Trustee’s Report for Bradwell War Memorial Hall. 2020-2021
This year was heavily impacted by Covid restrictions and use of the hall was at times very sporadic. Our major source of income is room rental which was heavily reduced however we did benefit from from the Government – County Council grant scheme and our finances at the end of the year remain sound.
The Management Committee has proposed a programme of building improvements to ensure the Hall’s attractiveness as a venue. The toilet rebuild was completed the previous year and has been well received.
This year’s priority was to create a village library . There has been no library facility for many years due to the lack of suitable rooms. Instead we have had the services of the Mobile Library on a monthly basis. The County Library Service has been subjected to severe budget cuts and we anticipated that the Mobile Service would also be terminated. This has not happened so far.
Our response to this was to set up our own lending library based on book donations set up in the Small Meeting Room. The Library Group raised money for shelving and lighting from local businesses and the Hall funds paid for new floor covering and a laptop computer to record the borrowings. This has been a success notably with the schoolchildren who had never been in a library before. The only downside is that use of the room for meetings has been reduced due to the library opening hours and the intrusive shelving. Small meetings can still take place in an informal setting.
The improvement and upgrade activities will continue to enhance the attractiveness of the Hall to private users.
As a source of income we rent out the Hall on two weekends per month for overnight stays. Our location in a National Park makes us an attractive venue for walking and cycling groups.
One other source of income has been useful for the last three years. The Village Lotto has almost 200 members and had has contributed over £2000 each year to general funds as well as redistributing almost as much to lucky members as prizes.
Our general plan is to increase the social content of our activities.
Public Benefit
The Hall provides an attractive space for social activities, for sports activities, for music and drama performances and for public meetings and elections. It is an essential part of village life.
Financial Review.
Our income is sufficient for routine outgoings.
We hold reserves the equivalent of 12 months expenditure.
The facility is comprehensively insured.
There is a general fund available to permit the improvement schemes to be carried out on a phased basis.
Trustees
There are currently three Trustees, the current Chairman and the retiring Chairman and Secretary. The current Treasurer and Secretary are willing to be nominated as Trustees.
We need at least two further committee members to ensure that duties are reasonably shared.
Brian Salisbury,
Chairman.
BRADWELL WAR MEMORIAL HALL
ACCOUNTS
12 MONTHS ENDED 31 OCTOBER 2021
----- Start of picture text -----
12 Months Ended 31 October 2021 - Proft and Loss account
Unrestricte Restricted
2020 Income d Funds Funds
£ £ £
495.00 Badminton 648.00 0.00
542.00 Beavers/Cubs 594.00 0.00
0.00 Bull 300.00 0.00
1,831.50 Centenary Players 401.00 0.00
20.00 CLT 50.00 0.00
585.00 Dance School 100.00 0.00
0.00 Extra-Time 450.00 0.00
0.00 Johnston 240.00 0.00
40.00 Methodist Church 0.00 0.00
140.00 Parish Council 190.00 0.00
220.00 Polling Station Fees 250.00 0.00
235.20 Pre-School Group 137.20 0.00
811.80 School - Infants 693.00 0.00
2,000.00 School - Junior 2,000.00 0.00
0.00 St Barnabas 0.00 0.00
102.00 Tosh 0.00 0.00
0.00 Well Dressing Committee 0.00 0.00
