Id
Disability Wales
• Anabledd Cymru
Annual Report and
Financial Statements
For the Year Ended
31 March 2021
Charity Nuinber: Jf17391
Company Number: 1998621

## 

|||Page|
|---|---|---|
|Chair, CEO and Treasurer Statement||1-6|
|Trustees'<br>report||7-22|
|Statement<br>oftrustees'|responsibilities|23|
|Independent<br>auditor's|report|24-27|
|Slatement<br>offinancial|activities|28|
|Balance sheet||29|
|Statement<br>ofcash flows||30|
|Notes to the financial|statements|31-48|





## 



## 

## 



## 



## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 


## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

|A selection ofPote|A selection ofPote|ntial|Ris|ks:|||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Governance|||||||||||
|Potential|risk||Potential<br>Im act||||||Steps to miti ate risk||
|Board of|Directors|lac|~|charity<br>becomes|moribund|||o|~ review and agree skills required||
|relevant|skills|o||fails to achieve its|purpose||||~ draw<br>up competence<br>framework||
|commitment|||~|decisions<br>are<br>made||bypassing|||and job descriptions||
|||||the Board of Directors|||||~ implement<br>trustee<br>training|and|
||||~|resentment<br>or apathy|||amongs||induction||
|||||staff|||||~ review<br>and<br>agree<br>recruitment||
||||~|poor<br>decision<br>making|||reflected||strategy<br>and processes<br>including||
|||||in<br>poor<br>value<br>for||money||on|production<br>of Board Video|and|
|||||service delivery|||||redesigning<br>materials||
||||||||||~ Identify<br>training<br>opportunities|fo|
||||||||||Directors||
|Operational|||||||||||
|Potential|risk|||Potential Impact|||||Ste sto mitl<br>ate risk||
|Service|provision||~|beneficiary<br>complaints|||||~ agree quality<br>control procedures||
|customer|satisfaction||~|loss offee income|||||~ update<br>and implement<br>complaints||
||||~|loss of significant|contracts|||o|procedures||
|||||claims under contract|||||~ benchmark<br>services|eild|
||||~|negligence<br>claims|||||review<br>implement<br>complaints||
||||~|re utational<br>risks|||||rocedures||
|Financial|||||||||||
|Potential|risk||Potential<br>Impact|||||Ste sto miti ate risk|||
|Cash flow|sensitivities||~|inability to meet commitments|||||~ ensure<br>adequate<br>cash|flow|
||||~|lack<br>of<br>liquidity||to|cove||projections<br>(prudence|o|
|||||variance<br>in costs|||||assumptions)||
||||~|impact on operational||activities|||~ identify major sensitivities||
||||||||||~ ensure<br>adequate<br>information|flow|
||||||||||from managers||
||||||||||~ monitor<br>arrangements|and|
||||||||||re ortin||





