Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
Charity registration number 517391
Company registration number 1998621 (England and Wales)
DISABILITY WALES/ANABLEDD CYMRU
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
CHAIR, CEO AND TREASURER STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
Chair’s Report
As with many third sector organisations, it has been a challenging year for Disability Wales and funding cuts have required us to undertake a change programme to ensure a more sustainable future for the organisation. We have greatly appreciated the support and understanding of members during this period, as reduction in staff capacity has meant that we have been unable to provide the usual range of activities. We embarked on our strategic review and were delighted by the number of members who responded to our survey.
It was clear from members responses that key priorities for DW include: working with Disabled People’s Organisations and individual disabled people; campaigning and influencing policies, as well as educating the public on disability issues and the Social Model of Disability ~~.~~ These priorities very much guided our thinking at strategic planning sessions with Board and Staff, and we look forward to sharing our new strategic plan with members soon.
DW has certainly sought to influence the development of Welsh Government’s draft Disabled People’s Rights Plan. DW, together with many of our members, has played an active role in the Disability Rights Taskforce and across the 10 working groups ~~.~~ We are proud to have delivered Social Model of Disability Training for Taskforce members as well as for the Cabinet, including the First Minister. It is vital that this commitment to the Social Model of Disability is translated into meaningful actions to tackle disabling barriers in everyday life and ensure disabled people’s right to independent living.
| wish to thank the Cranfield Trust for their assistance with our Strategic Review, as well as the Moondance Foundation and Wales and West Housing Association for their greatly valued financial support. This has helped us continue our work during a critical time for the organisation. | am also honoured to pay tribute to the late Mike Jones, who as well as loyally supporting DW over many years, remembered us with a generous legacy ~~.~~ May he rest in power ~~.~~
My thanks as ever go to DW's magnificent Board of Trustees and our dedicated staff team for their hard work and commitment to achieving the rights and equality of disabled people ~~.~~
Willow Caroline Holloway
~~-~~ 1 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
CHAIR, CEO AND TREASURER STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
Chief Executive’s Report
During another challenging year for disabled people where the ongoing cost ~~-o~~ f-living crisis exacerbated long ~~-~~ term poverty and inequality, at DW we continued to pursue our aim of influencing policy and decision makers at all levels on behalf of members ~~.~~
We vehemently opposed Welsh Government’s shocking proposals to increase weekly maximum care charges from £100 to £125 per week ~~.~~ From our own Barely Surviving Report (2023), we knew that social care recipients were already struggling to pay their charges alongside essential bills for eating and heating ~~.~~ Through a membership survey and focus groups we built a strong case against the proposals ~~.~~ This included challenging the myth that only well-off disabled people are charged the maximum when in fact recipients who solely rely on benefits pay the full amount ~~.~~ Armed with this evidence, we met with Ministers, Senedd Members and took to the media ~~.~~ The campaign paid off: recognising the dire impact of raising charges, Ministers dropped their proposals ~~.~~ Moreover, they acknowledged the inconsistency in charging practice across Wales and announced their intention to undertake a national review ~~.~~ The power of the voice of lived experience was evident and DW was glad to play its role in ensuring this was heard at the highest level.
DW remained actively involved in the Disability Rights Taskforce including membership of several working groups. Having delivered Social Model training to all Taskforce participants, we were proud to present two sessions to Cabinet members, including the First Minister. Believed to be the first time any such training has been delivered in the UK, it provided an unrivalled opportunity to discuss directly with Ministers the significance of the Social Model of Disability in the history of disabled people’s campaign for rights and why tackling barriers in society must be the priority of government ~~.~~
While concerned at the delay in publishing the draft Disabled People’s Rights Plan, we welcomed news of the proposed establishment of an External Advisory Board ~~.~~ Having lobbied for such a Board, to provide vital scrutiny and accountability for the Plan once published, we were delighted that the Cabinet Secretary for Social Justice, Jane Hutt MS announced the proposal at our AGM ~~.~~
Despite the challenging context, we continued to actively contribute towards DW's aim to develop and support the work of Disabled People’s Organisations (DPOs) ~~.~~ This included delivering a range of initiatives that develop the skills and confidence of disabled people, many of whom play an active role in DPOs ~~.~~
The successful, award winning Equal Power Equal Voice Mentoring Programme ended with an inspiring celebration of mentees achievements. Delivered in partnership with WEN Wales, EYST and Stonewall, it enabled many mentees, including from DW's cohorts, to secure Board positions, gain elected office or progress other personal goals. We were delighted that further funding from the National Lottery Community Fund and Welsh Government was secured by the partnership to run a second programme ~~.~~
Building on the success of the pilot Access to Elected Office Fund, DW was awarded funding from Welsh Government to set up the Access to Politics Grassroots Network Project ~~.~~ Launched at a lively event on the International Day of Disabled People by the Cabinet Secretary for Local Government and Housing Jayne Bryant MS, it provides networking opportunities for disabled people interested in politics including standing for elected office. Moreover, it seeks to make politics more inclusive and accessible through development of resources such as an Access to Politics Charter and a Toolkit for disabled candidates ~~.~~ With Senedd and Local Government elections on the horizon, we look forward to disabled people featuring prominently among candidates standing across Wales.
Communicating effectively with members and stakeholders remains an important aspect of our influencing work and support for DPOs. Our website contains a range of information and resources, including the popular Social Model Toolkit launched during the year ~~.~~ We were pleased to see a significant increase in traffic with an additional 100K views compared to the previous year. Daily posts across DW’s range of social media platforms featuring news, opportunities and updates, attracted more than 800 new followers, taking us to over 21K followers and achieving a total reach of 367,400.
~~-~~ 2 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
CHAIR, CEO AND TREASURER STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
The cost ~~-o~~ f-living crisis brought its own challenges for DW and following cuts in our funding, it required us to undertake a change programme to redesign and redevelop the organisation ~~.~~ To meet our aim of leading and developing an effective and sustainable organisation has required some hard decisions and difficult times ~~.~~ We embarked on a strategic review and appreciate the number of members who responded to our survey, which greatly helped inform the process ~~.~~ We look forward to sharing the outcome of the review, which has also involved staff and directors with valuable expertise from Cranfield Trust.
In seeking to secure a financially sustainable future for DW, support from funders Moondance Foundation and Wales and West Housing Association has been invaluable, and we are deeply touched by the legacy left to us by our dear friend and member Mike Jones ~~.~~
As ever, my thanks go to our dedicated Directors for their wise advice and counsel and to our fantastic staff for their unstinting hard work and enthusiasm whatever the challenges.
