
Ftllldlaisulg 150.769 150,769 168.658
NET IN COhl E/(EXPENDITURE) 17,220 1 (7,220 ) 170,3491
RFCONCII. IATION OF Fl.'NDS
Total fund» brought
farunrd
11,97L195 125.000 IL096,195 12,166,344
TOTAL FUNDS CARRIED FORWARD 11 ct63.975 12,000 1',088.975 12,096,195

31.5.23 31.5,22
Unrestricted Restricted 'I otal Total
limd fund funds funds
Notes
FIXEDASSETS
Tangible assets 9910088 9,910,088 9.942.940
Ileritagc aaicts 6 1,963,207 1,963,207 1.963,207
Inv esiments 7 18,100 18,100 18.100
11891 395 11,891,395 11,924,247
CURRENT ASSETS
Debtors 567
Cash at bank aud iu hand 2(7.417 217.41 7 196.618
217.417 217,417 197,185
CREDrrORS
Amounts
falling due widtin one year
9 (144.837) 125,000 (19,8371 (25.237)
NET CURRENT ASSETS 72,580 125,000 197.580 171,948
TOTAL ASSETSLESSCURRENT
LIABILITIES 11.963.975 125.000 12.088,975 12,096,195
NET ASSFTS 11,963.975 12,000 I ',088.975 12,096,195
FUNDS IO
Unrcsnictcd
funds
11,963,975 11,971.195
Restricted funds 125.000 125.000
TOTAL FUNDS 12,088,975 12.096.195

INVES TMENT LVCOME
31.&.23 3 I vk22
Deposit account interest 1,334 BA

COMPARATIVES FOR THE STATE31FXT COMPARATIVES FOR THE STATE31FXT COMPARATIVES FOR THE STATE31FXT OF FINANCIAL ACTIVITIES
Unres)ricted Restricterl Total
fund t'und funds
8
LVCOME AVD ENDOWMENTS FROM
Charitable
activities
Fundraisinc 98.225 98.225
lnves)men)
income
Total 98.309 98.309
KXPEVDITURK ON
Charitable
acthStles
Fundraising 16)),658 168,658
NET INCOSIFJ(EXPENDITURE) (70,349 ) (70,3491
RKCONCILIATION OF I'UNDS
Torsi funds brought fotward )2,04),544 125.000 12.)66.544
TOTAL FUNDS CARRIED FORWARD II,971,195 125.000 12,096,195
'I'AVGIBI. K FIXEDASSETS
Features
Freehold and Motor
property littings vehicles Totals
g t
COST
At
1 June 2022 and
31 May 2023 9,825,000 328.519 15.000 10.168.519
DEPRECIATION
At
1 June 2022
210.579 15.000 225,579
Charge for year 32,852 32,852
At 31 May 2023 243,431 )5,000 258.431
NET BOOK VALUE
At 31May 2023 9,825,000 9,910,088
At 31 May 2022 9.825.000 117.940 9.942.940

Allerton (.ast le Limited. le Limited.


DEBTORS: AMOUNTS FALLLNG DUE Q'TFIN ONE YEAR
1.5.23 3).3.22
Tmdh debtors 567
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.23 31.5.22
f
Trade creditors
Taxation and social security
19,837 (1)
22,096
Other creditors 3,142
19.837 25,237
8IOST81ENT IN FUNDS
Net
nlovcnlcllt AI
At ).6.~& in funds 3).5.23
Unrestricted funds
General
)und
11,971,195 (7,220) 11.963.975
Restricted
funds
Restricted
funds
125.000 )23,000
TOTAL Flat)S 12.09&x)95 17,220) 12.088.975
Nct movkmcnt in fundrv included in the above arc as fo))ows:
incoming Rcsoufccs hlovcnlcnl
resources expended in funds
Ulnrestricted funds
General fund 143.549 (150.769) (7,220)
TOTAL FUNDS 143,549 (150,769) (7,220)

Nct
ulol calcu( Ai
At 1.621 in funds 31.5.22
f f
Unrestricted funds
General lund IL041,544 (70,349 ) 11,971.195
Restricted funds
Restlimed funds 125.000 125.000
TOTAL FLCNDS 12.166.544 (70.349) I'.096, 195
Inconling Resources Movement
rasourccs
f
expended in I'unde
Unrestricted funds
General fund 98,309 (168.658) (70,3491
TOTAL FUNDS 98,309 (168.658) (70349)
A cununt year 12 months and prior ycrar 12months combmcd position is as follows:
Nct
nlO'1 enlCI'll. At
At 1.6.21 in funds 3&,523
f f f
Unrestricted funds
General fund 12.041,544 (77.569) 11,963.975
Restricted funds
Restricted
funds
125.000 125,000
TOTAL FV&t(DS 12.166,544 (77.5691 12.088.975
Incoming Rcsourccs Movcmcnt
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 241.858 (319.427) (77.569)
TOTAL FUNDS 241.858 (319.427 ) (77,569I

Detailed Statement ofFinancial
Activities
for the Year Ended 31 31ay 2023
31,5 23f tl 5 'v
f
IttCOMP. AXD EXDOWhirs TS
Invmtment
incume
13cposit account intcrcst 1.534
Charitable
activities
Donations
rirceived
86,180
Tours ot'cmtle 7.471 1,369
Events at castle 6.895 3'i (05
Rill Biomass receipts 40.748 30.351
(imnts 721 34.000
i4' 015 98 'lv(
Total Incoming resources 143.549 98.309
EXPENDITURE
Charitable
activities
Wages 29,881 30,803
Plants and materials 6.185 2.541
Maintenance
ofctiuipmcnt
12.366 5.803
Prcmrvution
ofrustle
52,839 53,905
Restoration
oi'chapel
06 4,477
Accountancy 3.170 3.170
Sundry expemes 7.613 5,180
Rcstonttion oftemple 5.657 29.927
Fixtures and fittings 3'I85s 3 .85
150.769 168,658
Total resources cxpendcd 150,769 168.658
Nct expenditure 172201 (70,349)