## 

## 

|COVID-1|9risk assessment:|9risk assessment:|9risk assessment:||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Potential|Risk|||Potential<br>Impact||||||||||Steps to mitigate risk|
|Impact<br>of<br>Governance||Coronavirus|on|~|Remote<br>working<br>being unable to|||leads <br> function||to|Board|||~ Run<br>Board<br>meetings<br>online<br>(Zoom)<br>and<br>develop<br>e|
|||||~|the<br>chadty||is overwhelmed||||||by|communications|
||||||the<br>impact<br>of Coronavirus|||||||and||~ create a strategic plan which se|
||||||drifts<br>with<br>no|||clear|objecbves,|||||out the key aims, objectives and|
||||||priorities or plans|||||||||policies|
|||||~|issues|are addressed|||piecemea|||||~ create<br>financial<br>plans<br>and|
||||||with no|strategic||reference||||||budgets|
|||||~|needs|of beneficiaries||||not||fully||~ use job plans snd targets|
||||||addressed|||||||||~ monitor<br>financial<br>and operational|
|||||~|financial management||||difficulties|||||performance|
|||||~|loss of|reputation||||||||~ get feedback<br>from<br>beneficiaries|
|||||||||||||||and funders e.g. via membership|
|||||||||||||||sulve|
|Operational||Management|and|~|Staff unable||to deliver||remotely|||||~ Remote<br>Working<br>Policy<br>and|
|elivery||impacted|b|~|Staff unclear||of|roles|and||lack||o|Check<br>list agreed<br>and circulated|
|Coronavirus|||||support/communication|||||||with||to staif|
||||||managers|||||||||~ All staff equipped<br>& supported<br>t|
|||||~|Impact|of|inability||to||provide|||work remotely|
||||||face-to-face||activities|||||||~ Support<br>and<br>Supervision|
|||||||||||||||undertaken<br>online<br>&<br>more|
|||||||||||||||frequently|
|||||||||||||||~ Work<br>Programmes<br>agreed<br>with|
|||||||||||||||Staff|
|||||||||||||||~ Training<br>and<br>support<br>with<br>using|
|||||||||||||||online platforms|
|||||||||||||||~ Identify<br>alternative<br>engagemen|
|||||||||||||||activities|
|||||||||||||||~ Support<br>beneficiaries<br>unable<br>t|
|||||||||||||||access<br>online<br>activities<br>through|
|||||||||||||||digital inclusion<br>trainin|
|Impact|of|Coronavirus|on|~|Loss ofIncome|||||||||~ Continue<br>to<br>pursue<br>income|
|income||||~|Inability|to deliver objectives||||||||generating<br>activities/funding<br>external|
|||||~|Inability|to retain staf||||||||action plan|
|||||||||||||||~ Keep<br>updated<br>on<br>potential|
|||||||||||||||funding<br>opportunities<br>including|
|||||||||||||||Covid-1 9 related grant schemes|
|||||||||||||||~ Maintain<br>profile/communication|
|||||||||||||||with funders|
|||||||||||||||~ Maintain<br>profile<br>with|
|||||||||||||||stakeh oldera<br>and<br>potential|
|||||||||||||||funders|
|||||||||||||||~ Continue<br>to develop<br>partnerships|
|||||||||||||||and<br>ro'ect proposals|





## 

## 

## 



## 

|Reference|and administrative|and administrative|details||||||
|---|---|---|---|---|---|---|---|---|
|Company|number||1998621||||||
|Charity number|||517391||||||
|Principal|office||Brydon House||||||
||||Caerphilly<br>Business Park||||||
||||Van Road||||||
||||Caerphilly||||||
||||CF833ED||||||
|Auditors|||Azets Audit Services||||||
||||Ty Derw||||||
||||Lime Tree Court||||||
||||Cardiff Gate Business||Park||||
||||Cardiff||||||
||||CF23 BAB||||||
|Bankers|||National<br>Westminster||||||
||||19Cardiff Road||||||
||||Geerphilly||||||
||||Mid Glamorgan||||||
||||CF83 1WF||||||
|Sogcitors|||Hugh James||||||
||||Hodge House||||||
||||114-116St Mary Street||||||
||||Cardiff CF101DY||||||
|Directors|and Trustees||Wendy Ashton||||||
||||Mary Powell - resigned||26/01/21||||
||||Amends<br>Glover||||||
||||Kelvin Jones||||||
||||Trevor Palmer||||||
||||Simon Green||||||
||||Delwyn<br>Evans|-resigned||12/11/20|||
||||Caroline<br>Holloway||||||
||||Joseph Powell - resigned|||15/02/21|||
||||Ben Morris - resigned||12/11/20||||
||||Anne Champ - appointed|||12/11/20|||
||||John Gladston - appointed||||12/11/20||
|Secretary|||Rhian Davies||||||
|Key management||personnel|Rhian Davies - Chief Executive||||||
||||Paula Reed - Finance||and||Resources Manager (to||
||||June 2020)||||||
||||Miranda<br>Evans|- Policy and|||PublicAffairs|Manager|