Rhian Davies
~~-~~ 3 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
CHAIR, CEO AND TREASURER STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
Treasurer’s Report
The ongoing challenging financial climate continues to cause difficulties for the third sector, with rising costs, cuts to funding and highly competitive bidding processes. DW is not insulated from these pressures and has had to take some stark measures to reduce spending to support the long ~~-~~ term sustainability of the organisation.
We are fortunate that during such difficult times, our historical reserves built up over many years, enable us to maintain our work in influencing policy to ensure the rights of disabled people are upheld ~~.~~ For this we are ever grateful for some very generous legacies received over the years from members and supporters of the organisation ~~.~~
This year, we were greatly touched and very thankful to receive a significant legacy from longstanding and greatly missed member Mike Jones ~~.~~ As well as being a regular at DW conferences, Mike actively campaigned for civil rights legislation during the mid ~~-n~~ ineties. We are glad to be able to build on his legacy in the ongoing fight for the rights of disabled people and develop new strategies to continue our work in face of the rising challenges.
Our strategic planning process has engaged members as well as Directors and staff ~~.~~ We greatly appreciate the support received from the Cranfield Trust which provided volunteer consultants to facilitate our strategic review sessions and offer expertise with drafting our revised plan ~~.~~
We are immensely grateful to Moondance Foundation and Wales and West Housing Association for their generous support for our work ~~.~~ This has proved invaluable in enabling us to develop a range of information resources to members and disabled people more widely during a challenging and stressful time for many.
As Treasurer | would like to thank fellow Trustees, the Chief Executive, and staff team who have worked to ensure that as a charity we operate to the highest standards to deliver our aims and objectives for our members ~~.~~
Kelvin Jones
~~-~~ 4 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
The trustees present their annual report and financial statements for the year ended 31 March 2025 ~~.~~
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019) ~~.~~
Objectives and activities
The purposes of the charity, as set out in its governing document, are to assist the relief of all disabled people in Wales ~~.~~ The main activities undertaken in relation to those purposes are noted throughout the report ~~.~~
Vision
Disability Wales/Anabledd Cymru (DW) is the national association of Disabled People's Organisations in Wales striving to achieve the rights and equality of all disabled people.
Mission
Our core role is to represent the views and priorities of members to government with the aim of informing and influencing policy.
Public benefit
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set ~~.~~ Our achievements towards these aims are set out in this report ~~.~~
Strategic Aims and Objectives
Strategic Aim 1: To influence policy and decision makers at all levels, through acting as an effective advocate for the views, priorities and interests of our members
Objectives:
-
¢ To represent the interests of disabled people in Wales to Welsh Government and other decision makers
-
¢ To secure rights, equality and independent living in order to improve the well-being of disabled people
Strategic Aim 2: To develop and support the work of organisations managed and controlled by disabled people
Objectives:
-
¢ To provide information, advice and support to member organisations
-
¢ To design and deliver training and development programmes for member groups
Strategic Aim 3: To lead and develop an effective, sustainable organisation and ensure sound and robust governance
Objectives:
-
¢ To lead and manage an effective and efficient organisation for the benefit of disabled people ¢ To ensure sound and robust governance of the organisation
-
¢ To innovate, develop and deliver a range of income generating services that benefit disabled people
DW's Values
-
¢ The Social Model of Disability ¢ Equality, Diversity and Human Rights
-
¢ An Inclusive Society ¢ Sel ~~f-~~ determination
-
¢ Beacon of best practice
-
¢ Committed to achieving quality
~~-~~ 5 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
Outcomes, Achievements and Performance
Key Achievements
-
¢ Welsh Government dropped proposals to increase maximum weekly social care charges and proposed to undertake a review of charging policy and practice following a strong campaign from DW, members, and a consortium of organisations representing disabled people, older people and carers ~~.~~
-
¢ At DW's AGM, the Cabinet Secretary for Social Justice, Jane Hutt, announced Welsh Government’s proposals to establish an independent Disability Rights Advisory Board to provide scrutiny and accountability of the proposed Disabled People’s Rights Plan, previously called for by DW.
-
¢ Successful online launch of DW's Social Model of Disability Toolkit, subsequently uploaded to website and disseminated to members, stakeholders and via social media ~~.~~
-
¢ DW delivered Social Model of Disability Training to Cabinet Members ~~—~~ believed to be the first time such training has been provide at this level in the UK.
-
¢ Participation in the Disability Rights Taskforce and contributions to the drafting of the Disabled People’s Rights Plan ~~.~~
-
¢ Providing evidence from members to the Senedd Equality and Social Justice Committee’s Inquiry into the Disability Employment Gap which was cited in its report ~~.~~
-
¢« Completion of the successful, award winning Equal Power Equal Voice Mentoring Programme ~~.~~
-
¢ Securing Welsh Government funding to set up the Access to Politics Grassroots Project ~~.~~
-
¢ Launch of DW's Strategic Review with support from Cranfield Trust and engagement with Directors, staff and members including circulation of a survey and workshops ~~.~~
-
¢ Awarded three ~~-~~ year donation from Wales and West Housing Association ~~.~~
-
¢ Successful funding bid to Moondance Foundation ~~.~~
Outcomes and Activities
Social Care Charging
Welsh Government proposals on raising the weekly maximum charge for adult non ~~-r~~ esidential care and support was considered unfair, unfounded and unsafe ~~.~~ Working together with DPOs, individuals and other organisations across the sector, DW was instrumental in achieving reversal of the proposals ~~.~~ DW was able to influence decisio ~~n-~~ making by:
-
¢ Holding a Senedd Drop ~~-i~~ n Session to brief Senedd members about the proposals
-
¢ Submission of a consultation response opposing proposing increase in social care charges
-
¢ Holding meetings with Cabinet Secretary for Culture and Social Justice and Minister for Social Care ¢ Highlighting the impact of increased charging in media stories
Consultations and representation
As part of our work to represent the interests of disabled people in Wales, DW engaged in consultations and representation during the year which included:
Consultations
-
¢ Diversity and Inclusion Guidance for Registered Political Parties: submitted a consultation response drawing on learning from Access to Elected Office Fund Wales ~~.~~
-
¢ Senedd - International Day of Disabled People: produced and circulated a briefing to Senedd Members on IDDP theme;
-
¢ UK Government ~~-~~ DWP White Paper Get Britain Working: created and circulated a survey for Get Britain Working White Paper. Shared through email and social media communications to inform response.
-
¢ Responded to the British Sign Language (BSL) (Wales) Bill consultation to wholeheartedly support the legislation in all its forms.
-
¢ Meetings with Cabinet Secretary for Culture and Social Justice and Minister for Social Care to discuss policy issues in their respective portfolios
-
¢ Gave oral evidence to Senedd Health and Social Care Committee re Health and Social Care Bill. ¢ Evidence to the Senedd Inquiry into Active Travel in Wales.
