| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details |
||||
| Report ofthe Trustees | 2 | to | 3 | |
| Statement ofTrustctn' | RcsponsibiTities | |||
| independent Esaminer's Report |
||||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial | Statetnents | 8 | to | 12 |
| Detailed Statement of | Financial Activities | 13 |
| TRUSTFFS | Colonel Dl.Rolph |
|---|---|
| Dr G A Ralph | |
| IBWright | |
| M C Ralph | |
| lvl Oglesby | |
| PRLVCIPAL ADDRESS | Allvvtolt Castle |
| Allctton Park | |
| Allerton Maulevetrer |
|
| Knaresborough | |
| North tt orkslure |
|
| H(ig OSE | |
| RKGISTFRED CHARITY | Si7743 |
| VLtstIBER | |
| ItttDKPFVDFVT FXAXIIVFR | Thompsons |
| Cold Bath Place | |
| lie!rage'tc | |
| North Yorkshire | |
| HG2 OPQ | |
| SOLICITORS | StviteLskis |
| St.Ialucs House | |
| 28 Park Place | |
| Leeds | |
| LSI2SP |
| 31.5.23 | 31.5.22 | |||||
|---|---|---|---|---|---|---|
| Unrestriined | Restricted | Total | Total | |||
| fund | fuiii! | funds | funds | |||
| Notes | 6 | 8 | ||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Charitable | aetivitics | |||||
| Fundraising | 142.015 | 142.015 | 98.225 | |||
| lnve, tment | income | 1.534 | 1.534 | |||
| Total | 143.549 | 143,549 | 98.309 | |||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Ftllldlaisulg | 150.769 | 150,769 | 168.658 | |||
| NET IN COhl E/(EXPENDITURE) | 17,220 1 | (7,220 ) | 170,3491 | |||
| RFCONCII. IATION OF Fl.'NDS | ||||||
| Total fund» | brought farunrd |
11,97L195 | 125.000 | IL096,195 | 12,166,344 | |
| TOTAL FUNDS CARRIED FORWARD | 11 ct63.975 | 12,000 | 1',088.975 | 12,096,195 |
| 31.5.23 | 31.5,22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 'I otal | Total | ||
| limd | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 9910088 | 9,910,088 | 9.942.940 | ||
| Ileritagc aaicts | 6 | 1,963,207 | 1,963,207 | 1.963,207 | |
| Inv esiments | 7 | 18,100 | 18,100 | 18.100 | |
| 11891 395 | 11,891,395 | 11,924,247 | |||
| CURRENT ASSETS | |||||
| Debtors | 567 | ||||
| Cash at bank aud iu hand | 2(7.417 | 217.41 7 | 196.618 | ||
| 217.417 | 217,417 | 197,185 | |||
| CREDrrORS | |||||
| Amounts falling due widtin one year |
9 | (144.837) | 125,000 | (19,8371 | (25.237) |
| NET CURRENT ASSETS | 72,580 | 125,000 | 197.580 | 171,948 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 11.963.975 | 125.000 | 12.088,975 | 12,096,195 | |
| NET ASSFTS | 11,963.975 | 12,000 | I ',088.975 | 12,096,195 | |
| FUNDS | IO | ||||
| Unrcsnictcd funds |
11,963,975 | 11,971.195 | |||
| Restricted funds | 125.000 | 125.000 | |||
| TOTAL FUNDS | 12,088,975 | 12.096.195 |
| INVES | TMENT | LVCOME | |||
|---|---|---|---|---|---|
| 31.&.23 | 3 | I vk22 | |||
| Deposit | account | interest | 1,334 | BA |
| COMPARATIVES FOR THE STATE31FXT | COMPARATIVES FOR THE STATE31FXT | COMPARATIVES FOR THE STATE31FXT | OF FINANCIAL | ACTIVITIES | ||
|---|---|---|---|---|---|---|
| Unres)ricted | Restricterl | Total | ||||
| fund | t'und | funds | ||||
| 8 | ||||||
| LVCOME AVD ENDOWMENTS FROM | ||||||
| Charitable activities |
||||||
| Fundraisinc | 98.225 | 98.225 | ||||
| lnves)men) income |
||||||
| Total | 98.309 | 98.309 | ||||
| KXPEVDITURK ON | ||||||
| Charitable acthStles |
||||||
| Fundraising | 16)),658 | 168,658 | ||||
| NET INCOSIFJ(EXPENDITURE) | (70,349 ) | (70,3491 | ||||
| RKCONCILIATION | OF I'UNDS | |||||
| Torsi funds brought | fotward | )2,04),544 | 125.000 | 12.)66.544 | ||
| TOTAL FUNDS CARRIED FORWARD | II,971,195 | 125.000 | 12,096,195 | |||
| 'I'AVGIBI. K FIXEDASSETS | ||||||
| Features | ||||||
| Freehold | and | Motor | ||||
| property | littings | vehicles | Totals | |||
| g | t | |||||
