OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-30-accounts

Charity Number: 517406 Company Number: 01976247

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Trustees’ Report and Financial Statements For the Year Ended 30[th] April 2025

0

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Contents
Page
Legal and administrative information 1
Trustees’ Report 2 - 7
Independent Examiner’s Report 8
Statement of financial activities 9
Balance sheet 10
Notes to the financial statements 11-21

1

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Legal and administrative information

Charity Number 517406
Company Registration Number 01976247
Business Address New Images Youth & Community Centre
Nixon Drive
Winsford
Cheshire. CW7 2HG
Registered Office New Images Youth & Community Centre
Nixon Drive
Winsford
Cheshire. CW7 2HG
Directors R. Barton
T Blackmore
M Anderson (app. 20/11/24)
L Hamlett (app. 20/11/24)
Accountants Burton Beavan
Chartered Certified Accountants
112-114 Witton Street
Northwich
Cheshire. CW9 5NW
Bankers National Westminster Bank plc
Dingle Walk
Winsford
Cheshire. CW7 1AF

1

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Report of the Trustees (incorporating the Directors Report) For the Year Ended 30th April 2025

The trustees present their report and the financial statements for the year ended 30th April 2025. The trustees, who are also directors of Winsford Youth And Community Forum Ltd for the purposes of company law and who served during the year and up to the date of this report are set out on page 1.

Structure, governance and management

Organisational structure

The charity is limited by guarantee and therefore has no share capital. It is governed by a memorandum and articles of association. The trustees, who are also directors for the purposes of the Companies Act, are shown on page 1. The trustees are representatives of agencies and organisations who work with, or have an interest in, young people and the wider community. They are responsible for plotting the strategic direction of the Forum and overseeing all the areas of its operation. Trustees are informed of their duties and responsibilities prior to appointment and are offered suitable training to assist with their role. They are also informed of publications and information available to them through the Charity Commission. The day to day running of the Forum is left to an appointed trustee. Trustee elections are held annually and all members of the charity are entitled to vote. The trustees would like to thank all those who have contributed to the work of the Forum and particularly those many volunteers without whom our work would not have been possible. The trustees continue to be committed to working with and for the community and will continue working in partnership with all who have an interest in improving provision for young people and the wider community.

Reserves

The trustees feel that the charity has a responsibility to its beneficiaries to take a long-term view of its commitments. We have considered the increasing insecurity of funding and the delays in payment. We are determined to continue working towards maintaining an unrestricted reserve at the level of three months typical running costs to cover current commitments. This will include designated funds as detailed in guidance by the Charity Commissioners. However, at present we are unable to hold this level of reserve. The trustees continue to consider ways in which additional unrestricted funds can be raised.

Investment policy

The charity does not have an investment policy. Funds are held in an interest-bearing account to maximise returns.

Risk review and internal control

The trustees continue to consider and identify the major risks to which the charity is exposed. This involves identifying the types of risks the charity faces, prioritising them in terms of potential impact and likelihood of occurrence and identifying means of minimising the risks. The charity’s system of internal controls are

2

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Report of the Trustees (incorporating the Directors Report) For the Year Ended 30th April 2025

designed to provide reasonable but not absolute assurance against material misstatement or loss. The trustees are satisfied that the systems in place reduce their exposure to the major risks.

Public benefit

The trustees have complied with the duty in section 4 of the 2006 Act to have due regard to public benefit guidance published by the Charity Commission.

Trustees report to accompany the Financial Statements 1[st] May 2024 – 30[th] April 2025

ACTING CHAIR’S REPORT

It is with sadness that I must begin this report by recording the passing of our chair, Mike Kennedy, in December 2024. Mike was a completely dedicated supporter of New Images and all the work we do. Back in 2002, when the youth club was scheduled to close, Mike played a key role in leading an action group to ensure that the Club and youth provision remained. He, along with a group of supportive community members, continued fighting for youth provision for a further 10 years when demolition of the centre then appeared imminent. Mike took on the challenge and succeeded in gaining the reprieve necessary resulting in the provision continuing. A massive loss for WYCF and indeed the community.