## 



## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 



## 



## 

## 



## 

## 

## 

||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|
||||funds|funds||funds|funds||
|||Notes|2021<br>6|2021<br>6|2021<br>6|2020f|2020<br>6|2020<br>6|
|lttgttme. fmm;|||||||||
|Donations<br>and legacies||3|272,445|5,060|277,505|247,054||247,054|
|Charitable<br>activities||4|498|273,772|274,270|5,882|142,349|148,231|
|Investments||5|29||29|1,282||1,282|
|Total income|||272,972|278,832|551,804|254,218|142,349|396,567|
|Emantiifttmgg;|||||||||
|Charitable<br>activities||6|228,858|217,324|446,182|219,264|132,635|351,899|
|Net incoming|||||||||
|resources before|||||||||
|transfers|||44,114|61,508|105,622|34,954|9,714|44,668|
|Gross transfers|||||||||
|between<br>funds|||(1,880)|1,880|||||
|Net income for the year/|||||||||
|Net movement|in funds||42,234|63,388|105,622|34,954|9,714|44,668|
|Fund balances at 1|||||||||
|April 2020|||339,480|38,326|377,806|304,526|28,612|333,138|
|Fund balances|at 31||||||||
|March 2021|||381,714|101,714|483,428|339,480|38,326|377,806|





## 

## 




## 

## 

||||||2021||2020||
|---|---|---|---|---|---|---|---|---|
|||||Notes|6|6|6|6|
|Cash flows from operating|||activities||||||
|Cash generated||from operations||20||112,554||73,780|
|Investing|activities||||||||
|Investment|income received||||29||1,282||
|Net cash|generated<br>from investing||||||||
|activities||||||29||1,282|
|Net cash|used|in financing|activities||||||
|Net increase<br>in||cash and cash equivalents||||112,583||75,062|
|Cash and|cash|equivalents|at beginning|ofyear||406,210||331,148|
|Cash and|cash|equivalents|at end of|year||518,793||406,210|





## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

|Donations<br>and leg|acies|||||
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Unrestricted|
|||funds|funds||funds|
|||2021|2021|2021|2020|
||||6|6||
|Donations<br>and gifts||51|5,060|5,111|176|
|Grants receivable||270,654||270,654|243,762|
|Subscriptions||1,740||1,740|3,110|
|Other|||||6|
|||272,445|5,060|277,505|247,054|
|Grants receivable|for core activities|||||
|Welsh Government|core grant|269,954||269,954|243,062|
|WCVA grant||700||700|700|
|||270,654||270,654|243,762|





## 

## 

||||||||2021|2020|
|---|---|---|---|---|---|---|---|---|
||||||||8|8|
|Development<br>and|training||||||5,292|5,882|
|Grants|||||||268,978|142,349|
||||||||274,270|148,231|
|Analysis<br>by fund|||||||||
|Unrestricted<br>funds|||||||498|5,882|
|Restricted funds|||||||273,772|142,349|
||||||||274,270|148,231|
|Grants|||||||||
|DRILL Capacity<br>Building|||Project|||||5,991|
|Big Lottery UK: DRILL|||||||10,372|53,929|
|DRILL Ethics Committee||||||||9,248|
|Welsh Government|EU||Transition||Fund||30,914|35,825|
|Endeavour<br>Project|||||||5,000|5,110|
|3rd December<br>Event||||||||4,990|
|Big Lottery UK: DRILL||Research Project||||||18,667|
|Big Lottery - Emerging||Future|||||23,500||
|National<br>Emergencies||Trust|||||42,591||
|DRILL - Webinars|||||||5,000||
|Access to Elected|to Office Fund||||||25,526||
|Welsh Government|Social Model||||||15,000|7,528|
|Welsh Government|Reserves|||& Reconstruction|||99,864||
|Welsh Government|E|Module||Disability||& Employment|3,212||
|Gwent Domestic Abuse|||&Disabled People||||3,000||
|Disability<br>Entrepreneur|||Guide||||4,999||
|Other||||||||3,061|
||||||||268,978|142,349|