| COST | ||||||
| At 1 June 2022 and |
31 | May 2023 | 9,825,000 | 328.519 | 15.000 | 10.168.519 |
| DEPRECIATION | ||||||
| At 1 June 2022 |
210.579 | 15.000 | 225,579 | |||
| Charge for year | 32,852 | 32,852 | ||||
| At 31 May 2023 | 243,431 | )5,000 | 258.431 | |||
| NET BOOK VALUE | ||||||
| At 31May 2023 | 9,825,000 | 9,910,088 | ||||
| At 31 May 2022 | 9.825.000 | 117.940 | 9.942.940 |
| Allerton (.ast | le Limited. | le Limited. | ||||
|---|---|---|---|---|---|---|
| DEBTORS: | AMOUNTS | FALLLNG DUE Q'TFIN ONE YEAR | ||||
| 1.5.23 | 3).3.22 | |||||
| Tmdh debtors | 567 | |||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.5.23 | 31.5.22 | |||||
| f | ||||||
| Trade creditors Taxation and social security |
19,837 | (1) 22,096 |
||||
| Other creditors | 3,142 | |||||
| 19.837 | 25,237 | |||||
| 8IOST81ENT | IN FUNDS | |||||
| Net | ||||||
| nlovcnlcllt | AI | |||||
| At ).6.~& | in funds | 3).5.23 | ||||
| Unrestricted | funds | |||||
| General )und |
11,971,195 | (7,220) | 11.963.975 | |||
| Restricted funds |
||||||
| Restricted funds |
125.000 | )23,000 | ||||
| TOTAL Flat)S | 12.09&x)95 | 17,220) | 12.088.975 | |||
| Nct movkmcnt | in fundrv included | in the above arc as fo))ows: | ||||
| incoming | Rcsoufccs | hlovcnlcnl | ||||
| resources | expended | in funds | ||||
| Ulnrestricted | funds | |||||
| General fund | 143.549 | (150.769) | (7,220) | |||
| TOTAL FUNDS | 143,549 | (150,769) | (7,220) |
| Nct | ||||||
|---|---|---|---|---|---|---|
| ulol calcu( | Ai | |||||
| At 1.621 | in funds | 31.5.22 | ||||
| f | f | |||||
| Unrestricted | funds | |||||
| General | lund | IL041,544 | (70,349 ) | 11,971.195 | ||
| Restricted | funds | |||||
| Restlimed | funds | 125.000 | 125.000 | |||
| TOTAL | FLCNDS | 12.166.544 | (70.349) | I'.096, 195 |
| Inconling | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| rasourccs f |
expended | in I'unde | |||||
| Unrestricted | funds | ||||||
| General | fund | 98,309 | (168.658) | (70,3491 | |||
| TOTAL | FUNDS | 98,309 | (168.658) | (70349) | |||
| A cununt | year | 12 months | and prior ycrar 12months | combmcd | position is as follows: | ||
| Nct | |||||||
| nlO'1 enlCI'll. | At | ||||||
| At 1.6.21 | in funds | 3&,523 | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General | fund | 12.041,544 | (77.569) | 11,963.975 | |||
| Restricted funds | |||||||
| Restricted funds |
125.000 | 125,000 | |||||
| TOTAL | FV&t(DS | 12.166,544 | (77.5691 | 12.088.975 |
| Incoming | Rcsourccs | Movcmcnt | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 241.858 | (319.427) | (77.569) | |
| TOTAL FUNDS | 241.858 | (319.427 ) | (77,569I |
| Detailed Statement ofFinancial Activities for the Year Ended 31 31ay 2023 |
||
|---|---|---|
| 31,5 23f | tl 5 'v f |
|
| IttCOMP. AXD EXDOWhirs TS | ||
| Invmtment incume |
||
| 13cposit account intcrcst | 1.534 | |
| Charitable activities |
||
| Donations rirceived |
86,180 | |
| Tours ot'cmtle | 7.471 | 1,369 |
| Events at castle | 6.895 | 3'i (05 |
| Rill Biomass receipts | 40.748 | 30.351 |
| (imnts | 721 | 34.000 |
| i4' 015 | 98 'lv( | |
| Total Incoming resources | 143.549 | 98.309 |
| EXPENDITURE | ||
| Charitable activities |
||
| Wages | 29,881 | 30,803 |
| Plants and materials | 6.185 | 2.541 |
| Maintenance ofctiuipmcnt |
12.366 | 5.803 |
| Prcmrvution ofrustle |
52,839 | 53,905 |
| Restoration oi'chapel |
06 | 4,477 |
| Accountancy | 3.170 | 3.170 |
| Sundry expemes | 7.613 | 5,180 |
| Rcstonttion oftemple | 5.657 | 29.927 |
| Fixtures and fittings | 3'I85s | 3 .85 |
| 150.769 | 168,658 | |
| Total resources cxpendcd | 150,769 | 168.658 |
| Nct expenditure | 172201 | (70,349) |