783.25 Sundry Lettings 2,145.00 0.00
7,805.75 Total Operating income 8,198.20 0.00
2,932.92 Donations Received (Note 2) 60.00 4,149.32
15,619.00 Grants Received (Note 3) 19,369.00 0.00
0.00 CAP Income 0.00 0.00
511.31 Ceilidh 0.00 0.00
4,425.00 Lottery Income (Note 4) 5,125.00 0.00
543.40 New Year Event 0.00 0.00
48.61 Bank Interest 2.85 0.00
£31,885.99 Total Income £32,755.05 £4,149.32
2020 Costs
£ £ £
3,549.00 Caretaker 3,549.00 0.00
850.44 Commission 752.56 0.00
475.00 Electrical Repairs 0.00 0.00
1,048.06 Electricity 936.94 0.00
389.64 Fire Inspection & Equipment 88.04 0.00
1,833.97 Gas 1,716.72 0.00
340.00 Heating Repairs 0.00 0.00
1,258.18 Insurance 1,315.43 0.00
160.00 Marketing 160.00 0.00
288.28 Music Licence 185.23 0.00
180.00 Repairs/Alteratioms 650.00 0.00
293.19 Sundries 543.77 0.00
259.87 Wi-Fi 365.79 0.00
528.15 Water Services 595.13 0.00
11,453.78 Total Operating costs 10,858.61 0.00
2.50 CAP Costs 0.00 0.00
317.94 Ceilidh Costs 0.00 0.00
1,688.36 Electricity Upgrade 0.00 0.00
7,991.82 Fittings & Equipment 185.00 0.00
0.00 Library costs 0.00 3,239.17
222.96 Lottery Costs (Note 4) 244.03 0.00
1,890.00 Lottery Prizes (Note 4) 2,205.00 0.00
287.60 New Year Event Costs 0.00 0.00
21,277.26 Toilet Refurb (Note 5) 9,039.35 0.00
£45,132.22 Total costs £22,531.99 £3,239.17
-£13,246.23 Surplus/Deficit for the period
----- End of picture text -----
Page 2
----- Start of picture text -----
Bradwell War Memorial Hall (Charity Number 517226)
Balance sheet - 31 October 2021
Fixed Assets
Freehold Property - Bradwell War Memorial Hall
£996,707.00 Insured Value
Fixtures, Fittings and Contents
£41,474.00 Insured Value
Current Assets
2020
£30,157.21 Community Reserve Account
£1,778.57 Bank Current Account
£1,350.00 Lottery Bank Account
£0.00 Cash in Hand
£322.21 Debtors
£200.00 Accrued income
£606.98 Payments in Advance
£34,414.97
Liabilities
£67.58 Creditors
£264.67 Income in advance
£3,109.32 Expense accruals
£1,350.00 Lottery Prizes Reserve
£4,791.57
£29,623.40 Net assets
Represented by:
Unrestricted Restricted
2020 Funds Funds
-£13,246.23 Surplus/Deficit for the period £10,223.06 £910.15
£0.00 Transfer General Fund £0.00 £0.00
£42,869.63 Balance at 01.11.20 £29,475.00 £148.40
£29,623.40 Balance at 31.10.21 £39,698.06 £1,058.55
----- End of picture text -----*
Page 3
Notes to the accounts
| 1) The Restricted Funds balance is made up of : Curtain Cleaning Fund Co-op Donations 2) Donations received : Breedon re Library Co-op re Library Other Total 3) Grants received all came from Derbyshire Dales : Covid 19 Local Restriction Support Grants Restart Grant |
£148.40 £910.15 |
|---|---|
| £1,058.55 | |
| £1,500.00 £2,649.32 £60.00 |
|
| £4,209.32 | |
| £11,369.00 £8,000.00 |
|
| £19,369.00 |
4) Lottery
a) Income, Costs and Prizes all relate to the 21/22 event.
- b) The Prizes Reserve is the 21/22 prizes yet to be paid out.
5) Toilet Refurb
The total cost to date is £30,291.61 - £21,277.26 up to 31 October 2020 plus £9,039.35 since.
Page 4
2021 £ 648.00 594.00 300.00 401.00 50.00 100.00 450.00 240.00 0.00 190.00 250.00 137.20 693.00 2,000.00 0.00 0.00 0.00 2,145.00 8,198.20 4,209.32 19,369.00 0.00 0.00 5,125.00 0.00 2.85 £36,904.37 2021 £ 3,549.00 752.56 0.00 936.94 88.04 1,716.72 0.00 1,315.43 160.00 185.23 650.00 543.77 365.79 595.13 10,858.61 0.00 0.00 0.00 185.00 3,239.17 244.03 2,205.00 0.00 9,039.35 £25,771.16 £11,133.21
£996,707.00 £41,474.00
2021 £33,724.06 £3,826.60 £1,635.00 £0.00 £1,068.60 £2,157.99 £753.18 £43,165.43
£0.00 £264.67 £509.15 £1,635.00 £2,408.82
£40,756.61
2021 £11,133.21 £0.00 £29,623.40 £40,756.61