## 

## 

## 

## 

## 

|Unrestricted|Unrestricted|
|---|---|
|funds|funds|
|2021|2020|
||F|
|29|1,282|





||||O<br>NNi<br>~ON|O<br>NNi<br>~ON||Icr|O N<br>CD N<br>Oe<br>Cb<br>CD<br>Cb «|O N<br>CD N<br>Oe<br>Cb<br>CD<br>Cb «|- <br>IA <br>tC|u& <br> tC|- <br>Itc<br>LO|O<br>Cb<br>CD|PO <br>CO <br> IA|m <br> N<br> «|Ã <br>CD<br> IA|8<br>CO<br> O||||O<br>CD<br>N|||N<br>Cb <br>N|IA<br>IO<br> N<br>Itl||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||IO C<br>g8<br>0||~I <br>N<br>O|Iil|O<br>CD<br>rN||LA O O<br>OLAI<br>IA<br>I|||CD O<br>I<br>CDIDt <br>Ltr Ol tc <br>N|||ID N<br> tco<br> Ol<br>CO||||||CO<br>Ol||R <br>N|O<br>CD||
|||||NC00||||||||||||||||||||||
||||C<br>4l<br>Ea0|Cb<br>C<br>C|O <br>N<br>Oi|Ill|N <br>O|tc<br> tc|LA <br>O <br>LA|O<br> IA|OX||Or<br>ID « <br>Cb t4||CON<br> tr O<br>Cb ID<br>ctr||O<br>Ltc<br>Cl<br>IA|I||||||||
||||Cl|45||||||||||||||||||||||
||||Ci<br>C0|ClC0|CI <br>N<br>O<br>N|Cli|« I<br>NLC||LA<br>o <br>OIAI<br>cc<br>I|||'or<br>ID<br>or|||cD N<br>ZS||||N|||||||
|||||44a||||||||||||||||||||||
||||I|N|||'cl <br>r<br>LtrN|N<br>Icl|Cl <br>~D <br>I<br>N|Ol<br> O<br>N|'|Ol<br>cD <br>N|CD<br>IA <br> N<br>Itr|Ltr <br> Ol<br>Ltr<br>CD|O<br>IO<br> Icl|IA<br>CO|~D<br>Cb<br>N|LAt<br>Cl||No<br>N|Ctl<br>CD<br>Cl||CD<br>LA <br>CO<br>CD<br>N <br>N|N<br> t-<br> N||
||||c5 <br>=" <br>g|C0<br>8<br>ClC00|o|br|Cl <br>ctr <br>Oc|'cr <br> t|Q <br>t<br>Cb|ID<br>cb||Cb<br>COL<br>O<br>IO Itc N<br>cbot-I <br>N<br>N||||LA<br> o<br>N|O<br>CD<br>IA<br>N|I<br>N<br>N|||IA<br>NO||O <br>CD|trN<br>r<br> N|N<br>Cl|
||||C|Cl<br>C<br>C|«&el <br>N<br>O||tr <br>Cl<br>t<br>O|tc <br>IO<br>t|0 <br>CO <br>T<br>Cb|Itr<br> O<br>CD|||Cl<br>cb <br>o|Itr <br>N|O<br> N<br>r <br> w|LA<br> o<br> N|Cb<br>CbN<br>I<br>N|N<br>Itc<br>N<br>N|N<br>IA||||r<br>r|I||
|Ci||||||||||||||||||||||||||
|LUDZI-Z0<br>O||||05<br>NC0<br>e0|O<br>N|br|tr <br>t<br>O|@|o<br>Cb|CD|||Cl<br>cD<br>O|ccr <br>N|Cl<br> N<br>I|LA<br>O<br>N|Cb<br>CbN<br>I<br>N|N<br>N<br>N||||||||
|MI-Z|04|||Tla||||||||||||||||||||||
|UIK|CS<br>CI4|||||||||||||||||||||||||
|IU<br>I<br>I-<br>OI<br>OZ4Z<br>IUZI-<br>I-0<br>lo<br>I-0Z|0C<br>UI4<br>0R<br>LLI<br>LL.0|Ne<br>5<br>Cl<br>i1<br>Ic<br>LI|||||C0<br>0.<br>'C0<br>L<br>N<br>'tl<br>Ce<br>L0<br>Cl<br>Cb 0<br>N 'Ib<br>8» g<br>Cl<br>0+0<br>rrr &0<br>eC0<br>9<br>00.<br>e F<br>08"<br>0 <br>Ib<br>0 <br>CL||||||NC0a<br> 0<br>lb<br> Cl<br>CO|Cl<br>Ib<br>N<br>JD<br>N<br>ClC C<br>0<br>ID<br>dc—<br>0. Cl<br>c e<br>crr<br>I-||||4l0Lee<br>N<br>Ne<br>'U<br>0<br>Cc<br>C<br>tDCt<br>Ce<br>G|Cl<br>Cl0C<br>«e e<br>0<br>4l<br>C<br>Cl<br>e<br>O<br>g 8<br>0<br>0 E<br>o. e<br>a 0<br>Cl<br>Ol<br>t<br>t<br>0 0<br>e<br>Cl<br>0 e<br>CO<br>CO|||Ib<br>Cp '0<br>W N<br>ID<br>IC<br>N<br>C c e<br>~LDK||||