-
¢ Gave written and oral evidence to Senedd Equality and Social Justice Committee Disability and Employment Inquiry.
-
¢ Circulation ofjoint briefing with All Wales People First to all Senedd Members on Assisted Dying Debate.
~~-~~ 6 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
Representation:
-
¢ Disability Rights Taskforce: participated in Taskforce meetings and the Chairs Working Group ¢ Secretariat of Cross Party Group on Disability, arranged Cross Party Group on Disability meetings and supported progress with campaign for ‘lifetime’ award of Blue Badge
-
¢ Human Rights Advisory Group ~~-~~ Legislative Options Working Group, contributing to analysis of options to incorporate the UN Convention on the Rights of Disabled People
-
¢ Third Sector Partnership Council: represented the Wales Disability Reference Group in meetings with the Cabinet Secretary for Equality and Social Justice
-
¢ Disability Equality Forum:
-
¢ Streamlining Welsh Benefits Stakeholder Group
-
¢ National Advice Network Wales
-
¢ Fuel Poverty Advisory Group
Mainstream Media and Social Media Coverage
DW has built on its already very positive media profile which includes:
-
¢ Staff engaging in radio and TV presentations and interviews in both English and Welsh
-
¢ Regular blog posts
-
¢ Social media highlights videos
-
¢ Twitter stories and comments
-
¢ Monthly newsletter
-
¢ Regular updates to our website
-
¢ Over 1m visits to DW's Website
-
¢ Publication of General Election Factsheet giving information about boundary changes and ID requirements
Successful stories included:
-
¢ BBC Wales coverage re Disabled People’s Access to Health Services
-
¢ Media appearances including on cuts to Winter Fuel Allowance, access to transport and disabled people and dating
-
¢ The reality of trying to use public transport in Wales if you're disabled
-
¢ Barriers to voting
-
¢ Co ~~-p~~ roduction and funding from government
-
¢ Problems with recycling system due to an inaccessible design
-
¢ Planning an accessible Christmas party
-
¢ Continuing coverage of DW's opposition to proposed benefits cuts and call for overhaul of the unfair benefit systems.
Promotion of Social Model of Disability
Promotion of the Social Model: increasing understanding and incorporation of its concepts within society is fundamental to the achievement of our strategic aims ~~.~~ We have continued our work through:
- ¢ Disability Equality and Social Model Training provided to relevant stakeholders ~~.~~ ¢ Social Model Training for Disability Rights Taskforce: continued delivery of training to all members. ¢ Social Model Training to Cabinet Members
Core Participation in Covid ~~-1~~ 9 Inquiry
DW is a core participant in Module 4 on Vaccines and Therapeutics and Module 6 Social Care ~~.~~ Building on the co ~~-~~ produced 2021 report Locked-Out: Liberating disabled people’s lives and rights in Wales beyond Covid-19 DW continues to represent the interests and concerns of Disabled People’s Organisations regarding the devastating impact of Covid ~~-~~ 19 on disabled people in Wales including:
-
¢ Loss of social care support and rights to assessment
-
¢ Fear and anxiety about blanket application of ‘Do not attempt resuscitation’ notices
-
¢ Lack of prioritisation of disabled people in Vaccines Roll-out
~~-~~ 7 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
Targeted Projects
Equal Power Equal Voice Mentoring Programme
Equal Power Equal Voice (EPEV) is a partnership between Women's Equality Network (WEN) Wales, Stonewall Cymru, Disability Wales, and Ethnic Minorities & Youth Support Team (EYST) Wales ~~.~~
Launched in 2021, EPEV was a mentoring programme aiming to increase diversity of representation in public and political life in Wales, funded by the National Lottery Community Fund and Welsh Government ~~.~~
Mentees and their mentors came together in Cardiff and online when EPEV held its final event for the 2023/24 cohort to celebrate the successes of the last year. It was powerful to be there to hear just how much this programme means to those who are a part of it ~~.~~
DW is delighted to continue its partnership role in the new EPEV Programme which commenced in June 2025, and is part funded by the National Lottery and Welsh Government ~~.~~
Access to Politics Grassroots Network Project
The Access to Politics Project is funded by Welsh Government and builds on the findings from the pilot Access to Elected Office Fund. It aims to develop a non ~~-p~~ artisan grassroots network of disabled people interested in engaging more actively in politics including standing for elected office. In addition to the Network, the project will produce an Access to Politics Charter aimed at achieving greater inclusion in party politics and a toolkit for disabled candidates ~~.~~
The project was launched by the Cabinet Secretary for Housing and Local Government Jayne Bryant MS, at a Senedd Event to celebrate the International Day of Disabled People ~~.~~
Single Advice Fund
- ¢ DW is a partner in two successful regional bids led by Gwent Citizen Advice and Cwm Taf Citizen Advice. DW’s role will include developing links between Citizen Advice and DPOs, advise staff on Social Model, accessibility and inclusion.
CARE Lab
- ¢ DW is a partner in a three ~~-~~ year research project re data from National Social Care Census ~~.~~ Led by Cardiff University, DW's role is to establish and co ~~-~~ ordinate an advisory panel of social care recipients.
Enquiries
DW responded to nearly 400 enquiries from members of the public seeking advice/information on disability issues. Examples of enquiries dealt with during the period:
- ¢ Support with accessible housing issues
¢ Obtaining a Social Care Assessment
-
¢ Applying for a Blue Badge
-
¢ Pavement parking
-
¢ Accessibility at public buildings
Events
Annual Conference
Annual Conference/AGM on 11th December: Planning for the Future
Event included a speech from the Cabinet Secretary for Social Justice Jane Hutt MS, plus a presentation on DW's Strategic Review, findings from the membership survey and breakout groups to discuss future priorities.