| Amount | Inv | Transfer | Bad'ton | Beavers/ | Bull | Cent | CLT | Co-op | Dance | Donations | Donations | Extra | Johnston | Lettings | Parish | Polling | Pre-Sch | School | School | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No | from D/A | Cubs | Donation | School | Sundry | Library | Time | Council | Infants | Junior | |||||||||||
| 05/11/20 | Transfer from D/A | 3,000.00 | 3,000.00 | ||||||||||||||||||
| 17/11/20 | Fiona Johnston | 100.00 | 847 | 100.00 | |||||||||||||||||
| 17/11/20 | Elaine Bull | 80.00 | 848 | 80.00 | |||||||||||||||||
| 19/11/20 | Bradwell Beavers/Cubs | 198.00 | 845 | 198.00 | |||||||||||||||||
| 26/11/20 | Nicola Worth | 40.00 | 849 | 40.00 | |||||||||||||||||
| 07/12/20 | Transfer from D/A | 1,000.00 | 1,000.00 | ||||||||||||||||||
| 07/12/20 | Transfer from D/A | 3,000.00 | 3,000.00 | ||||||||||||||||||
| 09/12/20 | Bradda Dads | 20.00 | 846 | 20.00 | |||||||||||||||||
| 10/12/20 | Transfer from D/A | 1,000.00 | 1,000.00 | ||||||||||||||||||
| 11/12/20 | Transfer from D/A | 1,000.00 | 1,000.00 | ||||||||||||||||||
| 14/12/20 | Bradwell Beavers/Cubs | 66.00 | 851 | 66.00 | |||||||||||||||||
| 14/12/20 | Pre-School | 78.40 | 852 | 78.40 | |||||||||||||||||
| 21/12/20 | Transfer from D/A | 1,650.00 | 1,650.00 | ||||||||||||||||||
| 23/12/20 | Junior School | 500.00 | 850 | 500.00 | |||||||||||||||||
| 06/01/21 | Transfer from D/A | 1,000.00 | 1,000.00 | ||||||||||||||||||
| 12/01/21 | J Pearson | 75.00 | 854 | 75.00 | |||||||||||||||||
| 18/01/21 | Pre-School | 58.80 | 853 | 58.80 | |||||||||||||||||
| 10/02/21 | Transfer from D/A | 600.00 | 600.00 | ||||||||||||||||||
| 19/02/21 | Transfer from D/A | 900.00 | 900.00 | ||||||||||||||||||
| 26/02/21 | Junior School | 500.00 | 855 | 500.00 | |||||||||||||||||
| 12/03/21 | Xfer from lottery - Donation - Mid | 60.00 | 60.00 | ||||||||||||||||||
| 22/03/21 | Co-op | 491.33 | 491.33 | ||||||||||||||||||
| 25/03/21 | Transfer from D/A | 500.00 | 500.00 | ||||||||||||||||||
| 01/04/21 | Transfer from D/A | 500.00 | 500.00 | ||||||||||||||||||
| 15/04/21 | Breedon - Re library | 1,500.00 | 857 | 1,500.00 | |||||||||||||||||
| 28/04/21 | Transfer from D/A | 2,500.00 | 2,500.00 | ||||||||||||||||||
| 30/04/21 | Infants School | 79.20 | 856 | 79.20 | |||||||||||||||||
| 05/05/21 | Extra Time Coaching | 50.00 | 858 | 50.00 | |||||||||||||||||
| 10/05/21 | Derbyshire Dales | 250.00 | 250.00 | ||||||||||||||||||
| 12/05/21 | Junior School | 500.00 | 861 | 500.00 | |||||||||||||||||
| 17/05/21 | Infants School | 158.40 | 859 | 158.40 | |||||||||||||||||
| 07/06/21 | Badminton | 54.00 | 862 | 54.00 | |||||||||||||||||
| 07/06/21 | Extra Time Coaching | 100.00 | 864 | 100.00 | |||||||||||||||||
| 08/06/21 | Elaine Bull | 40.00 | 863 | 40.00 | |||||||||||||||||
| 08/06/21 | Bradwell Beavers/Cubs | 33.00 | 860 | 33.00 | |||||||||||||||||
| 08/06/21 | Bradwell Beavers/Cubs | 132.00 | 865 | 132.00 | |||||||||||||||||
| 16/06/21 | Transfer from D/A | 1,000.00 | 1,000.00 | ||||||||||||||||||
| 18/06/21 | Centenary Players | 168.00 | 868 | 168.00 | |||||||||||||||||
| 28/06/21 | Transfer from D/A | 1,000.00 | 1,000.00 | ||||||||||||||||||
| 30/06/21 | Elaine Bull | 80.00 | 870 | 80.00 | |||||||||||||||||
| 01/07/21 | Extra Time Coaching | 100.00 | 871 | 100.00 | |||||||||||||||||
| 01/07/21 | Bradwell Beavers/Cubs | 99.00 | 874 | 99.00 | |||||||||||||||||
| 02/07/21 | Fiona Johnston | 60.00 | 872 | 60.00 | |||||||||||||||||
| 09/07/21 | Parish Council | 20.00 | 867 | 20.00 | |||||||||||||||||
| 09/07/21 | Parish Council | 80.00 | 873 | 80.00 | |||||||||||||||||
| 09/07/21 | Infants School | 118.80 | 866 | 118.80 | |||||||||||||||||
