The Border and Lakeland
Holstein Club
Reglstration number: 517442
Annual Report and Flnanclal
SLqtements
31 December 2025
dOdd&co

Th• Bonlor and Lakèland Holgtsln Club
Contents
Referen¢0 and Adrnini¥tstN• Detsils
Trustees. ￿Port
TnJsle8s' responsibillll&s
Indepgndtrnl examinerfs rewt
Stat&ment of finanualaclwibgs
Bakin¢è sheet
Notes to the finandal statements

The Bordor and Lakeland Holstqln Club
Rehrence and Adrnlnl$trativ• D•talls
Charlty Tramo
Tho Boftler and Lakoland Holsleln aub
Charity registration numb•r
517H2
Prfnclpal offl
Inglewc¥Jd H¢)u8e
Calthwarte
PENRITH
CA11 9RE
R•pIStor￿ offlce
Inglewood House
Calthwalts
PENRITH
CA11 9RE
Trust￿5
N Brough
(resigned 25 March 20261
T F Chester
M Wilson
D H(￿9son
H Pritchard
G Lucas
{appointsd 25 Marth 2026)
S•¢Mlarl•s
H Wilson
fRes￿ned 31 Marth 2025)
B Grtr•nh8￿h IAppointed 31 March 20251
A¢¢ounthnt
Dcild & Co Limited
FIFTEEN Rosehill
Montg)mery Way
Rosehill Estste
CARLISLE
CA12RW
Page 1

Tho Border and Lak•land Holst•ln Club
Trnstws. Report for th• Year Endod 31 Décember 2025
The trust88s p￿ent their rwrt on the financkql ststements of the Trust for th& year ended 31 Decemb&r 202S.
The financial statements have been prèpared in accordan¢e ¥Alh the accounting poliues set out in notes to thg
accounts and comrAy ihe th8rity's governirvJ document. Ihe Charibes Act 2011 and A¢¢ountiro and
Reporting by Charit￿S.. Ststem•nt of Recommènded Practice applicab￿ to tharities preparing thésr 8¢xounts in
accord8ne8 with the Finana81 Reporb"ng Standar(l in the UK and Republic of Ireland.
STRUCTURE, GOVERNANCE AND MANAGEMEKr
Govomlng Documont
The tntst Was aStatllsh8d by a Trust Dead dated 29th Mwch 1999 and was regi8tered wllh lh8 Charity
Cornmissloner in accordan￿ wEth the Chariknes Act 2011.
Appolntm9nt ol Tru6ts0s
Trustses aré 8PPOirtéd in line with trust deed, at ihe Annual Gèneral Meeting.
Rlgk Asse￿￿Or
The tnjstees review the risk f¥¢ing the Trust on a r8gular basis. They do noi considèr that there are any
sKJnrfi¢ant rfsks currenuy faong Iha charity.
Public B•nefft 8taternent
Tha InJsts88 havg paid due ward to the Charity Commission'8 publk banefft guldance.
OBJECTIVES AND ACTMTIES
The aim in the financAal PBrityJ 18 to rnaintain rnemb8tshlp throuth rnntinuod promotion of thè Club and so
promote thè Bread to the benefft of members through affiliation to HUK.
Ml88lon Statemènt
The objects for wh￿h the dub is estaillghed are:.
(A} The prornotlon of Agricu￿[8 by ibe engagernenl, PTomotlon and Improv8mgnl of the breeding of Holstoin and
Frthian in thg Untted Klngdom wlh ref8renc9 to thè County of Cumbrla ￿Jt not Conffin￿ thereto.
IBI To assist in pron￿lIng the charitable obj8cls of Holstein UK.
(Cl To promote sg18# by A￿t￿n under Ru￿S ofthe Soci8ty
(DI To encoLKag6 the k8ÈrAny of oificial milk rn¢x)rdlYvJs and genelc d8ts.
{E) To arran￿ educational fvnctKJns 8$ are considerè£J n8c8ssary for #dvancemont of the oblectfves of the
Club.
(F) To do all such other Ihiw¥Js a5 are necessary for th• attainmentofthe Club's objeclivos.
ACHIEVEMENTS AND PERFORMANCE
The Club has con*"nued to rnairrtaln 8 f8ity constarit ievgl of rrombernhip da$￿1• th• nation81 trond of redurirvJ
numb8rs of d8iry raM￿rS.
Finanualtythe tlub has made a surplu8 In funds, causng a small tr)crease in thè ovarall reservas.
FINANCIAL REVIEW
R980Nes Policy
Income rec8ivgd by th& trust Is Inves￿ by th8 trustees And Is availab18 to be used by the tnJ¥l lo furthgr the
CoMn￿n objecths.
Page 2

