OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Index t the Fina
cial Statements
for the ear ended 31March 2023
Page
General Information
Report ofthe Trustees committee 2-7
Independent
Examiners Report
8-9
Receipts and Payment
Account
10-11
Income and Expenditure
Account
12
Statement ofAssets and Liabilities 13
Notes to the financial statements 14-22

Recei t and
a
ent acc unt
Recei t and
a
ent acc unt
for tbe
ear ended 31March 2023
Unrestricted
funds
Restricted
funds
Total Total
Note
Inugtiga3hXCiufg;
Donations
Received
Donations 5 47,503 47,503 87,514
Loans received 10,000 10,000 120,000
Income from charitable activities
Hall Hire Income 2,742 2,742 1,105
Membership
Fees
9,715 9,715 9,325
Investment
Income
11,000 11,000
Incoming from trading activities
Jumble sale 192 192
Sale ofdry goods 5,700 5,700 3,330
ISH~JZLi 86,852 86,852 221/74
Raising fends
Cost ofdry goods 3,100 3,100 3,921
Charitable
activities
Diwali, Katha etc. function costs 2,815 2,815 150
Repairs/Maintenance/Improvements
ofthe hall 41,609 41,609 1,796
Lighting
and heating costs
4,909 4,909 5,696
Rates and water charges 2,441 2,441 586
Donations &Subscriptions 334 334 101
Food cost 2,789 2,789 2456
Insurance
and licences
2,887 2,887 2,869
Telephone 709 709 741
Sundries
Tralllmg 200 200
Advertising 250 250 250
Housekeeping
costs
478 478 1,308
Professional
fees
269 269 300
Bank Charges &Interest 208 208 142
59460 59460 16,195

Recei t and a ent account ent account
for the
r ended
31March 2023
Unrestricted
funds
Restricted
funds
Total Total
Note f
Continued;
Other expenditure
Purchase of Investment property 3 186,099 - 186,099
Purchase of Bxed assets 1/48 1748 540
Loans repaid 30,000 30,000
217447 - 217347 540
279,807 279,807 20,656
(192,955) 200,618
Cash and Bank Balances as
at 31 March 2022 230,757 30,139
at 31March 2023 37,802 230,757

AND HIND
OM
'
AND HIND
OM
'
Statement
cial
Activiti
cindia
ln
and
Ex a i punt an
Statem
ut
r
ised
ain u Lo
for th
r
ed 31
Mar h Unrestricted Fands Unrestricted Fuads Restricted Funds Total Year ended
Uadmi ated Des' noted 312.2022
Note 8 f
Incomiag resources
lacome from donations
Donations Received 60,943 60,943 46,700
lacome from charitable activities
Hall Hire Income 2,742 2,742 1,105
Membership
Fees
10,110 10,110 5,720
Investmeat
income
9,898 9,898
I scorning from trading activities
Jumble sale 192 192
Sale ofdty goods 5,700 5,700 3330
Total Incoming
resources
89,585 89,585 56,855
Resources expended
on:
Raising fauds
Cost ofdty goods 2.849
Charitable
activities
Diwali, Katha etc. functicm costs
Repairs/Maintenance/Improvements
of the 2,815 2,815 150
hall
Roofrepairs expeaditure
over provision 2,364
(2,755)
2,364
(2,755)
1,704
42,000
Lighting and heating costs 6,429 6,429 4,663
Rates and water charges 2,441 2,441 616
Donations
41Subscriptions
334 334 101
Food cost 2,789 2,789 2256
Insurance
and licences
2,882 2,882 2,869
Telephone 709 709 741
Tramlllg 200 200
Advertis'mg 250 250 250
Housekeeping
costs
478 478 1,308
Professional
fees
(2'/5) (275) 300
Bank Charges
/k Interest
215 215 142
Depreciation 1385 81 I 466 994
Total Rmourses
Expended
18,876
24,722
1,385
1/85
81
81
20342
26,188
58,094
60,943
Nta (outgoing)/mcoming resources before transfers 64,863 (1,385) (81) 63,397 (4,088)
Gross transfers
between
funds
(89220 89~0
Nct movement
in funds
Reconcr/amon offunds
(24,357) 87,835 (81) 63,397 (4,088)
Total funds brought
forward
68,284 960,798 323 1,029,405 1,037,581
Total fands carried forward 43,927 1,048,633 242 1,092,802 1,033,493