| 12/07/21 | Badminton | 135.00 | 869 | 135.00 | |||||||||||||||||
| 23/07/21 | Infants School | 99.00 | 876 | 99.00 | |||||||||||||||||
| 23/07/21 | Junior School | 500.00 | 877 | 500.00 | |||||||||||||||||
| 26/07/21 | Centenary Players | 20.00 | 875 | 20.00 | |||||||||||||||||
| 31/07/21 | Sentance | 150.00 | 878 | 150.00 | |||||||||||||||||
| 02/08/21 | Badminton | 108.00 | 880 | 108.00 | |||||||||||||||||
| 05/08/21 | Extra Time Coaching | 50.00 | 882 | 50.00 | |||||||||||||||||
| 06/08/21 | Elin Sinclair | 450.00 | 879 | 450.00 | |||||||||||||||||
| 09/08/21 | Elaine Bull | 40.00 | 881 | 40.00 | |||||||||||||||||
| 09/08/21 | Bradwell Beavers/Cubs | 66.00 | 884 | 66.00 | |||||||||||||||||
| 18/08/21 | Calladineteak | 225.00 | 885 | 225.00 | |||||||||||||||||
| 19/08/21 | Fiona Johnston | 40.00 | 883 | 40.00 | |||||||||||||||||
| 02/09/21 | Krystian Rak | 300.00 | 889 | 300.00 | |||||||||||||||||
| 06/09/21 | Badminton | 108.00 | 886 | 108.00 | |||||||||||||||||
| 09/09/21 | Parish Council | 40.00 | 888 | 40.00 | |||||||||||||||||
| 23/09/21 | Krystian Rak | 300.00 | 891 | 300.00 | |||||||||||||||||
| 30/09/21 | Sheree Doyle | 50.00 | 894 | 50.00 | |||||||||||||||||
| 06/10/21 | Elaine Bull | 60.00 | 897 | 60.00 | |||||||||||||||||
| 08/10/21 | Fiona Johnston | 20.00 | 887 | 20.00 | |||||||||||||||||
| 08/10/21 | Fiona Johnston | 60.00 | 899 | 60.00 |
08/10/21 Extra Time Coaching 75.00 898 75.00 11/10/21 Jen Plevey 50.00 893 50.00 19/10/21 CLT 50.00 892 50.00 19/10/21 Badminton 135.00 896 135.00 26/10/21 Dance School 60.00 903 60.00 28/10/21 Wayfarers Hiking Soc 300.00 895 300.00 29/10/21 Beavers/Cubs 198.00 901 198.00 Total 28,228.93 18,650.00 540.00 792.00 300.00 188.00 50.00 491.33 60.00 60.00 1,500.00 375.00 280.00 1,960.00 140.00 250.00 137.20 455.40 2,000.00 Transfer Bad'ton Beavers/ Bull Cent CLT Co-op Dance Donations Donations Extra Johnston Lettings Parish Polling Pre-Sch School School from D/A Cubs Donation School Sundry Library Time Council Infants Junior 28,228.93 Opening balance 1,778.57 30,007.50 Expend 26,180.90 Closing balance 3,826.60
| Date | Amount | Transfer to | Caretaker | Caretaker | Electricity | Fire | Fittings & | Gas | Insurance | Library | Lottery | Marketing | Music | Repairs/ | Sundries | Toilet | Water | Wi-Fi | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D/A | Comm'n | Equipment | Costs | Costs | Licence | Alterations | Refurb | ||||||||||||
| 3-Nov-20 | British Gas - Electricity | 67.58 | 67.58 | ||||||||||||||||
| 5-Nov-20 | GES - Toilets | 2,707.98 | 2,707.98 | ||||||||||||||||
| 16-Nov-20 | Water Plus | 251.93 | 251.93 | ||||||||||||||||
| 19-Nov-20 | BT - Wif | 30.37 | 30.37 | ||||||||||||||||
| 23-Nov-20 | British Gas - Electricity | 82.07 | 82.07 | ||||||||||||||||
| 27-Nov-20 | BS - Toilets | 221.48 | 221.48 | ||||||||||||||||
| 30-Nov-20 | Commission | 41.80 | 41.80 | ||||||||||||||||
| 30-Nov-20 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 7-Dec-20 | Goodman Sparks - Toilets | 2,574.00 | 2,574.00 | ||||||||||||||||
| 7-Dec-20 | Bradwell News - Lotto Leafets | 35.00 | 35.00 | ||||||||||||||||
| 7-Dec-20 | Water Plus | 134.23 | 134.23 | ||||||||||||||||
| 7-Dec-20 | Build 100 - Toilets | 700.00 | 700.00 | ||||||||||||||||
| 7-Dec-20 | Valley Rambler - Lotto Prints | 174.00 | 174.00 | ||||||||||||||||
| 10-Dec-20 | BS - Toilets | 512.12 | 512.12 | ||||||||||||||||
| 11-Dec-20 | Wilson - Toilets | 1,330.00 | 1,330.00 | ||||||||||||||||
| 21-Dec-20 | Woodhouse - Toilets | 1,650.00 | 1,650.00 | ||||||||||||||||
| 21-Dec-20 | British Gas - Electricity | 76.74 | 76.74 | ||||||||||||||||
| 22-Dec-20 | British Gas - Gas | 59.14 | 59.14 | ||||||||||||||||