From January 2025, we have seen significant internal building improvements relating to health & safety requirements and help with reducing the running costs (heating costs predominately). Externally we have installed an extended metal storage container and work began on recovering and insulating our roof – a project which has been our focus for the last 6 years. We are very grateful to the Youth Improvement fund (YIF) and the FCC community action for substantial funding which has enabled this massive job to finally take place. Additional finance was required to complete the roof work which had to be taken from our own funds. We also had to contend with additional insurance policy costs (introduced as we are now considered a larger business) which has had quite a significant impact on our own reserves. We guess that is the price of success!

Not often visible is the work that goes on behind the scenes at WYCF. Securing funding, the planning and delivery of provision, inter agency support and joint working to name but a few – all made possible by a very small team of staff and larger volunteer team. The trustees are incredibly grateful for their time and efforts, and we thank them once again for another successful year. That success is not just directly related to New Images but also the outreach work we do in the community via various projects and activities.

Our board of trustee’s has seen some changes during this reporting period - not just with the absence of Mike Kennedy but also with the resignation of Des Worthington in June 2024. New trustees, Lynn Hamlett and Maggie Anderson have joined the board and our thanks go to them for their input and support. We continue to search for additional trustees to join us and continue the growth of WYCF.

Bob Barton – Acting Chair

3

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Report of the Trustees (incorporating the Directors Report) For the Year Ended 30th April 2025

This year has been one of transformation and pride for Winsford Youth & Community Forum.

Thanks to the commitment of our staff, volunteers, and local supporters, we’ve continued to improve our facilities and create a more welcoming, vibrant space for everyone who walks through our doors. Each enhancement has been driven by one purpose — to provide a safe, inspiring environment where our community can connect, learn, and thrive.

This year has seen a lot of changes take place both externally and internally to the New Images Centre itself. A very busy period in terms of upgrading the building - beginning with several important jobs being completed thanks to funding received from the Youth Improvement Fund (YIF). Those works were:

The negative side of managing such an old building has always been dealing with water leaks from the roof and clearing of the drains. Securing funding for major building works is extremely difficult, however, this year, we were absolutely delighted to receive the good news that funding from the FCC Community Action had been granted. In March 2025, works finally began to replace our and roof, meaning no more roof leaks and a much warmer building.

We have continued to offer a fabulous range of provision from the centre including, as always, a diverse programme of activities across the holiday period. This has supported young people and families to access a range activities that help with the cost-of-living pressures.

Our collaboration with local partners has continued to flourish, leading to new opportunities and shared projects that extend our reach and impact. It’s been wonderful to see more people than ever using our centre this year, with a notable increase in footfall that speaks to the trust and value the community places in our work.

This year has reminded us just how powerful partnerships can be. From local community groups to corporate supporters, our work has been driven by collaboration — people and organisations coming together to make things happen. Our community partners know their communities best, and their insight and energy have helped us connect with more people in meaningful ways. Whether it’s co-hosting events, sharing resources, or lending a hand where it’s needed most these partnerships have made our impact stronger and more personal.

We’re also grateful for our corporate partners who continue to show what it means to do good through business. Their support, from funding projects to volunteering time and skills has helped us reach new goals and think bigger about what’s possible. At the heart of it all, it’s about relationships. The trust, creativity, and teamwork we share with our partners make everything we do richer and more sustainable. We’re proud of what we’ve built together this year — and even more excited about what’s ahead.

The next period will bring challenges for many charitable organisations however we are still in a strong position and will continue to grow and develop our charity. Our focus for the next year will be to complete

4

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Report of the Trustees (incorporating the Directors Report) For the Year Ended 30th April 2025

the refurbishing of the New Images Centre – constantly working towards making the building fit for community purpose and develop even deeper relationships with our community and partnerships.

We have a number of ongoing and future projects with funding in place details of which are shown in Table 1.