The Bord•r and Lak•land Holsteln Club
Tru8te•s' Report for th• Yoar Ended 31 De￿Mb9T 2025
Movgmonts on Rosoui¢g9
The principle source offunding during the year was the income received from ¢ommissi?n due from ihe aucuons.
along wth $ubsuiptions. Outgoing resources have beon expanded on judglw competition8, social events.
educational aclivib.ès and sètretsries honorarium amongst others. Flee reserves 81 the year end were £69,675
12024: £65.9341.
Approved by th& Truste￿ on 25 M*d) 2￿26 and S#jr￿ on their behaw by.
ruslee
Pagg 3

Th8 Bord•r and Lakgland Holsteln Club
Trusto•8' R•8ponsibilitios in relatlon lo tha Flnanclal Statements
The truste88 are responsible for preparing th¢ Tmstees. Rewt arvj the financaal ststgments in a￿￿￿Tr¢e ￿th
apF4icable law and United KirvJdom A¢cr)unling Standards.
The law applicabltr to chgrities in England and Wales requires th8 trustees to prèpart fmnd81 statements for
e8ch finane4al year which gNe a and f8ir vw of the sts18 of affairs of the charity and of the incx)ming
r8sourcgs and appli¢8b"on of resources of the tharity for that peric4J. In preparing the9e flnanci81 statsm8nts, Ihe
trustees are required lo..
select suitable accounting policaes and then apply them consistentl￿,
observe the mgthL¥Js and princiF4es in th• Charities SORP,.
make judgements and $$tSmat8s that are rea50nabl& and pwdènt
st8t& whether applicabla a¢o)unting standard3 hav$ been followed. subject lo any materi81 departur68
disrkned and explained in the finanaal ststements: and
preparé Ihè finBncAal slatem8nts on the going con¢•m bBSiS unless it is inappropriate kn piesumo that the
charity will conlinue in busines5.
The trustees are resrA)rnsible lor keepiw Proper accounlirwj re￿r(l$ thot disdose with reasonable ac¢ur8¢y at
any lime the financial position of the charity al￿ enabte them lo ensure that the financial ststements compty wth
th8 Charitles Act 2011 as am8nded by the Charities Act 2022, the Charty IAccounts and RgpLirtsl Regulatsong
and lh8 provisions of the trust deed. They are re8ponslbl• for safeguar<ling the assets of th8 chan.ty and h8nc
fortsknng reasonable steps for th& preventr.￿ and delethon offraud and othèr Irr9g￿ariues.
Page 4

Independ•nt Examinerfs Roport to the Tru*tees of
The Border and Lakeland Holst•ln Club
I rèport on the ac(x)tJnts of the charity for the year ended 31 December 2025. which are set out on pag99 6 to 14.
Your alt8nlion is to drawn to the fact that the Charity has prep8red the fmancial stat&monts in a¢(￿r￿ance with
Accounting and Reporttng by Charibes preparing thelr accounts in 8¢cordance with the Finanual Rew)rling
Stsndard applicabb in thg UK and Republic of Ireland {FRS 1021 in preference to the Acc£*untin9 and Reporling
by Char￿eS.. Sl41gm9nt of Recommended Practu issued on 1 Awl 2005 15 r•f8rr8d to In th8 extant
regulation$ bul has since tsegn thdravm.
W8 understand that this has b99n In ord&r for the accounts to provfrJ8 a trtje and fair view in a¢xordancg
th the Generally Accepted Accountlny Practlrn effective for reForting ￿rIOdS b8ginning on crf after 1 January
2019.
R•sp•ctlv• rospon$lbllhl•8 of trust¢e$ and gxamln•r
The Ch8rity$ InJstee5 are ro$ponsible lor the Preparation of thè aCC￿n￿ The trustees cons￿ler that an audit is
not ￿QuIred for this year under saction 144121 of the Charities Acl 2011 as amended by the Charities Act 2022
(thè Act) and that an i￿je[￿denteXarr￿n3tItsn is needed.
It 55 my respwsibulty to:
èxamlnè thè a¢eAJunts under sedon 145 of the Act..
f01h￿ the procedures laid down in the General Directions given by the Charity Comrnk88ion under s&cllon
145 (51 (bl ol the Act.. and
state s%*elh9T PArtI(xJl8r mattert hève como lo my attontbn.
Ba8lB Ot Ind•pèndont •xamln•rf• rnport
exan¥nalion va5 c4rried out in aw)rd8nce ￿th the General Dir8ctions by Ihe Charity Comm15sion. An
gxaminthon incfudes a review of lh8 accountiw reco¥ds kept by the charity a comparison of the accounts
presenled 74thti those records. It also Incfudès ￿r*S1deTat￿n of unusual Items tsr discjosures In th8 accoutts,
and seeknng explanations from you as tw$tees conceming any such matters. The procedure5 undertaken do not
provide all Ihe 8￿der￿e that woukl b& In an audit and o)nsequénlly no opinion is given as to whether
Ihe a￿Ount5 present a Irue aThJ fa￿ vtew ar￿ the report is limite(J to those matters ¥et out in the statement
b¢l¢)W.
Indepondont •xaminorf9 stat•m•nt
In connection with rny examination. no mattgr has come lo my attgntlon..
111 whKh givgs wng rpasonable iause to bdieve that in any m¥tgtial re¥p8Ct Ihg requirements:
to keep 8¢countlng records In 2ttOTdance wrfh ￿tIon 130 of the Ch￿￿85 Act 2011 as
amèndèd by the charit￿s Act 2022.. and
to prepare acr￿jntS whlch accord with thè s￿ntIng re¢￿5, o)mk4y vthh the accountlng
requ1￿m￿nts of the Acl
have not been met.,
12} k) which. in my opinion. attgnlion should be drawn in ¢yd¢r lo gnable a propgr undgrslandlng of the
8co)untsto bg reached.
FIFTEEN Rosehill
Montg¢m$ry Way
Roséhlll Estste
CARLISLE
CA12RW
ne
mllnson FCA
d & Co Lirntted
Chart8red Accovntants
25 March 2026
Pag8 5