| 29-Dec-20 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 31-Dec-20 | Commission | 66.44 | 66.44 | ||||||||||||||||
| 31-Dec-20 | BT - Wif | 30.37 | 30.37 | ||||||||||||||||
| 4-Jan-21 | High Peak Heating - Toilets | 201.10 | 201.10 | ||||||||||||||||
| 4-Jan-21 | PPL/PRS - Music Licence | 163.26 | 163.26 | ||||||||||||||||
| 6-Jan-21 | BS - Toilets | 596.47 | 596.47 | ||||||||||||||||
| 18-Jan-21 | BT - Wif | 30.37 | 30.37 | ||||||||||||||||
| 21-Jan-21 | British Gas - Electricity | 73.29 | 73.29 | ||||||||||||||||
| 25-Jan-21 | British Gas - Gas | 284.22 | 284.22 | ||||||||||||||||
| 29-Jan-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 29-Jan-21 | Commission | 13.48 | 13.48 | ||||||||||||||||
| 1-Feb-21 | High Peak Heating - Toilets | 35.10 | 35.10 | ||||||||||||||||
| 10-Feb-21 | BS - Lotto & Toilets | 190.09 | 13.14 | 176.95 | |||||||||||||||
| 17-Feb-21 | Woodhouse - Toilets | 380.00 | 380.00 | ||||||||||||||||
| 19-Feb-21 | BT - Wif | 30.37 | 30.37 | ||||||||||||||||
| 19-Feb-21 | British Gas - Electricity | 71.85 | 71.85 | ||||||||||||||||
| 19-Feb-21 | British Gas - Gas | 306.81 | 306.81 | ||||||||||||||||
| 1-Mar-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 1-Mar-21 | Commission | 50.00 | 50.00 | ||||||||||||||||
| 19-Mar-21 | BT - Wif | 30.37 | 30.37 | ||||||||||||||||
| 19-Mar-21 | British Gas - Electricity | 60.67 | 60.67 | ||||||||||||||||
| 22-Mar-21 | Woodhouse - Water Heater | 185.00 | 185.00 | ||||||||||||||||
| 22-Mar-21 | Granger - Toilets | 206.11 | 206.11 | ||||||||||||||||
| 24-Mar-21 | Wilson - Toilets | 160.00 | 160.00 | ||||||||||||||||
| 24-Mar-21 | British Gas - Gas | 259.35 | 259.35 | ||||||||||||||||
| 25-Mar-21 | Granger - Toilets | 175.12 | 175.12 | ||||||||||||||||
| 25-Mar-21 | Granger - Toilets | 65.00 | 65.00 | ||||||||||||||||
| 29-Mar-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 30-Mar-21 | Water Plus | 199.33 | 199.33 | ||||||||||||||||
| 1-Apr-21 | High Peak Heating - Toilets | 30.90 | 30.90 | ||||||||||||||||
| 16-Apr-21 | Burton - Lottery Costs | 21.89 | 21.89 | ||||||||||||||||
| 19-Apr-21 | Granger - Sundries | 44.20 | 44.20 | ||||||||||||||||
| 20-Apr-21 | BT - Wif | 30.65 | 30.65 | ||||||||||||||||
| 21-Apr-21 | NFU - Insurance | 1,398.71 | 1,398.71 | ||||||||||||||||
| 23-Apr-21 | British Gas - Gas | 188.91 | 188.91 | ||||||||||||||||
| 26-Apr-21 | Mannion - Sundry | 250.00 | 250.00 | ||||||||||||||||
| 28-Apr-21 | Burton - Library Costs | 1,528.00 | 1,528.00 | ||||||||||||||||
| 28-Apr-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 30-Apr-21 | Commission | 7.92 | 7.92 | ||||||||||||||||
| 6-May-21 | British Gas - Electricity | 61.44 | 61.44 | ||||||||||||||||
| 18-May-21 | Mannion - Sundry | 479.00 | 400.00 | 79.00 | |||||||||||||||
| 18-May-21 | BT - Wif | 30.55 | 30.55 | ||||||||||||||||
| 21-May-21 | British Gas - Electricity | 57.54 | 57.54 | ||||||||||||||||
| 24-May-21 | British Gas - Gas | 135.59 | 135.59 | ||||||||||||||||
| 28-May-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 1-Jun-21 | High Peak Heating - Toilets | 25.00 | 25.00 | ||||||||||||||||
| 1-Jun-21 | Commission | 95.54 | 95.54 | ||||||||||||||||
| 7-Jun-21 | Burton - Library Costs | 49.96 | 49.96 | ||||||||||||||||
| 7-Jun-21 | Salisbury - Library Costs | 26.69 | 26.69 | ||||||||||||||||
| 16-Jun-21 | Burton - Library Costs | 124.00 | 124.00 | ||||||||||||||||
| 16-Jun-21 | Mr Carpet - Library Costs | 1,022.00 | 1,022.00 | ||||||||||||||||
| 16-Jun-21 | Ray Burton - Library costs | 12.20 | 12.20 | ||||||||||||||||
| 18-Jun-21 | Water Plus | 108.25 | 108.25 | ||||||||||||||||
| 18-Jun-21 | BT - Wif | 30.55 | 30.55 | ||||||||||||||||