Table 1 Funding retained for current and future projects

Amount Amount
Amount Expended Deferred to
Funding source Total Award
£
received to
30/04/2025
upto and
including
next
financial
£ 30/04/2025 year
£ £
Projects in Progress
National Lottery community Fund (inc 304,285 304,163 277,903 26,260
Uplift)
National Lottery – Million Hours 55,111 55,111 34,789 20,322
Sunrise Nursery 31,500 31,500 30,600 900
Youth Improvement Fund 108,327 108,327 104,842 3,485
Cheshire West & Chester Council – 1,972 1,972 134 1,838
Members Budget
Cadent 4,000 2,000 1,700 300
Projects with a start date or continuing after 30/04/2024
Winsford Town Council – Games 1,468 1,468 n/a 1,468
Room Refurbishment
Winsford Town Council – Funding for 2,240 2,240 n/a 2,240
Action for Leisure
Cheshire Police & Crime 5,000 5,000 n/a 5,000
Commissioner – Senior Youth Club
Up & Under Foundation – Mega board 799 799 n/a 799
for use with Canoeing Clubs

5

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Report of the Trustees (incorporating the Directors Report) For the Year Ended 30th April 2025

Financial review

Financial results

The results for the year are shown in the Statement of Financial Activities. Incoming resources for the year have increased by £85,662 to £333,653 with expenditure increasing by £92,897 to £338,423. This results in net outgoings for the year of £4,770 and leaves funds at 30th April 2025 of £24,190 of which £8,302 are restricted.

Financial support

We are very grateful for the support of The National Lottery Community Fund, The National Lottery Million Hours Fund, The Youth Improvement Fund, FCC Communities Foundation, Edsential, Cheshire West and Chester Council Members & Business Growth Team, Winsford Town Council, The Darnhall Foundation Trust, Cheshire Police Commissioner, Crimebeaters, Cadent, Cheshire Community Foundation, Cheshire Community Action, Sport England & Sunrise Nursery.

Other funders that have supported our work either through financial or ‘in kind’ support during the year include The Fair share project, Robert’s Bakery, The Youth Federation, Changing Lives Together, Motherwell, The Prince’s Trust, Collas, Huws Gray, Morrisons, Asda, M&Y maintenance, Cheshire West Voluntary Action and Cheshire Police’s Community Support Officers,

Statement as to disclosure of information to auditors

In so far as the trustees are aware:

Statement of trustees’ responsibilities

The trustees (who are also directors of Winsford Youth & Community Forum Limited for the purpose of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

6

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Report of the Trustees (incorporating the Directors Report) For the Year Ended 30th April 2025

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and which enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Small company provisions

This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.

On behalf of the board

R Barton Treasurer & Director

Date:

7

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Independent Examiners Review For the Year Ended 30th April 2025

We report on the accounts for the year ended 30th April 2025 set out on pages 11 to 19.

Respective responsibilities of Trustees and Examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed. Having satisfied ourselves that the charity is not subject to audit under company law and is eligible for independent examination, it is our responsibility to:

Basis of independent examiner’s report

Our examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items of disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with our examination, no matter has come to our attention:

Burton Beavan Date: Chartered Certified Accountants, 112-114 Witton Street, Northwich, Cheshire. CW9 5NW.

8

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Statement of financial activities (incorporating the income and expenditure account) For the Year Ended 30th April 2025

Notes
Unrestricted
Funds
£
Restricted
Funds
£
Incoming resources
Incoming resources from generating funds:
Voluntary income
2
46,604
-
Investment income
3
1,854
-
Incoming resources from charitable activities
4
24,593
260,602
Total incoming resources
73,051
260,602
Resources expended
Costs of generating funds:
Charitable activities
5
75,208
254,757
Governance costs
7
8,949
(491)
Total resources expended
84,157
254,266
Net incoming/(outgoing) resources for the year
Net income/(expenditure) for the year
(11,106)
6,336
Total funds brought forward
26,994
1,966
Total funds carried forward
15,888
8,302
2025
Total
£
46,604
1,854
285,195
333.653
329,965
8,458
338,423
(4,770)
28,960
24,190
2024
Total
£
49,823
1,548
196,620
2024
Total
£
49,823
1,548
196,620
247,991
224,859
20,667
245,526
2,465
26,495
28,960

The statement of financial activities includes all gains and losses in the year and therefore a separate statement of total recognised gains and losses has not been prepared.