The Social Model of Disability's cross-cultural values
DW joined forces with ResponsABLE Assistance to host this international hybrid event. It was an opportunity to learn more about and meet representatives from the Fursa initiative in Kenya and to explore the Social Model of Disability's cross ~~-c~~ ultural values. Fursa has helped to overcome cultural practices and provide sustainable income streams for families, such as fruit and vegetable production ~~.~~ As Welsh Government part funds the initiative, the Cabinet Secretary for Social Justice, Jane Hutt, spoke at the event ~~.~~
~~-~~ 8 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
Financial review
DW again received an award of £150,000 in relation to the Equality and Inclusion Grant 2024 ~~-2~~ 025 ~~.~~ The Board continues to invest a portion of DW's free reserves in our programme of activities as the work is vital to achieving our aims and could not be covered within the Welsh Government award ~~.~~ The Board has continued to devote time to look at the scenarios and options available to DW to secure its future and enable work to continue to advance our aims, including a comprehensive strategic review ~~.~~
-
¢ DW secured a grant of £30k from the Moondance Foundation which will support the provision of information to disabled people ~~.~~
-
¢ DW was the grateful beneficiary of a legacy of over £25,000 from the late Mike Jones, a long ~~-~~ standing member of DW, who we paid tribute to at the 2024 AGM ~~.~~
-
¢ Partner in two successful regional bids to the Welsh Government Single Advice Fund and to the CARE Lab project funded by NIHR and led by Cardiff University
-
¢ New Just Giving Page launched at AGM ~~Support Us - Disability Wales~~
Expenditure
A review of expenditure has been carried out and will be updated on an ongoing basis, savings identified and actioned already include: reduced rental payments, use of available audit exemptions to reduce audit and accountancy fees, reversion to on-line meetings rather than face ~~-t~~ o ~~-f~~ ace, unless specific funding can be secured to run events such as our annual conference, and reduced staffing costs as vacant roles have been consolidated ~~.~~
The move to online engagement activities has continued to feature firmly which has continued to save costs associated with meetings and events in a physical space ~~.~~ DW continues to be a member of The Spark community, which provides cost effective office space and the opportunity to network and collaborate with university academics and professional services staff, Spark community members and tenants from the public, private and third sectors ~~.~~
Working remotely cut costs such as printing, stationery and postage as well as travel and subsistence, however, increased costs for equipment such as laptops and office chairs. A working from home allowance is paid to staff.
Staffing
Two members of staff left during the year and one joined.
Fundraising and Income Generation
Diversification of funding sources has long been identified as key to a sustainable future for DW. The Board recognises the challenges of raising funds in a competitive environment, and the need to identify opportunities where the available funding aligns closely with our own aims. Relationships are being developed with a range of funders we have not engaged with previously and a funding strategy including new approaches to fundraising, donations, and other income is being developed. In addition, we are continuing to develop and build on our previous experience of partnership working and are pursuing several collaborative projects ~~.~~
Reserves policy
Disability Wales needs reserves to:
-
¢ Meet contractual liabilities should the organisation ever need to undergo a significant structural re organisation. This includes redundancy pay, amount due to creditors and commitments under leases.
-
¢ Meet unexpected costs such as: staff cover, for example illness, maternity leave, parental leave and legal costs defending the charity's interest ~~.~~
-
¢ Replace resources as they wear out or become obsolete ~~.~~ ¢ Provide working capital when funding is paid in arrears, which would place DW in a position to bid for funding.
-
¢ Fund specific projects and activities agreed by the Board and not met by other sources of income.
~~-~~ 9 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
The Directors have reviewed the Charity's needs for reserves in line with the guidance issued by the Charity Commission. The amount needed to fulfil outstanding contracts or monies that can only be used for the intention stated by the funder have been set aside in a restricted reserve ~~.~~
The calculation of the required amount of reserves is an integral part of DWs planning, budgeting and forecasting cycle. It takes into account:
-
¢ The risks assessments with each stream of income and expenditure being different from that budgeted ~~.~~
-
¢ The planned activity level and future developments ~~.~~
-
¢ The organisation's contractual commitments e ~~.g~~ . ~~,~~ staffing, rent, etc ~~.~~
The charity recorded an overall deficit for the year of £34,656 (2024: deficit £181,063) split between an unrestricted deficit of £47,716 (2024: deficit £96,285) and a restricted surplus of £13,060 (2024: deficit of £84,778) ~~.~~ The restricted surplus relates to the timing difference between expenditure of funds and recognition of income ~~.~~
At the year end the reserves totalled £356,389 (2024: £391,045) which consists of unrestricted reserves of £317,904 (2024: £365,620) and restricted reserves of £38,485 (2024: £25,425) ~~.~~ The free reserves (not including designated funds) of the charity totalled £106,904 (2024: £154,620) ~~.~~
As the shortfall in Welsh Government funding continues, the Board have continued to invest surplus free reserves in continuing the vital work of DW in such key areas as participation in the Covid Inquiry and challenges to the increased burden on the cost of living, for example successfully influencing the decision not to remove the weekly cap on social care charging ~~.~~ Given the challenging, competitive funding environment in which DW is currently operating, the directors have set aside in designated reserves a target level that includes 3 ~~-~~ 6 months of core and delivery costs plus a designation for reorganisation ~~.~~ The current free reserves are separate from this designation and the Board are prepared to invest any surplus over the target level in developing a more sustainable, independent funding base for the organisation.
Designated funds:
Bursary ~~-~~ £1,000 as a bursary to aid individual members to attend events in person. Sustainable Base ~~-~~ £140,000 as a contingency to continue vital core work, including acting as a base from which to develop new funded projects, until new core funding can be secured ~~.~~ Reorganisation ~~-~~ £70,000 towards the costs of potential future reorganisation ~~.~~
Risk Management
The Directors carry out an annual review of the principal risks faced by the organisation, a risk register is maintained and procedures put in place where appropriate to mitigate the identified risks ~~.~~ Principal risks are considered at each Board meeting ~~.~~
The principal risk facing DW is the reduction in funding and the reliance on funding from a single source, the Directors are continuing to invest in efforts to find and develop new sources of income while constantly monitoring costs.
Plans for future periods
Disability Wales will continue to work with members, key partners, funding partners and Welsh Government in delivering the aims and objectives of the organisation ~~.~~ During the summer DW undertook a change programme to redesign and redevelop the organisation to ensure that we are fit for purpose in the future, and from Autumn 2024 commenced a period of strategic review and development, to take place throughout the coming year, involving staff, directors, members and other stakeholders ~~.~~
~~-~~ 10 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
DW will meet with relevant agencies/organisations to discuss funding strategies and business development ~~.~~
-
¢ The organisation will continue developing and implementing a diverse funding strategy ~~.~~ ¢ Priorities will be agreed for how income is generated in the short, medium and long ~~-~~ term with targets set and resources allocated accordingly ~~.~~
-
¢ The organisation will build on its success to date in generating income through project grants and contracts achieved by staff with relevant expertise ~~.~~
-
¢ Continue to explore potential partners for project funding.
-
¢ Continue to explore ideas for a project to support capacity building among Disabled People’s Organisations including the development of a formal network ~~.~~
-
¢ Proceed with plans for discussions with members and meeting with other stakeholders to generate more ideas for potential partnerships ~~.~~
-
¢ Set up further meetings with WG Divisions, and to undertake training in competitive tendering ~~.~~
Structure, governance and management
The organisation is a charitable company limited by guarantee and as such is governed by a Memorandum and Articles of Association ~~.~~ The company was incorporated on 11 March 1986 and registered as a charity on 20 March 1986 ~~.~~ Each member of the Board has agreed to guarantee the company's debts for the amount of £1 each.