## 

## 

## 

|||Information/Developmen|Information/Developmen|Information/Developmen|Policy &|Total|Total|
|---|---|---|---|---|---|---|---|
|||publications||t &training consultation||2021|2020|
||||2021|2021|2021|||
||||6|6|6|||
|Grants to institutions:||||||||
|Pembrokeshire|People's First||2,807|2,806|2,806|8,419||
|British DeafAssociation|||5,810|5,810|5,810|17,430||
|RCT People First|||8,656|8,656|8,656|25,968||
|Calf-Able|||500|500|500|1,500||
|Accessibility<br>Powys|||1,666|1,667|1,666|4,999||
|Disability Arts|Cymru||2,933|2,933|2,933|8,799||
||||22,372|22,372|22,371|67,115||
|Support costs||||||||
|||Support|Governance|2021|Support|Governance|2020|
|||costs|costs||costs|costs||
|||||6|F|8||
|Bank charges||1,576||1,576|614||614|
|Cleaning||677||677|2,653||2,653|
|ITcosts||17,595||17,595|7,560||7,560|
|Light and heat||1,353||1,353|2,536||2,536|
|Premises||24,673||24,673|23,516||23,516|
|Repairs and renewals|||||816||816|
|Audit fees|||5,492|5,492||3,840|3,840|
|Accountancy|||5,912|5,912||||
|Cost oftrustees'||||||||
|meetings|||5,038|5,038||15,047|15,047|
|Professional|fees||3,813|3,813||9,853|9,853|
|||45,874|20,255|66,129|37,695|28,740|66,435|
|Analysed<br>between||||||||
|Charitable<br>activities||45,874|20,255|66,129|37,695|28,740|66,435|





## 

## 

## 

## 

## 

|||2021|2020|
|---|---|---|---|
|||Number|Number|
|Service delivery||||
|Administration||||
|Employment|costs|2021|2020|
|||8|8|
|Wages and salaries||211,392|174,706|
|Social security|costs|16,079|12,065|
|Other pension|costs|12,243|12,318|
|||239,714|199,089|



## 

## 



## 

## 

|11|Debtors|||||
|---|---|---|---|---|---|
|||||2021|2020|
||Amounts<br>falling due||within one year:|6|8|
||Trade debtors|||6,052||
||Prepayments|and accrued income||36,472|4,118|
|||||42,524|4,118|
|12|Creditors: amounts||falling due within one year|||
|||||2021|2020|
||||||f.|
||Other taxation|and social security|||3,632|
||Trade creditors|||372||
||Other creditors|||1,849||
||Accruals and|deferred|income|75,668|28,890|
|||||77,889|32,522|