All of the above amounts relate to continuing activities.

9

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Balance Sheet As at 30th April 2025

2025
Notes
£
£
Fixed Assets
Tangible Assets
12
Current Assets
Debtors
13
8,254
Cash at bank and in hand
81,364
89,618
Creditors: amounts falling
due within one year
14
(71,906)
Net current assets
Net assets
Funds
15
Restricted income funds
Unrestricted income funds
Total funds/(deficit)
6,478
17,712
24,190
8,302
15,888
24,190
2024
£
£
5,399
138,176
143,575
(122,236)

7,621
21,339
28,960
1,966
26,994
28,960

For the financial year in question the company was entitled to exemption under Section 477 of the Companies Act 2006 relating to small companies. No members have required the company to obtain an audit of its accounts for the year in question in accordance with Section 476 of the Companies Act 2006. The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

The financial statements were approved by the board and signed on its behalf by:

R Barton Date: Treasurer & Director

Company registration number: 01976247

10

WINSFORD YOUTH AND COMMUNITY FORUM LTD

(A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

1. Accounting policies

The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year and the preceding year.

1.1 Basis of accounting

The financial statements are prepared under the historical cost convention and in accordance with the Statement of Recommended Practice ‘Accounting and Reporting by Charities’ issued in March 2005 (SORP 2005) and the Companies Act 2006.

1.2 Cash flow

The charity has taken advantage of the exemption in FRS1 from the requirement to produce a cash flow statement because it is a small charity.

1.3 Incoming resources

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:

Voluntary income is received by way of grants, donations and gifts and is included in full in the statement of financial activities when receivable. Grants where entitlement is not conditional on the delivery of a specific performance by the charity are recognised when the charity becomes unconditionally entitled to the grant.

Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included.

Gifts donated for resale are included as incoming resources within activities for generating funds when they are sold.

Income from investments is included in the year in which it is receivable.

1.4 Resources expended

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.

Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.

11

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

1.5 Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less accumulated depreciation. Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:

Fixtures, fittings and equipment at 15% reducing balance Improvements to property at 15% reducing balance

2.
Voluntary income
Unrestricted
Funds
£
Donations from
charitable organisations
-
Rental Income
46,604
46,604
2025
Total
£
-
46,604
46,604
2024
Total
£
890
48,933
49,823

3. Investment Income

Unrestricted
Funds
£
Bank Interest Receivable
1,854
2025
Total
£
1,854
2024
Total
£
1,548

12

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

4. Incoming resources from charitable activities

Unrestricted
Funds
£
Restricted
Funds
£
Cheshire West & Chester Council: -Members’
Budget
-
4,976
Crimebeaters
1,000
National Lottery Community Fund2
-
90,136
Sunrise Nursery
-
6,318
CCF1– Cheshire & Warrington Small Grants
(Let’s Get Creative Jubilee Fund)
-
1,997
CCF1 – Community Grants (Youth Clubs)
-
5,965
Youth Improvement Fund
-
104,601
Darnhall Trust
-
5,500
Cadent
-
1,700
Sport England
-
13,779
Teen Tuesday
-
2,295
Welcoming Spaces
-
3,677
NW Chamber of Commerce
-
2,000
Edsential
-
10,286
Delivery of Services
1,299
6,372
Self-generated fundraising
7,645
-
Chatterbox Community Café
15,649
-
Cheshire Fire Authority
-
Care Commission
-
-
Sport England – Queen’s Jubilee Trust
-
-
Asda
-
-
Innovas
-
-
Welcome Network
-
-
Bentley
-
-
A Kerr
-
-
Winsford Town Council
-
-
Cheshire Police & Crime Commissioner
-
-
24,593
260,602
2025
Total
£
4,976
1,000
90,136
6,318
1,997
5,965
104,601
5,500
1,700
13,779
2,295
3,677
2,000
10,286
7,671
7,645
15,649
-
-
-
-
-
-
-
-
-
-
285,195
2024
Total
£
1,559
-
81,612
24,282
2,000
4,829
-
5,250
-
-
-
-
-
11,441
-
19,584
16,295
500
6,339
3,495
803
1,396
850
500
500
5,500
9,885
196,620