The organisation is governed by a Board of Directors made up of both elected and appointed Directors ~~.~~
The term of office for elected Directors is three years (subject to any requirement regarding annual rotation of Board members) and appointed Directors up to three years.
Trustees are appointed annually at the Annual General Meeting where the board of directors can appoint a trustee. Casual vacancies are filled by the Board and ratified at the next Annual General Meeting ~~.~~ New Directors are provided with information packs about the organisation and their responsibilities and induction training is arranged.
Directors are responsible for developing the organisations policy and work; managing the organisation including its money and people; and serving the best interests of the organisation at all times.
DW aligns remuneration to local government NJC Scales and uses this to set pay, within the parameters of available funding ~~.~~ As an additional benchmark it reviews salaries offered for similar roles and levels of responsibility in other third sector organisations to help assess appropriate remuneration ~~.~~
~~-~~ 1 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
Reference and administrative details
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Company|number|1998621|
|Charity|number|517391|
|Registered|office|Disability|Wales/ Anabledd|Cymru|
|Spark|
|Maindy|Road|
|Cardiff|
|CF24|4HQ|
|Auditors|Azets Audit|Services|
|Ty|Derw|
|Lime|Tree|Court|
|Cardiff|Gate|Business|Park|
|Cardiff|
|CF23|8AB|
|Bankers|NatWest|
|19|Cardiff|Road|
|Caerphilly|
|CF83|1WF|
|Solicitors|Hugh|James|
|Two|Central|Square|
|Cardiff|
|CF101FS|
|Trustees|Anne|Champ|
|Caroline|Holloway|
|James|Kelvin|Jones|
|Trevor|Palmer|
|Zanet|Papadamaki|-|resigned|11/12/2024|
|Angharad|Price|
|Deborah|Shaffer|
|Cunqiang|Shi|-|resigned|11/12/2024|
|Tracey|Blockwell|
|Dr Aimee|Grant|
|Gemma|Beer|-|appointed|11/12/2024|
|Joseph|Powell|-|appointed|11/12/2024|
|Janet Thomas|-|appointed|11/12/2024|
|Company|Secretary|Rhian|Davies|
|Key|management|personnel|Rhian|Davies|-|Chief|Executive|
|Miranda|Evans|-|Business|and|Partnerships|Manager|
|Gillian|Styles|-|Finance|and|Compliance|Manager|
----- End of picture text -----
~~-~~ 12 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2025
The trustees’ report was approved by the Board of Trustees. vaCcyr 2C39A8E1BAD24EB... E Holloway C E Holloway ~~-~~ Chair Trustee 11/2/2025 Dated: .... eee
~~-~~ 13 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF DISABILITY WALES/ANABLEDD CYMRU
| report to the trustees on my examination of the financial statements of Disability Wales/Anabledd Cymru (the charity) for the year ended 31 March 2025.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act) ~~.~~
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. | confirm that | am qualified to undertake the examination because | am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies ~~.~~
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or 2 _ the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached ~~.~~
Andrew Howells ; Azets Audit Services
Ty Derw Lime Tree Court Cardiff Gate Business Park Cardiff South Glamorgan CF23 8AB United Kingdom
Dated: 3 November 2025
~~-~~ 14 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|funds|funds|funds|funds|
|2025|2025|2025|2024|2024|2024|
|Notes|£|£|£|£|£|£|
|Income|from:|
|Donations|and|
|legacies|3|227,416|62,574|289,990|150,945|-|150,945|
|Charitable|activities|4|6,068|-|6,068|37,700|72,020|109,720|
|Investments|5|6,150|-|6,150|6,709|-|6,709|
|Total|income|239,634|62,574|302,208|195,354|72,020|267,374|
|Expenditure|on:|
|Charitable|activities|6|287,006|49,858|336,864|290,486|157,951|448,437|
|Net|(outgoing)/incoming|
|resources|before|
|transfers|(47,372)|12,716|(34,656)|(95,132)|(85,931)|(181,063)|
|Gross|transfers|
|between|funds|(344)|344|-|(1,153)|1,153|-|
|Net|(expenditure)/income|
|for|the|year/|
|Net movement|in|funds|(47,716)|13,060|(34,656)|(96,285)|(84,778)|(181,063)|
|Fund|balances|at|1|April|
|2024|365,620|25,425|391,045|461,905|110,203|572,108|
|Fund|balances|at|31|
|March|2025|317,904|38,485|356,389|365,620|25,425|391,045|
----- End of picture text -----
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
~~-~~ 15 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
BALANCE SHEET
AS AT 31 MARCH 2025
| 2025 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||||||||||
| Current assets | |||||||||||||||
| Debtors | 10 | 1,769 | 28,685 | ||||||||||||
| Cash | at bank and in hand | 371,154 | 383,097 | ||||||||||||
| 372,923 | 411,782 | ||||||||||||||
| Creditors: amounts falling due within | |||||||||||||||
| one | year | 11 | (16,534) | (20,737) | |||||||||||
| Net current assets | 356,389 | 391,045 | |||||||||||||
| Income funds | |||||||||||||||
| Restricted | funds | 12 | 38,485 | 25,425 | |||||||||||
| Unrestricted funds | |||||||||||||||
| Designated funds | 13 | 211,000 | 211,000 | ||||||||||||
| General unrestricted funds | 106,904 | 154,620 | |||||||||||||
| 317,904 | 365,620 | ||||||||||||||
| 356,389 | 391,045 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements ~~.~~
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
11/2/2025
The financial statements were approved by the Trustees On .............::::eeeee
CcSigned by: E Holloway
CE Holloway ~~-~~ Chair of Trustees
Company Registration No. 1998621
~~-~~ 16 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
Charity information
Disability Wales/Anabledd Cymru is a private company limited by guarantee incorporated in England and Wales ~~.~~ The registered office is Maindy Road, Cardiff, CF24 4HQ ~~.~~
1 ~~.~~ 1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)" ~~.~~ The charity is a Public Benefit Entity as defined by FRS 102 ~~.~~
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £ ~~.~~
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
The charity is heavily reliant on funding from Welsh Government, should this source of income cease it would have significant implications for the scale and operations of the charity. The trustees have prepared the financial statements on the going concern basis on the basis that grants from Welsh Government will continue to be forthcoming in the future ~~.~~ The charity's core grant from Welsh Government is secured until 31 March 2026.
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements ~~.~~
1 ~~.~~ 3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives ~~.~~
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
Restricted funds are funds earmarked for particular purposes by the conditions of the grant awarding body, the donor’s wish or the nature of the grant ~~.~~ Where restricted funds received remain partly unspent, they are carried forward to the following period ~~.~~
1 ~~.~~ 4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received ~~.~~
Cash donations are recognised on receipt ~~.~~ Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount ~~.~~
Income from grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred ~~.~~
Contract income is recognised in the period to which the service is provided with any amounts received in advance being deferred.