||||N<br>ClN||gS|gS||llr|I<br>Ol<br>Cl|I- <br>CO<br>CO <br>N|Cb<br>CP<br> t-<br>CO|IA<br>I<br>CD <br>Ol|I<br>I- <br> N<br> Yl|I<br>I- <br> N<br> Yl|CP<br> IA<br>CO<br> III|||||o<br>N|||||||CO <br>cb<br>IA|O<br>r<br>IA||O<br>cb<br>CO||CO<br>cb|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||lr||||||||||||||||||||||||||||
||||0.0<br>I0||bl|g<br>0 <br>c|III <br> II|br|I|I|I|I||I|I|||I|I|I|I||||||||||||
||||Ib0.<br>N||Ngb <br>0||5||||||||||||||||||||||||||
||||Ib2||IL'||||||||||||||||||||||||||||
||||C0|Ib|||||||||||||||||||||||||||||
|||||C|||||||||||||||||||||||||||||
||||Ct||||||||||||||||||||||||||||||
||||8<br>Pol|C|||||||$8|||'|||||||||CI0<br>CI||||CCI|||O<br>CII||IIC<br>I|
||||C||||||||Cb||||||||||||IA||||CD|||IA||O|
||||Ib|0'|||||||||||||||||||||||||||||
||||Ib||||||||||||||||||||||||||||||
||||8<br>lbC0||bl|b||||||I|||||||||||0<br>o<br>CI||'||'ll' <br>Ol|0<br>ID<br> 0||0<br>CI<br>IA||Ol<br>IA|
||||4D|||N|||||CI||||||||||||IA||||O|O||CO<br>N||CV<br>'ll|
||||N||||||||||||||||||||||||||||||
||||Cl0C<br>lb<br>R<br>Cl0$'0<br>CS0.||ga<br>go<br>II<br>g O<br>tb CC||||0|co <br>~0<br>N|I<br> rn <br>Cb<br>CI|lot<br> N <br> t-||w <br>N<br> Ib|Ã<br>CO<br>CII|||I|I|0<br>CI<br>CC<br>N|I||||||IA<br>IA|~<br>IA|||||
||||IC||||||||||||||||||||||||||||||
||||Cl|||||||||||I|I||||||||||||||||||
||||C||||||||N|N|||||||||||||||||||||
||||Cb||||||||Cb|Ol|||||||||||||||||||||
||||500|'5|||||||||||||||||||||||||||||
|0<br>IU|||Ct<br>Dl<br>C|C<br>C|||||||IO <br>IO <br>Cb|O<br> 'lr<br> 'll|||||||||||CI<br>N<br>IA<br>r||CO<br>t<br>w||O<br>r<br>CII||||||
|ZI-Z0V|||CLE<br>8<br>Ib0C|05|||||||Cb<br>NOI<br>Cb<br>Cb<br>CII IA<br>IA|||'|CO CI<br>dCb<br>Al<br>Cb<br>Cb &|||CO<br>CD<br>CD||O<br>0<br>N|CO<br>CO<br>ID||IO<br>N<br>IA||CO<br>I||IA <br>N<br>CO|CI<br>IA|||||
|IO|||||||||||||||||||||||||||||||||
|IZ<br>UJX|OC<br>Cb<br>CLI||IbQ||'g|bl|||I<br>Cb|t<br>CO<br>CO|CO<br>Cb<br> w|'||I<br>N||||ID|g<br>ID||||||||||||||
|IU<br>VJ|V<br>QC||Cl'0<br>0E||i%||||||||||||||||||||||||||||
|OZ<br>Z<br>IUXI-0I-<br>IO<br>IUI-0Z|Cl<br>CI<br>C0|NDC<br>D<br>I4<br>Cl|h<br>0<br>Ill<br>0<br>Ib'0<br>C<br>bl<br>I-||||||C0<br>0CC<br>ONO <br>o" <br>C<br>OB<br>COU|&<br> g<br>N<br>LL|C<br>«b 8<br>~ D c(<br>III 0 ol<br>o ro—<br>'0<br>oZ<br>ONO4<br>0J 0<br>OP 0<br>RO c<br>E <br>E <br>00<br>Ib<br>w <br>rr<br>0|||||c<br> 0<br>ACI<br>Q<br> O<br>D<br> IIC|rrcr 00<br>Y '0<br>D O.<br>Ct2'c<br>0<br>CD<br>N <br>0 <br>K||ro<br> X<br> Z|Ib<br>W<br>0<br>0<br>LL<br>IO<br>'C<br>C<br>v) 0 E<br>m~;<br>C0<br>0, N<br>0<br>N<br>z 0E<br>A cuS0<br>Cl<br>rN zl m ~|||||o|C<br>Lb<br>EC<br>Cl LI-<br>oc <br>g.o <br> N I-||0<br>Ib <br>2 <br> 0<br> o<br> IU|ol<br>F<br>E<br>LU<br> D<br> c<br>Ib<br>0 E<br>ol<br>IXI Lb||2<br>N<br>0<br>Cl<br>P<br>tb<br>LUE<br>rb<br>0I-<br>LU<br>lb Z<br> Z||