Tho Bordar and Lakèland Holsteln Club
statsmont of Financial Acllvltles for tho Yoar Ended 31 Decomb•r 2025
Unrestrlct•d Total Funds Total Funds
Funds
2025
2024
Income and endowm•nt6 from:
DonatwJns and ￿98¢￿$
Investments
Charitable activities
Olhor trading actNities
Total incoff
1.000
533
19,626
12,010
33.169
1.000
533
19.628
12,010
33.169
720
590
20.542
4.780
26.632
Exp•ndrturo on:
Charitable activil
Totsl 8xp8fKlrture
29,670
29,670
29.670
29.670
22.836
22,836
Net movements in fvrK15
3,499
3.499
3,796
R•¢onclllatlan of fund•
Total funds brought foTr
Total funds caryied fotwar
66,641
70.140
66,641
70,140
62,84S
66.641
All income and expendiluo kn 2024 was attribUts￿ to ￿n￿$tr￿d fundg.
Th8 nol88 ￿ pages 8 10 14 form an intsgral part of these financi￿ statements.
Page 6

The 8ord•r and Lakeland Holstsln Club
Balance Shwt as at 31 December 2025
2025
2024
Fixed a88•ts
Targib18 assots
10
707
Currènt a88•ts
Debtors
Cash Bt bank and In hand
11
18,244
52.491
70,735
21,501
48.325
69.826
creditors: Arnoynlts tslllng dug wlthl
12
11,060)
13.8921
N•¢ currnnt assets
69.675
65.934
Net Issets
70.140
66.641
The funds of tho charlty:
Unrestricted fund$
Un￿StriCtad incomg funds
70.140
66.641
Total ¢harty funds
The financial 8tatèmenls have been pmparnd in accordance with tho Finanoal Reportlng St8ndard applicab￿
the UK and Republk of Ireland IFRS 1021
70.140
66.641
Approved by the Board on 25 March 2026 and slgn8d on its behall by..
The notgs on page8 8 to 14 fcfft) an integral p8rt ofthesè fmancial stslemenl5.
Page 7