| 21-Jun-21 | British Gas - Electricity | 73.29 | 73.29 | ||||||||||||||||
| 22-Jun-21 | Saxby - Fire Inspection | 88.04 | 88.04 | ||||||||||||||||
| 22-Jun-21 | Independent Hostels | 160.00 | 160.00 | ||||||||||||||||
| 28-Jun-21 | Pennine Woodwork - Library | 338.40 | 338.40 | ||||||||||||||||
| 28-Jun-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 29-Jun-21 | British Gas - Gas | 90.52 | 90.52 | ||||||||||||||||
| 30-Jun-21 | Commission | 52.70 | 52.70 | ||||||||||||||||
| 20-Jul-21 | BT - Wif | 30.55 | 30.55 | ||||||||||||||||
| 26-Jul-21 | British Gas - Gas | 11.51 | 11.51 | ||||||||||||||||
| 28-Jul-21 | Commission | 131.18 | 131.18 | ||||||||||||||||
| 28-Jul-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 29-Jul-21 | British Gas - Electricity | 50.35 | 50.35 | ||||||||||||||||
| 3-Aug-21 | Sundry - LM | 25.70 | 25.70 | ||||||||||||||||
| 18-Aug-21 | BT - Wif | 30.55 | 30.55 | ||||||||||||||||
| 20-Aug-21 | Hydro-Electric | 63.16 | 63.16 | ||||||||||||||||
| 26-Aug-21 | British Gas - Gas | 10.94 | 10.94 | ||||||||||||||||
| 27-Aug-21 | Salisbury - Library | 27.30 | 27.30 | ||||||||||||||||
| 31-Aug-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 2-Sep-21 | High Peak Heating - Sundry | 25.23 | 25.23 | ||||||||||||||||
| 20-Sep-21 | Water Plus | 171.95 | 171.95 | ||||||||||||||||
| 20-Sep-21 | BT - Wif | 30.55 | 30.55 | ||||||||||||||||
| 20-Sep-21 | British Gas - Elec - In error | 30.55 | 30.55 | ||||||||||||||||
| 21-Sep-21 | Commission | 112.90 | 112.90 | ||||||||||||||||
| 24-Sep-21 | British Gas - Gas | 25.51 | 25.51 | ||||||||||||||||
| 27-Sep-21 | Hydro-Electric | 89.78 | 89.78 | ||||||||||||||||
| 28-Sep-21 | Eade - Library | 75.60 | 75.60 | ||||||||||||||||
| 28-Sep-21 | Salisbury - Library | 27.30 | 27.30 | ||||||||||||||||
| 28-Sep-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 30-Sep-21 | Commission | 74.80 | 74.80 | ||||||||||||||||
| 30-Sep-21 | Mannion - Sundry | 265.00 | 265.00 | ||||||||||||||||
| 15-Oct-21 | Enrightt - Library | 92.61 | 92.61 | ||||||||||||||||
| 19-Oct-21 | BT - Wif | 30.55 | 30.55 | ||||||||||||||||
| 25-Oct-21 | British Gas - Gas | 70.01 | 70.01 | ||||||||||||||||
| 26-Oct-21 | British Gas refund | -30.55 | -30.55 | ||||||||||||||||
| 28-Oct-21 | Caretaker | 295.75 | 295.75 | ||||||||||||||||
| 28-Oct-21 | Hydro-Electric | 83.82 | 83.82 | ||||||||||||||||
| 26,180.90 | 0.00 | 3,549.00 | 646.76 | 911.58 | 88.04 | 185.00 | 1,442.51 | 1,398.71 | 3,324.06 | 244.03 | 160.00 | 163.26 | 650.00 | 439.13 | 11,747.33 | 865.69 | 365.80 | ||
| Date | Transfer to | Caretaker | Caretaker | Electricity | Fire | Fittings & | Gas | Insurance | Library | Lottery | Marketing | Music | Repairs/ | Sundries | Toilet | Water | Wi-Fi | ||
| D/A | Comm'n | Equipment | Costs | Costs | Licence | Alterations | Refurb | Costs | |||||||||||
| 26,180.90 |
| Balance | In | Out | Descript | Interest | Grants | Transfer | Transfer | Transfer | |
|---|---|---|---|---|---|---|---|---|---|
| From C/A | To C/A | From | |||||||
| Lottery A/C | |||||||||
| Opening Balance | 30,157.21 | ||||||||
| 5-Nov-20 | 27,157.21 | 3,000.00 | 3,000.00 | ||||||
| 30-Nov-20 | 27,157.45 | 0.24 | Interest | 0.24 | |||||
| 7-Dec-20 | 26,157.45 | 1,000.00 | 1,000.00 | ||||||
| 7-Dec-20 | 23,157.45 | 3,000.00 | 3,000.00 | ||||||
| 10-Dec-20 | 22,157.45 | 1,000.00 | 1,000.00 | ||||||
| 11-Dec-20 | 21,157.45 | 1,000.00 | 1,000.00 | ||||||
| 21-Dec-20 | 19,507.45 | 1,650.00 | 1,650.00 | ||||||
| 31-Dec-20 | 19,507.64 | 0.19 | Interest | 0.19 | |||||
| 6-Jan-21 | 18,507.64 | 1,000.00 | 1,000.00 | ||||||
| 29-Jan-21 | 18,507.79 | 0.15 | Interest | 0.15 | |||||
