## 

## 

## 

## 

## 

|Scoudng takes perse when young people, in aartnorshfp<br>-enjoy what they areddng and Iuwe fun|with aduNs, wwk together based on the vakrss ofScouUng and:|
|---|---|
|-tale part in actkdgcs Indooe and outdoors||
|-leam bydoing||
|-Share in spiritual<br>ellectkm||
|-take<br>esporudbNNy<br>and make chokes||
|-undertake<br>now Imd chaeorqgllg acuvaes||
|-make and live bytkek Pmmlse.||





## 



## 

## 

## 

## 



## 



## 

## 

## 



## 

## 

## 

## 

## 



||Tmat|Total||7|
|---|---|---|---|---|
||Un stttcted|Rstrtcted|||
||2022|2022|2022||
||E|E||E|
|RECBPIS|||||
|Su cciPUOns|8,742||8,742|8,535|
|Fundra ising|3AWI||3,NB|4,740|
|Donatkws|400||400||
|Branls|2,900||3,909|10,600|
|Trips and Actiddes|8,080||B,ND|5,781|
|Badges/Hoodies|65||65|850|
|Contrgwtions<br>how Brace Ecplemm|898||895|1,582|
|Miscellaneous<br>income|138||138||
||25,1N|1,009|26,118||
|PAYMENIS|||||
|DonaUon|200||200|25|
|Scout Membership|3,410||3,410|3,327|
|MinRws Ekpenses|3,462||3,462|2,170|
|Insmance|AN||1,308|1413|
|Building mo ntenance|748||748|1,446|
|UtIBties|1,810||1,810|601|
|MisceRanaous|775||775|405|
|Equipment<br>Fundrahing<br>ocponsos|2,469<br>359||2,489<br>359|7&7<br>616|
|Training and UnBonn|330||330||
|Bank Charges<br>Camps and Ctkhrktes|163<br>12458||163<br>12~|BWT|
|Badges/Hoodies|1,000||1,000|1,100|
||28392||28392|26397|
|Net Cash Intknr||1,009|(2374)|5,491|
|Funds at1January 2022|52,730||52,730|47439|
|Funds at310ecmnber 2022|49,447|1,0N<br>8|50,458<br>0|52,730<br>$08|





|||STATBNENT OFISSOSAND UABIUTIES|STATBNENT OFISSOSAND UABIUTIES||
|---|---|---|---|---|
|||Asat31Decembar 2022|||
||||2022|2021|
||||E||
|Funds Hekl|||||
|Gnwp Cunent Acawnt|||16Alt3|13WS|
|Group Savings Account|||29,440|29,500|
|Group Patty|cash||14|378|
|Gawp Funds|||45,467|43,717|
||||851|628|
||||366|521|
||||3,$72|7,864|
||||4,989|9,013|
|Total Funds||||52,730|
|Funds - 8$8b<br>~-Comps<br>esitpwted- Sactkw|||3,261<br>1,728|7,178<br>VB5|
|Daslfpwted-|BuNdlng||3,500|5,000|
|Designated-|bgnNws||25,000|18,500|
|Nsttfcted funds - Coop Comnnmky||Fund pmject|1,00$||
|Unrustrfcted|||15,$58|20417|
||||50,456|S2,730|
|||||esoeee|





## 

## 

## 

##