~~-~~ 18 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
- 1 Accounting policies
(Continued)
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies.
Training and development income is invoiced and included in the Statement of Financial Activities in the period in which the service is provided.
Interest income is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.
1 ~~.~~ 5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably ~~.~~
Expenditure on charitable activities includes all costs relating to the furtherance of the charity's objectives as stated in the trustees report and their associated support costs ~~.~~
Governance costs which are included in support costs include those incurred in the governance of the charity and its assets and are primarily associated with statutory requirements.
Grants payable are payments made to third parties in the furtherance of the charitable objectives of the charity. The grants are recognised where the trustees have agreed to pay the grant and the recipient has a reasonable expectation that they will receive a grant, provided they comply with the terms of the agreement. Grants offered subject to terms and conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure ~~.~~
The charity is not VAT registered and as such expenditure is recognised at its gross value ~~.~~
Expenditure is classified by activity ~~.~~ The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity ~~.~~ Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1 ~~.~~ 6 Tangible fixed assets
It is the charity's accounting policy to not capitalise items with an individual value of £2,000 or less.
1 ~~.~~ 7 Cash and cash equivalents
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account ~~.~~
1 ~~.~~ 8 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously ~~.~~
~~-~~ 19 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest ~~.~~ Financial assets classified as receivable within one year are not amortised ~~.~~
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest ~~.~~ Financial liabilities classified as payable within one year are not amortised ~~.~~
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non ~~-c~~ urrent liabilities ~~.~~ Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.9 Employee benefits
The costs of shor ~~t-~~ term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits ~~.~~
1.10 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due ~~.~~
- 1 ~~.~~ 11 Leases
Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease ~~.~~
~~-~~ 20 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources ~~.~~ The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates ~~.~~
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | Unrestricted | Unrestricted | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||||||||||||||
| 2025 | 2025 | 2025 | 2024 | ||||||||||||||||||
| £ | £ | £ | £ | ||||||||||||||||||
| Donations and subscriptions | 47,416 | ~~-~~ | 47,416 | 945 | |||||||||||||||||
| Grants receivable | 180,000 | 62,574 | 242,574 | 150,000 | |||||||||||||||||
| 227,416 | 62,574 | 289,990 | 150,945 | ||||||||||||||||||
| Grants receivable for core activities | |||||||||||||||||||||
| Welsh | Government | 150,000 | 45,000 | 195,000 | 150,000 | ||||||||||||||||
| WCVA grant | ~~-~~ | 4,221 | 4,221 | ~~-~~ | |||||||||||||||||
| Women's Equality Network Wales | ~~-~~ | 13,353 | 13,353 | ~~-~~ | |||||||||||||||||
| Moondance | 30,000 | ~~-~~ | 30,000 | ~~-~~ | |||||||||||||||||
| 180,000 | 62,574 | 242,574 | 150,000 |
~~-~~ 21 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
1 Se) N 1
----- Start of picture text -----
s y WORMONMNDOONO © ozu nN
Ba TYrYOONR NOW i) lo oO of
oS NH OOM OMAA | O Ao |}
rN S|x wrlo Wo + worvr al: otne:ce}
BGBETWANBRNHOr-HotanTA © NN °
oN oroyrnaon-r Do + a co)
oe- DANTON aAann ao te) oo |}
=sSs XN wo WD NK KG ~ or |] o®
o= Oo N - TT t+
a3 - - -
<
°
rx)
SEaOTWNNDRVGSOr OMATYA lo le oO
Sin OToyTnNon-r DO Ss a nN
<8 ONTOnNannr oO © te) oOo}
EON © lo N < - © NR oz o
26 oO N 3 vt
o s - - -
©
S
o
(a)
Barantonvornnrarta lo On foe)
Sen OorToyrnaon-r ®O Ss a N
5s OS ANTON aANN OO i) oo};
nseN foe) To} va - oOo N oc fon)
ES S N “=r |x
c= wr wr we
—ocs s
= a
ee ) WtOr- ANDI NOOO (<0) QD st
ww NX TONDO O SEO [ve) wo [
rN oro FTF TON] ot | ©\
o fon) AA ro)\
i] i] lo)\
SS8"SS5 SS'ELL |B Zk] 8\
Z =EN ota oo twowa ©o — wrao N\
o= BD K- NK = 00 or | A~\
a 3 foe) [o>) -
on
°
rs)
FEowmuwonroaer'nan lo om ©
Sen AaNaTMO oo KR fon) Qn co
=9 orrKntro THO J Oar- | an
= sé= ° =
ay E EN top) = a! - (oe) on a
5 o3.
z [a]
E EAWUDMRODRTcn ' ONAN | © om | O
Zz AaNdNaTMO oo KR fo) Qn ic)
=) 260 oH NYO YNoO] = ar | a
Oo sa N QF KNX os oN | a
c & E s =N
7p) re}
~ = s
O EFzuwo = o
a a)
a =>
ww w=
—_ EB .S) cr
oo - xX as(0)
s o—!a
e S a co\
“” z mr c a 23\
Lu 4 © ar) n Oo\
— z a n ~ ee Do\
xq = WL 2Ww ao= ‘S o 3oc2D foun)os\
= Lu it'd => c 3 2%8 0 vo£
> is oO« =(e} 2o¢ 20ao 20a3
fom c
— 2 Has © a i= Ge te
5 O F Be5 22 5 5 9 5 5
ee Ww x CEE QD OLL Z H oo
o s sEgose e S 9
<x Ma ~~& Oo= ALTOOAARDRES~© Oo of r3350 eo)& ££HH
Q 2zuW& o
----- End of picture text -----
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
7 Support costs
| Bank | Bank | charges | charges | charges | Support costs £ 371 |
Governance 2025 costs £ £ ~~-~~ 371 |
Support costs £ 925 |
Governance 2024 costs £ £ ~~-~~ 925 |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IT costs | 5,564 | ~~-~~ 5,564 |
6,819 | ~~-~~ 6,819 |
|||||||||||
| Premises & Insurance | 14,824 | ~~-~~ 14,824 |
22,320 | ~~-~~ 22,320 |
|||||||||||
| Other support | costs | - | - - |
886 | ~~-~~ 886 |
||||||||||
| Independent | examiners | ||||||||||||||
| fees Cost of trustees’ |
~~-~~ | 4,980 4,980 |
~~-~~ | 4,740 4,740 |
|||||||||||
| meetings | - | - - |
- | 2,224 2,224 |
|||||||||||
| AGM | and professional | ||||||||||||||
| fees | ~~-~~ | 16,539 16,539 |
~~-~~ | 27,887 27,887 |
|||||||||||
| 20,759 | 21,519 42,278 |
30,950 | 34,851 65,801 |
||||||||||||
| Analysed between | |||||||||||||||
| Charitableactivities | 20,759 | 21,519 42,278 |
30,950 | 34,851 65,801 |
Governance costs includes payments to the independent examiners of £4,980 (2024: £4,740).