Statemeat ofAs i abilities i abilities
M
31M
Note 2023 2022
FIXEDASSETS:
Tangible assets 962,776 961,121
Investment
property
186,099
13148,875 961,121
CURRENT ASSETS:
Debtors &Prepayments 16,689 555
Bank Current Account 37,802 230,757
54,491 231,312
CURRENT LIABILITIES
Creditors &Accruals 8 10,564 43,028
NET CURRENT ASSETS 43,927 188.284
TOTAL ASSETSLESS
CURRENT LIABILITIES: 1,192,802 1,149,405
CREDITORS
Amounts
falling duc after
more
than one year 11 (100,000) (120,000)
NET ASSETS 1,092,802 1,029,405
Fonda ofthe Charity:
Unrestricted
Funds
Balance brought
forward
68284 71.918
Add: Surplus ofincome over
expenditure
(24,357) ~3,634)
43,927 68M)84
Designated
funds: Building
9603798 961,144
Building
fund movement
in year 87,835 (346)
1,048.633 960,798
Restricted
Funds
5
Balance canied forward 323 431
(Deficit) ofincome over expenditure (81) (108)
Balance carried forward 242 323
TOTAL FUNDS 9 1,092,802 1,029,405
Approved
by the Board ofTrustees
on v l 2023 and signed on behalf by:
Mr V C Patel (President)
Mrs V H Patel (Secretary)
The notes form part ofthese financial statements

Freehold Improvement Fixtures
4k
Total
property to property
f
fittings
f
COST:
At I April 2022 904,528 53,071 26,819 984,418
Additions 3,121 3,121
At 31March 2023 904.528 53,071 29,940 987,539
DEPRECIATION:
At 1 April 2022 23297 23,297
Depreciation Charge 1,466 1,466
At 31March 2023 24,763 24,763
NET BOOK VALUE:
At 31March 2023 904,528 53,071 5,177 962,776
At 31March 2022 904,528 53,071 3,522 961,121

Fair Value
Additions 186,099
As at 31 March 2023 186,099
NET BOOK VALUE
As at 31March 2023 186,099
As at 31 March 2022
Fair value as 31March 2023 is represented by
Cost 186,099
Analysis of Analysis of net assets between net assets between funds
Tangible Net Creditors due Total
Fixed Investment Current more one
Unrestricted Funds: Assets property Assets year
f
General Purpose Fund 43,927 43,927
Building Fund 962,534 186,099 (100,000) 1,048,633
Restricted Funds: 242 242
962,776 186,099 43,927 100,000) 1,092,802
Restricted funds
Balance Income Expenses Balance
01.04.22 31.03.23
f f
Impact Plus Capital Grant Scheme (a) 149 37 112
Community Building Grant (b) 174 44 130
323 81 242

Donations
received
Donations received/receivable is analysed as follows:
unrestricted unrestricted
funds funds
2023 2022
General donations 45,329 36,048
Building fund donations 8,401
Gifi Aid received 40,814
Temple Boxcollections 2,175 2/51
Donations
received
47,503 87,514
Gift Aid to receive c/f 13,439
Total donation
income
60,942 87,514
Debtors and prepayments and prepayments 2023 2022
f
Debtors 2,408 105
Gilt Aid recoverable 13,439
Prepayments 842 450
16,689 555
Creditors and accraals 2023 2022
f,
Creditors and accruals 7,094 42,568
Deferred income 3,470 460
10,564 43,028
Deferred income
2023 2022
Balance brought forward 460
Included as income for the year (460)
Income received inadvance for
the year 2023/24 3,470 460
Balance brought forward 3,470 460

Opening Surplus /Defecit) Transfer between Closing
Balance for the year funds Balance
Unrestricted 68,284 64,863 (89,220) 43,927
Designated 960,798 (1,385) 89,220 1,048,633
Restricted funds 323 (81) 242
1,029,405 63,397 1,092,802

Staff Costs
Year ended Year ended
31March 2023 31March 2022
f
StaffCosts

Mem
rname
Interest &ee
I—
'
H N Patel 25,000
C Patel 10,000
Sudhaben &Family 10,000
Dr H V Shah 25,000
H G Patel 5,000
N H Patel 5,000
Dr H and Mrs K Mehtha 5,000
Kuber Services 5,000
Dr SAhuja 10,000
100,000