The Bordar and Lakeland Holsteln Club
Nots3 to th• Finaneial Statomonts for th• Year End•d 31 D•c•mb•r 2025
Ac￿U￿ting poli¢101
StAt•m•nt of eompllan
The accounts lfinanoal statement51 hav8 b88n prepared under th8 historical cost convention with ilems
recognlsed al cost or tranSact￿n vaue Un￿SS OtheTwise ststed in the relevant notelsl to th8s* aceounts.
The finanrjal ststements have been prepared in accordance wilh the seconcl edition of th9 Ch8riti&s
Statement of Recommended Practice issued in October 2019, the Finantyal Reporting Standard applicab
in the United Kingdom and R8publi¢ of Irehnd {FRS 1021 and the Charities Act 2011 as amgnded by tho
Charitses Act 2022.
Th8 accounts Iflnanclal 8tatemgnlsl have been pr8par8d to olvg a 'trug and falf vi6w and have d8parted
from the Charit￿$ IA¢xounts and Reports) Regu18tions 2008 onty to th8 oxtont wuired lo provhle a Irue
8nd f8ir view,. This dep8rture has involved folbwiNg A¢wunting Bnd ReportiThJ by Ch8rili85 preparing their
accounts in accordance with th8 Ftft¥ncial R8Wrting Standard applirabl8 in th8 UK and Republic of IrelaThJ
IFRS 1021 ralher Ihan the A¢¢ountlng and ReprrttlwJ by Charbties:Statemerbt of Recommended Praclic•
effectfve Irom 1 AMI 2005 whlch has been Wthdrawn.
Bas1# of preparatlon
The charity megts th8 dofinitK)n of a public ￿nefit gntity under FRS 102. Assets and liabilities are inrtialty
re¢c*Jnised at hi*torical cost or transactir)n valu8 unless otherwise stated in the relevant 8ccounting policy
notes.
Going concgm
Tttese Ilnan¢hl slatem&nts have been prepared on a going rx)r￿ern ba51S.
Fund accountlng pollcy
Unrestrirted In￿Me fvnd$ 8r8 genaral funds that are available for use at the Irust888' di8¢rtition in
rtherance of tho objectives of the charity.
Further details of each fund are di8dos8d in note 14.
Income and endowrn￿ts
Donations are recognised ￿ere there is èntitlement. probabllty of reeelpt and the amount can be
measured wlth 5uffident rellablllty.
Income from Govemnwnt and oth8r grants. wheth8r'capltaf grants or'revenuè, grants. is recognlsed whon
the tharity has ¢ntiYement to th8 funds, any performance conditions attached lo the grants have been met.
1¢ is probable Ihatthe inwmewill be received and the amount can be measured reliaiAy anij is not deferred.
Income dwived frryn events is r¢¢ognisad 8$ eamed Ithot is, as the related goods or seNtces ara provsdedl.
Invgslm9nt incom6 is r8cognlsed on a rocefvable ba3iS.
Irwmg froffl thartlablg a¢tivities includes income recogni5ed as las the relalgd g￿dS of sarvicos
8rn prowd8dl undgr contract.
Page e

The Border and Lakoland Holsteln Club
Notes to the Flnancial Stat8m•nts for tho Y8ar Endod 31 Dec•mb8r 2025
Exponditur•
Llabilities are recognised as ￿on a5 tharg Is 8 l&gal or constructlv8 (A)Ilgat(C￿ comrnltting the charity lo tho
expen(lilufy. Al expenrjrture is accounted for on 3n accruals basis awKI has b99n clas8ofied under h88dings
that aggregate all cosls relatèd lo the category.
Fundt71$lng costs ar8 the cl tradlng for fundralslng purp)s6s.
CharftaNe expendtture ￿m[￿Se5 those costs incurrad by the chadty kn tho ijellvery of Its 8ctlvtties an(1
ervice3 for Its bgnofi¢iaries. K Includès both wsts that can be aHo¢ated th8clly to such advlde¥ th
costs of8n indiroct naturè necessary to supty)rtthem.
Support costs
Support costs indude central fundons and hav8 b88n alloGated to actbvity ¢08t *￿Ie$ on a basi5
con8181enl wth the use of resources.
FIX￿ afj$ots
Indmdualfixed assets costlng £1DO or [r￿e are Inltlalty record•d at &)st.
Dwr•clatlon
Deproryation is provided on tawibl8 ￿ed assets so as to write off Ihe cost or valuation.188s eny estimated
rgsidual val￿. 0￿1 their expected usoful 9￿￿OrniC life Bs follows..
FiKturas, fiitirys and equipm8nt
3 yaars striaght lin• basis
Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand and call deposits. and olher short4emi highly liquid
inveslmants that are readity wnvertit4e to o known arvount ofcash and are subject to 8n in8ignffieant risk of
chatwg in vdue.
Don4tlon• and l•gacl
Unmtricted Total Fund• Total Fund¥J
Fund•
2025
2024
Donatlon$ and legxi
Appeals and donations
1,OC
1.000
720
Page 9