| 10-Feb-21 | 17,907.79 | 600.00 | 600.00 | ||||||
| 19-Feb-21 | 17,007.79 | 900.00 | 900.00 | ||||||
| 26-Feb-21 | 17,007.93 | 0.14 | Interest | 0.14 | |||||
| 17-Mar-21 | 18,341.93 | 1,334.00 | Derbyshire Dales | 1,334.00 | |||||
| 19-Mar-21 | 20,437.93 | 2,096.00 | Derbyshire Dales | 2,096.00 | |||||
| 24-Mar-21 | 26,676.93 | 6,239.00 | Derbyshire Dales | 6,239.00 | |||||
| 25-Mar-21 | 26,176.93 | 500.00 | 500.00 | ||||||
| 30-Mar-21 | 27,876.93 | 1,700.00 | Derbyshire Dales | 1,700.00 | |||||
| 31-Mar-21 | 27,877.11 | 0.18 | Interest | 0.18 | |||||
| 1-Apr-21 | 27,377.11 | 500.00 | 500.00 | ||||||
| 12-Apr-21 | 30,222.11 | 2,845.00 | 2,845.00 | ||||||
| 28-Apr-21 | 27,722.11 | 2,500.00 | 2,500.00 | ||||||
| 30-Apr-21 | 27,722.35 | 0.24 | 0.24 | ||||||
| 7-May-21 | 35,722.35 | 8,000.00 | Derbyshire Dales | 8,000.00 | |||||
| 28-May-21 | 35,722.61 | 0.26 | Interest | 0.26 | |||||
| 16-Jun-21 | 34,722.61 | 1,000.00 | 1,000.00 | ||||||
| 28-Jun-21 | 33,722.61 | 1,000.00 | 1,000.00 | ||||||
| 30-Jun-21 | 33,722.93 | 0.32 | Interest | 0.32 | |||||
| 30-Jul-21 | 33,723.21 | 0.28 | Interest | 0.28 | |||||
| 31-Aug-21 | 33,723.51 | 0.30 | Interest | 0.30 | |||||
| 30-Sep-21 | 33,723.79 | 0.28 | Interest | 0.28 | |||||
| 29-Oct-21 | 33,724.06 | 0.27 | Interest | 0.27 | |||||
| 33,724.06 | 22,216.85 | 18,650.00 | 2.85 | 19,369.00 | 0.00 | 18,650.00 | 2,845.00 | ||
| 40,866.85 | 40,866.85 |
| Balance | In | Out | Description | Ticket | Transfer | Prizes | Chq No | Returned | Transfer | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | From C/A | Cheques | To C/A | |||||||
| Opening Balance | 1,350.00 | |||||||||
| 4-Nov-20 | 1,320.00 | 30.00 | 30.00 | 5 | ||||||
| 1-Dec-20 | 1,290.00 | 30.00 | 30.00 | 17 | ||||||
| 8-Dec-20 | 1,230.00 | 60.00 | 60.00 | 16 | ||||||
| 14-Dec-20 | 1,170.00 | 60.00 | 60.00 | 15 | ||||||
| 16-Dec-20 | 570.00 | 600.00 | 600.00 | 18 | ||||||
| 5-Jan-21 | 620.00 | 50.00 | 50.00 | |||||||
| 6-Jan-21 | 320.00 | 300.00 | 300.00 | 19 | ||||||
| 8-Jan-21 | 670.00 | 350.00 | 350.00 | |||||||
| 12-Jan-21 | 1,170.00 | 500.00 | 500.00 | |||||||
| 12-Jan-21 | 1,395.00 | 225.00 | 225.00 | |||||||
| 13-Jan-21 | 1,995.00 | 600.00 | 600.00 | |||||||
| 13-Jan-21 | 2,495.00 | 500.00 | 500.00 | |||||||
| 14-Jan-21 | 2,470.00 | 25.00 | 25.00 | |||||||
| 28-Jan-21 | 3,020.00 | 550.00 | 550.00 | |||||||
| 28-Jan-21 | 3,645.00 | 625.00 | 625.00 | |||||||
| 8-Feb-21 | 3,670.00 | 25.00 | 25.00 | |||||||
| 17-Feb-21 | 3,895.00 | 225.00 | 225.00 | |||||||
| 17-Feb-21 | 4,145.00 | 250.00 | 250.00 | |||||||
| 12-Mar-21 | 4,085.00 | 60.00 | 60.00 | |||||||
| 15-Mar-21 | 4,485.00 | 400.00 | 400.00 | |||||||
| 15-Mar-21 | 4,610.00 | 125.00 | 125.00 | |||||||
| 16-Mar-21 | 4,550.00 | 60.00 | 60.00 | 24 | ||||||
| 17-Mar-21 | 4,490.00 | 60.00 | 60.00 | 21 | ||||||
| 22-Mar-21 | 4,460.00 | 30.00 | 30.00 | 20 | ||||||
| 31-Mar-21 | 4,430.00 | 30.00 | 30.00 | 25 | ||||||
| 6-Apr-21 | 4,705.00 | 275.00 | 275.00 | |||||||
| 8-Apr-21 | 5,055.00 | 350.00 | 350.00 | |||||||
| 12-Apr-21 | 5,080.00 | 25.00 | 25.00 | |||||||
| 12-Apr-21 | 5,130.00 | 50.00 | 50.00 | |||||||
| 12-Apr-21 | 2,285.00 | 2,845.00 | 2,845.00 | |||||||
| 15-Apr-21 | 2,310.00 | 25.00 | 25.00 | |||||||
| 22-Apr-21 | 2,250.00 | 60.00 | 60.00 | 26 | ||||||
| 26-Apr-21 | 2,220.00 | 30.00 | 30.00 | 27 | ||||||
| 4-May-21 | 2,190.00 | 30.00 | 30.00 | 22 | ||||||
| 7-May-21 | 2,175.00 | 15.00 | 15.00 | 28 | ||||||
| 17-May-21 | 2,160.00 | 15.00 | 15.00 | 31 | ||||||
| 18-May-21 | 2,130.00 | 30.00 | 30.00 | 30 | ||||||
| 11-Jun-21 | 2,070.00 | 60.00 | 60.00 | 34 | ||||||
| 24-Jun-21 | 2,040.00 | 30.00 | 30.00 | 33 | ||||||