|D<br>CO<br>CO|$ I<br>CO|ID<br>IO<br>CON|Ol<br>CD|Ol<br>N<br>D<br>CO|N<br>N|Q<br>Q<br>Q<br>IO|'lt<br>N<br>CO<br>I|
|---|---|---|---|---|---|---|---|
|«I<br>D<br>D|N<br>'ll<br>I|ID<br>I<br>IO|Ol<br>Ol<br>Ol|ID<br>CO|N<br>N|Q<br>DQ|N<br>CO|
|IO|IO|ION||Ol<br>Ol|||CO<br>IN|
||||||||(0<br>N|
||||||||CO|
||||||||CO|
|||||I|I|||
||||||||OI|
||||||||N|
||||||||N|
||||||||CD|
||||||||CON|





## 

## 

## 

|||||Movement||
|---|---|---|---|---|---|
|||||in funds||
||Balance at|Resources|Balance at|Incomlns|Balance at|
||1Apra 2010|expended|1April 2020|resources|21 March 2021|
||6|6||5|5|
|Bursary scheme|783|(751)|32||32|
|Campaigns|9,650||9,650||9,650|
|Legacies|156,949||156,949||156,949|
|Redundancy|58,499||58,499||58,499|
||225,881|(751)|225,130||225,130|



## 



|||O <br>N|4I||CD<br>Cl|CCl|
|---|---|---|---|---|---|---|
|||CD<br>N|||CO<br>I|CO|
|||||||CO|
|'0<br>0 <br>0|Cl<br> '0<br>C|O <br>N<br>Cl|4I||||
|I|||||||
|CI0|||||||
|'0<br>JC<br>IOc<br>Dl<br>CI|0 <br>'Q <br>0|D <br> N<br> ON|4I||CI<br>CO<br>IAN|D<br>lD<br>NN|
|Cl|||||||
||SO4I<br>'0 N<br>C O<br>D N||||||
|N|||||||
|CI|||||||
|C|||||||
|0||N<br>CI<br>N|lll||||
|||N<br>CI|4I||||
|c||Ol|||||
|IC|||||||
|'0<br>CI<br>0 C<br>C 0<br>O4||4 <br>N<br>CI<br>N|4I||Cl<br>CO<br>ID<br>NN|D<br>CO<br>IA<br>N|
|CI|||||||
||lA <br>D|4 <br> N|4I||||
|||N|||||
|I|||||||
|lO|||||||
|||||Jll|||
|||||C|||
|||||Cl|||
|||||IO|||
|0'0||||IO0.<br>Cl|||
|C0||||N|||
|Zl8I||||lg|||
|III0|||||||
|00|||||||
|0|||||||
|lO|||||IL||
|CC,'||||u|wO||





## 

## 


## 

## 

||<br><br><br>contributions<br>to the scheme during the year was 612,243(2020:512,318|<br><br><br>contributions<br>to the scheme during the year was 612,243(2020:512,318|<br><br><br>contributions<br>to the scheme during the year was 612,243(2020:512,318|<br><br><br>contributions<br>to the scheme during the year was 612,243(2020:512,318|).||
|---|---|---|---|---|---|---|
||Contributions<br>due at the year end are 61,849(2020:Enil).||||||
|20|Cash generated<br>from|operations|||2021|2020|
|||||||8|
||Surplus for the year||||105,622|44,668|
||Adjustments<br>for:||||||
||Investment<br>income recognised||in statement|offinancial activities|(29)|(1,282)|
||Movements<br>in working|capital:|||||
||(Increase)/decrease<br>in|debtors|||(38,406)|11,301|
||Increase<br>in creditors||||45,367|19,093|
||Cash generated<br>from|operations|||112,554|73,780|





## 

## 

## 