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration from the charity during the current or prior year ~~.~~
Included in the cost of trustees’ meetings is an amount of £16 (2024: £1,495) paid to the individual trustees in reimbursement of expenses ~~.~~ All trustees can claim reimbursement of the cost of attending meetings and a total of 1 trustees (2024: 5) were paid expenses in the year, in relation to travel, subsistence and accommodation ~~.~~
~~-~~ 24 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
9 Employees
Number of employees
The average monthly number of employees during the year was:
| 2025 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number | Number | ||||||||||
| Service delivery | 5 | 7 | |||||||||
| Administration | 2 | 2 | |||||||||
| 7 | 9 | ||||||||||
| Employment costs | 2025 | 2024 | |||||||||
| £ | £ | ||||||||||
| Wages and | salaries | 237,111 | 290,136 | ||||||||
| Social | security | costs | 17,925 | 18,581 | |||||||
| Other | pension | costs | 13,878 | 15,529 | |||||||
| 268,914 | 324,246 |
Key management personnel
The key management personnel as detailed in the trustees report received benefits (including gross salary, employers national insurance and employers pension contributions) totalling £163,200 (2024 ~~-~~ £164,379) ~~.~~
The number of employees whose annual remuneration was £60,000 or more were:
| 2025 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|
| Number | Number | |||||||
| £60,001 to £70,000 | 1 | 1 | ||||||
| 10 | Debtors | |||||||
| 2025 | 2024 | |||||||
| Amounts falling due within one year: £ |
£ | |||||||
| Trade debtors | ~~-~~ | 25,150 | ||||||
| Prepayments | and accrued income | 1,769 | 3,535 | |||||
| 1,769 | 28,685 |
~~-~~ 25 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
' NK “1
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|BOUWKRAN!'|IT MMOMNMOOSDO|!|te)|
|on|cK|orRORQNH|Ce)|
|oN|N|NTT|OO|Nw.|
|—Sc|os0|oO|~~|woa|wo|Oo|9°|
|a|&|
|=|
|rc|
|o|
|”|Ce.|t|nn|
|oO|vt|vt|
|-|(o9)|oO|
|2|~~|
|£|
|0|
|3|~|~|Re|
|Se|QTM20|§|§'|=O|FF|FF|FE|TWfo>)|Ooite)|!|foo)fe)|
|ese|2|—|00|
|=|396|(o2)|re)|re)|(27)|
|~¥|7|~—|~—|oO|wr|
|=|
|o|
|SBOHMuM|It|tO|tt|trtretot|+|
|Ss|28S|re)|xn|So|N|
|es|aed|N|2|at|
|8|8|e|+|8|S|
|E|oP=|wr|
|BY|aHnnl-'awom@ao!a,|!|Te)|
|oa|=|K|0|or~rovrtra|N|
|oN|NOOO|ATAMO|SL|
|7|=|~~|—|
|Ly]|oO|
|oct|
|<|
|epw'|(OS'S:|
|$3|:' SF|s/e|
|wore|oO|+|oO|oo|o|ite)|
|ar)|anmoo|A|Omo|Of;TST]|
|eat|Oe|=F|c=|Yi]|se|
|=Ss|£fo|Ne|
|<|
|EonwirorrtrtrtQqite|oO|
|o|cg|i|v9)|So|N|
|Eer|o|62.|oa;|2|
|®oes|°o|-|o|A|
|3|—|[£]||[2]|fe)i|oO|t+|~|
|Ss|oO|
|—=|BePuUrnnoontron'istA!|©|
|(a)|gag|rROTOUWRONQANNM|ATM|cTQOO)|oON|
|Lu|c|=—|oO|or|NWO|7|(=)|
|ZzE|a=|@|9|
|>|S)|Cc|o;|5|(0)|
|H|Q|DDH|”|te|=|
|28|ses|s|F|~|Foe|
|
!|za|Q|torts2|oo|fF|eo|
|S$|—|=|o|e|Ve|#|_O|os|5|
|u|l|¢|£|2|52|585|$2|
|rc|Ss|a9n|a)|co=|OWs|NorD|
|-~|=|@|S$|3B|uHvo%R|ves|
|-|Fy|3|'|Ss|elessy2|ESE|
|7|O|>|2o|SSuWESSSRP=|(eqGP|sr|FaER|Ed|
|=|ere|Ww|=|Six<u0|SU.|Las|
|<c<|oO|-|o|Ors|aD|esEVCga|
|“”|iw|i|a|£|SzZz20Sus0Sa2|
|—|Oo|fe)|n|
|a)|zu|=|
----- End of picture text -----
1 © N '
----- Start of picture text -----
Docusign Envelope ID: FF25ECOE -D E2B -4 666 - 9BBC - 7E915F5ED378
3oc 3 § 2 £3
3 Q xe) £ ® ©
=< Ss e o )6hCUe £ 2B
9 > a @ = 2e
D> 9 0 o Cc
— 2. oO as
2 ne} — no) >
o 6 ® fe) 2s
o 2 & + < OY
oa © > oo
Oo L xo} 3 a>
o oF o © 28
We} ~ fos Ee
o © = @ = @
Oo Ss 2 o @ 2
(S) fal Ss c
on 6 fa)— o3) 20oa
53 2 ©
> 3 ro} co
w = fe) co)
o . =I ~ oOo &
££ SsoO c§ »> aenO
c c oO 2 a)
6 68 > © os
ce g 65 ig >s
£ = o r GS oo on
fom & (0) (5) ob) - &
. g 3 ‘2 @ w 2 os
oe > ” 2 = & o
2to) fo}E£& =H ®a Cc =LL 2foe Seo ne}
. (0) Oo % — oO ~~ ©
# Ss w ¢£ ke) ® = 2 Ba
& £ fe) ® Te} fo} oO
&s 2o &gs 9 S§ 8 2.® > 2 832 36
Ss = s © ce} 3 rat S Ss
e y, § g & 5 re s = te oo
) £ £ 265 = © 3 )lCUS © 2
oD ® re}a =) == oO Ke]YX Cc3 (0)c >7) zawy
5 3b e s = E c o D n oo
s ®Bs $5 8B & £ € 8 = 3
=< wn © 2 —2& gs 080£ 6 °5 oOce ~ 2®© fo)2 E BHnoo
e&6 > GO o Lt = o © ©
oie; 22 ¢ ~ So 2 £ 2 ®
9 a © = = (2) > re Coe
oo - = ¢ § 3 2 = go & 5 ao
a © coc VF D Q € S&S £ = = %
%» £ # g 3 o +, So gs 2g 2e
o Cc wy = oO oO
5B o c€ @ = =e 2 oe 2g G +
= £ $$ es e@ $§ 38 P55 8 § 2 2
Q 2$ 8 6 @56 €@ 3g§% oo SGfF £25 Be32 =8 $2@
Lu s = D rom fe)
=) ng oa 2 gs 8 c o ® wo @ zo
Zz= BS6 ©$$ &po5 FPG ce)G 2o ®s &§&> &s) ®n og2 oD
e o 2 ££ 6 £ t a 2 £ is) c
z = D YP [= o Dp FD Cc (s) 39
=) (oe) 0c £§ 2B© G8 L» o> ae s2 8OG @° ©) 2oe
w~ (0) o fd = Q = 2 oO + 3 Bo
Ss oO~ =N 5£ @»@ &' oo0 fs)a ¢o &og 28 ae)& 2> = £62 ®O