The Border and Lak•land Holst•ln Club
Notes to the Financial Statements for tho Year Endod 31 D￿ember 2025
0th8r tradlng actlvltia8
Urbregtricted Totsl Fund¥ T¢Jtsl Funds
Funds
2025
2024
Fundrnlslng actlvlty
Presidents dinner
Summer heids cornpfjlitlon
AGM
Wlntgr hords mpgts'tion
Sponsorship
Stockjudging
1283
165
135
5,427
4.850
150
12.010
1,283
165
135
5,427
4.8SO
150
12,010
310
40
780
3.650
4.780
Inv•stmBnts
Unmlrlet•d Total Funds Total Funds
Funds
2025
2D24
Deposit arKount int¢￿st
533
S33
590
Charitable a￿l¥it￿•S
Unrtslrlctèd Total Funds Total Fund¥
Funds
2025
2024
Promotbon of breed
Subscriptions
Commission
2,840
16,786
19.626
2.925
17,617
20,542
16,786
19.626
Page 10

Th• Border and Lak•land Holstsin Club
Not83 to the Flnancial Statsmonts for the Yoar Ended 31 Dacgmber 2025
.. conttnugd
Expgnditur•
Prornotton
f bM¢d
Total
2025
Totsl
2024
Dlr4¢t ¢o•ts
Wlnter herd compgtitkjn 8nd dlnner
Prize money
HYB $upp¢xt and &xpgnsas
Summer herd Compet￿.(
Prnsi¢J$nts dinn&r
AGM
Club trfp e4)endltu
Donations and sponsorshlp
StockjudgiThJ
Bad debts wriitw) off
7.492
3.345
4.210
7.492
3,345
4,210
1.630
1,418
725
2,401
4,320
2.440
1.418
725
374
1,216
380
1,143
950
14.519
680
1,972
1,972
21,472
21.472
Support CO815
SeC￿t￿n&$ h￿orar1￿M
Insurance
Pastage and tslèrknne
Website costs
Sundry eX￿n$￿S
Accountancy and professi￿al fè8S
D8prodatkJn
4,800
100
190
4.800
100
3,900
100
70
2,653
854
720
806
1.340
720
242
8.198
1.340
720
242
8,198
8,317
29,670
29.670
22,836
Govornanc• costs
2025
2024
ountanwtses
720
720
720
720
Trust••s' rgmynwation oxpon8gb
No trustèes received any remuneration during the year.
P8ge11

Tho Bordèr and Lakeland Holsteln Club
Notes to the Finan¢lal staton￿ for th• Year Ended 31 D￿eMber 2025
Tixation
The regislergd tharily is exgmpt from tsxalion on Income and galns.
10 Tanglble flxed a•80ts
Flxtur•$.
fftdngs and
equipm•nt
Cost
As at 1 January 2025 and 31 D•¢embttr 2025
5.038
D•pr•clallon
A5 at 1 January 2￿25
Charge ts the year
AS at 31 Decembgr 2025
4.331
242
4.573
N•t book Y#luÈ
As at 31 O•c•m￿r 2025
As at 31 December 2024
465
707
11 Dobtors
2025
2024
Trade debtors
18,244
21.501
12 Cr•ditOT5: Amounts falling duo within on• ￿ar
2025
2D24
Trade creditors
Acttuals
340
720
1,060
1.000
2,892
3,892
Page 12

The Bord•r and Lakeland Holst•ln Club
Note8 to the Flnancial Slatem•nts for tho Yur Endéd 31 Dfjcember 2025
conynuod
13 Rèlated partlas
ControlllTrg ontity
The charity is ¢onlrolled by the trustees
14 Analstsis Of fund5
At31
Decernbor
2025
At 1 January
2025
Incomlng
resour¢e$
R•sour¢•¥
•xp•ndgd
G•neral Funds
Unreslricted inconw fund
66,641
33,169
129,6701
10,140
Prlor pèrlod
Janu4ry
2024
Incomlng
Ro$our¢g$
I￿oUrCeS •xp?nded
At31
I)ecem￿r
2024
General Funds
Unrestricted incon* fund
62,845
26.632
122.836)
66,841
Page 13

Tho Bordor and Lakeland Holstsln Club
Nots$ to the Flnandal Stateme￿3 for the Year Ended 31 Docembor 2025
.. conllnLvd
16 Net a88et8 by fund
Unmtri¢t•d
Fut)ds
Totsl Funds
2025
T¢)tal Fund#
2024
Tangible as58ts
Current 8ssets
Creditors.. Amounts falling due within one year
Net as$gts
465
70,735
(1.0601
70.140
465
70.135
11,0601
70.140
707
69,826
13,8921
66,641
Prlor pgrlod
Unr•strlct•d
Funds
Total Funds
2024
Total Funds
2023
Tangible 88sets
Current assets
Credltors: An￿unts falllng due within one year
Net assets
707
69,826
13,8921
66,641
707
69,826
13,8921
66,641
66,325
12.4801
62,845
Page 14