| 30-Jun-21 | 2,025.00 | 15.00 | 15.00 | 32 | ||||||
| 2-Jul-21 | 1,965.00 | 60.00 | 60.00 | 29 | ||||||
| 21-Jul-21 | 1,905.00 | 60.00 | 60.00 | 35 | ||||||
| 22-Jul-21 | 1,890.00 | 15.00 | 15.00 | 37 | ||||||
| 23-Jul-21 | 1,860.00 | 30.00 | 30.00 | 36 | ||||||
| 13-Aug-21 | 1,845.00 | 15.00 | 15.00 | 40 | ||||||
| 16-Aug-21 | 1,815.00 | 30.00 | 30.00 | 39 | ||||||
| 17-Sep-21 | 1,755.00 | 60.00 | 60.00 | 41 | ||||||
| 23-Sep-21 | 1,695.00 | 60.00 | 60.00 | 38 | ||||||
| 30-Sep-21 | 1,680.00 | 15.00 | 15.00 | 43 | ||||||
| 7-Oct-21 | 1,650.00 | 30.00 | 30.00 | 42 | ||||||
| 27-Oct-21 | 1,635.00 | 15.00 | 15.00 | 46 | ||||||
| 1,635.00 | 5,150.00 | 4,865.00 | 5,150.00 | 0.00 | 1,935.00 | 25.00 | 2,905.00 | |||
| 285.00 | 5,150.00 | 4,865.00 |
31/10/21
MEMORIAL HALL ACCOUNTS JOURNALS
| Debtors | ||||
|---|---|---|---|---|
| 890 | 21-Sep | Calladine | 225.00 | |
| 900 | 6-Oct | Parish Council | 25.00 | |
| 902 | 6-Oct | Infant School | 237.60 | |
| 904 | 31-Oct | Badminton | 108.00 | |
| 905 | 31-Oct | Bull | 60.00 | |
| 906 | 31-Oct | Extra Time | 75.00 | |
| 907 | 31-Oct | Johnston | 60.00 | |
| 908 | 31-Oct | Dance School | 40.00 | |
| 909 | 31-Oct | Parish Council | 25.00 | |
| 910 | 31-Oct | Centenary Players | 213.00 | |
| 1068.60 | ||||
| Accrued income | ||||
| Co-op Donation : Library | Project | 150.00 | ||
| Co-op Donation : Library | Project | 2007.99 | ||
| 2157.99 | ||||
| Payments in advance | ||||
| 4-Jan-21 | Music Licence (163.26 x | 2/12) | 27.21 | |
| 16-Apr-21 | Insurance | (1398.71 | x 5.5/12) | 641.08 |
| 15-Oct-21 | Library Management System (92.61 x 11/12) | 84.89 | ||
| 753.18 | ||||
| Income invoiced in advance | ||||
| 868 | 07/06/21 | Cent Players - Costume (168 x 712) | 98.00 | |
| 877 | 30/06/21 | Junior School (500 x 1/3) | 166.67 | |
| 264.67 | ||||
| Accrued costs | ||||
| Commission | 105.80 | |||
| Sundries - High Peak Heating | 104.64 | |||
| Electricity | Est | 100.00 | ||
| Gas | Est | 150.00 | ||
| Water | Est | 35.00 | ||
| WiFi | 18 to 31 October (30.55 x 14/31) | 13.71 | ||
| 509.15 | ||||
| Creditors | ||||
| 0.00 |
BRADWELL WAR MEMORIAL HALL
FINANCIAL STATEMENTS
YEAR ENDED 31 OCTOBER 2019
Independent Examiner’s report to the Directors of Bradwell War Memorial Hall
I report on the accounts of the Association for the year ended 31 October 2021, which are set out on pages 2 to 4 of the annual accounts.
Respective Responsibilities of Directors and Examiner
The Directors are responsible for the preparation of the accounts. The Directors consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an Independent Examination is needed. The company’s gross income has not exceeded £250,000. I am qualified to undertake the examination by being a qualified member of ICAEW.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
Examine the accounts under section 145 of the 2011 Act
-
To following the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act
-
To state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as directors concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent Examiner’s Statement
In connection with my examination, no matter have come to my attention:
(1) Which gives me reasonable cause to believe that in any material respect the requirements:
-
To keep accounting records in accordance with section 386 of the Companies Act 2006
-
To prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
Have not been met; or
(2) To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Name:
Robert Layton
Relevant Professional qualification or body: ICAEW
Address: Laytons Chartered Accountants, 6 Manchester Road, Buxton, Derbyshire, SK17 6SB
Date: 17-08-2022