7) Oo » § g O ® co 2 ® 8 ao £ Ss
~ os ne] oc & °o 5 a
O EFZaw 8' =35£ 3§ 33 SC Ooeg §3s 2& FS€ 2qo 88 F&5B
ee) e £€ 9g 2 ' a2 8 g © S ® 85
= N Se¢e28 6 2 €§ 8% O 8 BE
Lu Se) o = 2 a B u 0 2 5S 8B o f£ Be
— ® w —€ q §& €
aqZa “8| ~ERSod© fe) 5 fe)eS —§c fe)SEEiS () BoO 8Cc 8o BEae
Pa ater Eo at 3 6 s § 8 & pr 8 BF¥
< ~ = to?) (+b) ” oO E © 1 fe) = 1 ro) 2H o
” 1S)z Q o8 ££ &Oo Bf B&B 2B? = 2wu 2+=§ oOo 3&3.$8 ©¢€ =29 £58ee
wm41 1 2 9OW <¢5>> 25 35 6> Ww¢ 2Ly 9£€& 3€ £8£3— §¢ &€ LFFOPS
= 2 = Ej Ss ¢ c o . (=) i= > So @ nm OLD
Ww Ww o o> = ro} =} EG ® o = |6O ow Sgt
= wu Ss = o S[s) a §£ r= e 2 —F¢ —=3 ~8B HdoO x© &1 nCESOo
> & 5 ™ » se S yg. s§$ a &§ = 55 F B ESA
E x mi; os hU6tlUCU SU el Zz2 5 2 8 E s 5 = 7 >e
= > = © $ @ E $8 68 8 F 6 £FR fF = PES
—! O 2o.lUei= 1 o3 Oo 3) 2 ©> ¢ 4 fo)£ 0ww cS &@ ®0
oo <= “7 O Oo 2 OF g o ts SE o = § 0 9
<x n & ® 9 3 o® a5 OH < o Og rs) © ee
Ma & ef £ 5S 22 00 SE w FS O Sa €< Zz Fee
Q os],
a) zu =
----- End of picture text -----*
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
- Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Movement|
|in|funds|
|Balance|at|Transfers|Balance|at|Incoming|Balance|at|
|1|April|2023|1|April|2024|resources|31|March|2025|
|£|£|£|£|£|
|Bursary|scheme|32|968|1,000|-|1,000|
|Campaigns|9,650|(9,650)|-|-|-|
|Legacies|156,949|(156,949)|-|-|-|
|Redundancy|58,499|(58,499)|-|-|-|
|Sustainable|Base|-|140,000|140,000|-|140,000|
|Re|-o|rganisation|-|70,000|70,000|-|70,000|
|225,130|(14,130)|211,000|-|211,000|
----- End of picture text -----
Bursary scheme ~~-~~ is designated for full members or disabled individual members to access to attend DW events, expenditure is released each year when incurred in relation to this fund ~~.~~
Campaigns ~~-~~ is designated for future campaign costs, expenditure will be incurred in future periods.
Legacies / Sustainable Base ~~-~~ a legacy was received by the charity in a previous financial year ~~.~~ This has been designated for future project use ~~.~~ This has now been designated as contingency funding as Disability Wales develops it's new funding and operational strategy ~~.~~
Redundancy / Re ~~-o~~ rganisation ~~-~~ this is designated for future costs that may be incurred should Disability Wales r ~~e-~~ organise ~~.~~ Expenditure is released when incurred in relation to this fund ~~.~~
~~-~~ 29 ~~-~~
Docusign Envelope ID: FF25ECOE ~~-D~~ E2B ~~-4~~ 666 ~~-~~ 9BBC ~~-~~ 7E915F5ED378
DISABILITY WALES/ANABLEDD CYMRU
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025
15 Status of the company
The charity is a company limited by guarantee and not having share capital, exempt from the requirement to use the word “limited” and registered as a charity. The liability of the members is limited to £1 each ~~.~~
16 Related party transactions
The charity was under the control of the trustees throughout the current and previous year ~~.~~
The Chief Executive Rhian Davies is a trustee of Wales Council for Voluntary Action (WCVA) ~~.~~ The charity received income from WCVA totalling £4,221 during the year (2024: £2,225) ~~.~~ The charity were invoiced £nil (2024: £62) by WCVA during the year ~~.~~ There were no amounts outstanding at the current or prior year end ~~.~~
Rhian Davies was also the Vice Chair of Women's Equality Network until December 2023. The charity received income from the organisation totalling £13,353 during the year (2024: £31,240). Amounts outstanding at the year end totalled Enil (2024: Enil) ~~.~~
Trevor Palmer is also a trustee Responsable Assistance ~~.~~ The charity received income from Responsable Assistance totalling £88 during the year (2024: £160). Amounts oustanding at the year end totalled £nil (2024: Enil) ~~.~~
17 Pension costs
The pension scheme is run by Royal London ~~.~~ The total cost to the charity for employers’ contributions to the scheme during the year was £13,878 (2024: £15,529) ~~.~~
Contributions due at the year end are Enil (2024: £nil) ~~.~~
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|18|Cash|generated|from|operations|2025|2024|
|£|£|
|Deficit|for|the|year|(34,656)|(181,063)|
|Adjustments|for:|
|Investment|income|recognised|in|statement|of financial|activities|(6,150)|(6,709)|
|Movements|in|working|capital:|
|Decrease|in|debtors|26,916|5,835|
|(Decrease)|in|creditors|(4,203)|(10,234)|
|(Decrease)|in|deferred|income|-|(40,000)|
|Cash|absorbed|by|operations|(18,093)|(232,171)|
|19|Analysis|of changes|in|net|funds|
----- End of picture text -----
The charity had no debt during the year ~~.~~
~~-~~ 31 ~~-~~