1.CCF is an abbreviation of Cheshire Community Foundation.

  1. The National Lottery Community Fund is a 5 year project, this report covers year 5. Playscheme funders are shown individually.

13

WINSFORD YOUTH AND COMMUNITY FORUM LTD

(A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

5. Costs of charitable activities – by fund type

Unrestricted
Funds
£
Restricted
Funds
£
Community Work
75,208
254,757
2025
Total
£
329,965
2024
Total
£
224,859

6. Costs of charitable activities – by activity

Activities
Directly
Undertaken
£
Community Work
329,965
2025
Total
£
329,965
2024
Total
£
224,859

7. Governance Costs

Audit and Accountancy fees
Legal and Professional fees
Bookkeeping
Bank Charges
2025
Total
£
1,440
3,267
3,300
451
8,458
2024
Total
£
1,500
14,862
3,600
705
20,667

8. Net outgoing resources for the year

Net outgoing resources is stated after charging:
Depreciation and other amounts written off tangible fixed assets
2025
£
1,143
2024
£
1,345

14

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

9.
Employees
Wages and Salaries
2025
£
95,774
2024
£
99,563

Number of employees

The average monthly numbers of employees (including the trustees) during the year, was as follows:

2025 2024
Number Number
Trustees 4 4
Charity Staff 12 12
16 16

10. Trustees’ emoluments

The trustees neither received nor waived any emoluments during the year (2024: 2025)

11. Taxation

The charity’s activities fall within the exemptions afforded by the provisions of the Income and Corporation Taxes Act 1988. Accordingly, there is no taxation charge in these accounts.

15

WINSFORD YOUTH AND COMMUNITY FORUM LTD

(A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

12. Tangible fixed assets

Fixtures, Fittings, Improvements to TOTAL
and Equipment Property
Cost
At 1st May 2024 24,706 15,800 40,506
Additions - - -
At 30th April 2025 24,706 15,800 40,506
Depreciation
At 1st May 2024 23,430 9,455 32,885
Charge for the Year 191 952 1,143
At 30th April 2025 23,621 10,407 34,028
Net Book Values
At 30th April 2025 1,085 5,393 6,478
At 30th April 2024 1,276 6,345 7,621
13.
Debtors
2025 2024
£ £
Trade Debtors 8,254 5,399
8,254 5,399
14.
Creditors: amounts falling due within one year
2025 2024
£ £
Other taxes and social security 1,275 1,149
Accruals and deferred income 64,112 77,371
Trade creditors 6,519 43,716
71,906 122,236

16

WINSFORD YOUTH AND COMMUNITY FORUM LTD

(A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

15. Analysis of net assets between funds

Unrestricted
Funds
£
Restricted
Funds
£
Fund balances at 30th April 2025:
Fixed Assets
6,478
-
Net Current Assets/(Liabilities)
9,410
8,302
15,888
8,302
Total
Funds
£
6,478
17,712
24,190
16. Unrestricted funds
At 1st May Incoming Outgoing At 30th April
2024 Resources Resources 2025
£ £ £ £
General Reserve 26,994 73,051 (84,157) 15,888

Purposes of unrestricted funds

The general reserve represents the free funds of the charity which are not designated for particular purposes.

17. Restricted funds

A total of £260,602 of restricted funds were received during the year ended 30th April 2025. These were expended to deliver specific pieces of work and projects as per the funders’ agreements.

18. Related party transactions

Mr. T. Blackmore (trustee) was a local government councillor during the year. Grants and donations received from local councils are included in the Statement of Financial Activities as government grants and local government donations.

17

WINSFORD YOUTH AND COMMUNITY FORUM LTD

(A company limited by guarantee)

Notes to financial statements For the Year Ended 30th April 2025

19. Going concern

The nature of the charity’s activities and the reliance on grant funding and donations has resulted in a low level of unrestricted funds. The trustees have reviewed cash flow information for the next twelve months and beyond and consider that the level of income will enable the charity to continue its activities. On the basis of this information and discussions with management, the trustees consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would be necessary if suitable funding was not available.

20. Company limited by guarantee

Winsford Youth And Community Forum Ltd is a company limited by guarantee and accordingly does not have a s hare capital.

Every member of the company undertakes to contribute such amount as may be required not exceeding £1 to the assets of the charitable company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.

The following pages do not form part of the statutory accounts.

18

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Detailed statement of financial activities

For the Year Ended 30th April 2025

Incoming Resources from generating funds
Voluntary Income:
Donations from charitable organisations
Rent Received
Investment Income:
Bank interest received
Total incoming generated funds
2025
£
-
46,604
46,604
1,854
48,458
2024
£
890
48,933
49,823
1,548
51,371

19

WINSFORD YOUTH AND COMMUNITY FORUM LTD

(A company limited by guarantee)

Incoming Resources from charitable activities

Cheshire West & Chester Council: -Members’ Budget
Crimebeaters
National Lottery Community Fund2
Sunrise Nursery
CCF1 – Cheshire & Warrington Small Grants (Let’s Get Creative Jubilee Fund)
CCF1 – Community Grants (Youth Clubs)
Youth Improvement Fund
Darnhall Trust
Cadent
Sport England
Teen Tuesday
Welcoming Spaces
NW Chamber of Commerce
Edsential
Delivery of Services
Self-generated fundraising
Chatterbox Community Café
Cheshire Fire Authority
Care Commission
Sport England – Queen’s Jubilee Trust
Asda
Innovas
Welcome Network
Bentley
A Kerr
Winsford Town Council
Cheshire Police & Crime Commissioner
Total incoming charitable activities
Total incoming resources
2025
£
4,976
1,000
90,136
6,318
1,997
5,965
104,601
5,500
1,700
13,779
2,295
3,677
2,000
10,286
7,671
7,645
15,649
-
-
-
-
-
-
-
-
-
-
285,195
333,653
2024
£
1,559
-
81,612
24,282
2,000
4,829
-
5,250
-
-
-
-
-
11,441
-
19,584
16,295
500
6,339
3,495
803
1,396
850
500
500
5,500
9,885
196,620
247,991

20

WINSFORD YOUTH AND COMMUNITY FORUM LTD (A company limited by guarantee)

Detailed statement of financial activities

For the Year Ended 30th April 2025

£
Charitable Activities
Community Work:
Wages and Salaries
95,774
Staff training costs
-
Building costs: New Images
32,624
Building costs: Wharton
5,189
Play schemes
302
Insurance
10,889
Telephone
1,912
Printing, postage and stationery
2,559
IT Costs
1,466
Depreciation and impairment
1,143
Self-generated fundraising expenses
1,550
Community café expenses
17,285
General, project and youth club expenses
158,410
Sundry
832
Donations
30
Total Charitable activities expenditure
Governance Costs
Accountancy
1,440
Legal and Professional fees
3,267
Bookkeeping
3,300
Bank Charges
451
Total Governance costs
Net incoming/(outgoing) resources for the year
2025
£
£
99,563
175
33,602
5,105
36
4,296
2,015
1,922
1,166
1,345
1,892
13,289
59,204
719
530
329,965
1,500
14,862
3,600
705
8,458
(4,770)
2024
£
224,859
2024
£
224,859
20,667
2,465

21