OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's Report
5
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 8 to 13

2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Notes f,
INCOME AND ENDOWMENTS FROM
Donations and legacies 246 246 915
Charitable activities
Education 23,042 23,042 35,904
Other trading activities 11,266
Investment income 25 25 110
Total 23,313 23,313 48,195
EXPENDITURE ON
Raising funds 7,474 7,474 10,774
Charitable activities
Education 20,709 20,709 35,527
Total 28,183 28,183 46,301
NET INCOME/(EXPENDITURE) (4,870) (4,870) 1,894
RECONCILIATION OFFUNDS
Total funds brought forvvard 57,358 57,358 55,464
TOTAL FUNDS CARRIED FORWARD 52,488 52,488 57,358

31ST MARCH 2021
2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Notes E
CURRENT ASSETS
Debtors 2,831 2,831 1,914
Cash at bank 55,345 55,345 62,382
58,176 58,176 64,296
CREDITORS
Amounts
falling due within one year
10 (5,688) (5,688) (6,938)
NET CURRENT ASSETS 52,488 52,488 57,35&
TOTAL ASSETSLESS CURRENT
LIABILITIES 52,488 52,488 57,358
NET ASSETS 52,488 52,488 57,358
FUNDS
Unrestricted
funds:
General fund 52,488 57,358
TOTAL FUNDS
The dnanetst
~tatetnents
were approved hy Ihe Board of Trustees
aad
authorised for issue on 52,488
57,358
I 1. 2.....3...Z..I:

FORTHEYEAR ENDED 31S FORTHEYEAR ENDED 31S FORTHEYEAR ENDED 31S TMARCH 2021
2. OTHER TRADING ACTIVITIES
2021 2020
Fundraising/charitable
events
11,266
3. INVESTMENT INCOME
2021 2020
Deposit account interest 25 110
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
Education 19,728 981 20,709
5. SUPPORT COSTS
Governance
costs
Education 981
Support costs, included in the above, are as follows:
Governance costs
2021 2020
Total
Education activities
E
Tndependent examination fee 936 936
AGM lunch and demonstration 45 5,650
981 6,586

The total reimbursed
expenses paid to Tmstees during the year was f550(2019:f2,226
The total reimbursed
expenses paid to Tmstees during the year was f550(2019:f2,226
The total reimbursed
expenses paid to Tmstees during the year was f550(2019:f2,226
).
COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
915 915
Charitable
activities
Education 35,904 35,904
Other trading activities 11,266 11,266
Investment
income
110 110
Total 48,195 48,195
EXPENDITURE ON
Raising funds 10,774 10,774
Charitable
activities
Education 35,527 35,527
Total 46,301 46,301
NET INCOME 1,894 1,894
RECONCILIATION OFFUNDS
Total funds brought forward 55,464 55,464
TOTAL FUNDS CARRIED FORWARD 57,358 57,358

FO RTHEYEARENDED 31STMARC H 2021
8. TANGIBLE FIXEDASSETS
Computer
Equipment equipment Totals
f.
COST
At 1stApril 2020 and 31stMarch 2021 767 3,377 4,144
DEPRECIATION
At 1stApril 2020 and 31stMarch 2021 767 3,377 4,144
NET BOOKVALUE
At 31stMarch 2021
At 31stMarch 2020
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f,
Prepayments
and accrued income
2,831 1,914
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Deferred income 4,752 6,002
Accrued expenses 936 936
5,688 6,938
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted
funds
General fund 57,358 (4,870) 52,488
TOTAL FUNDS 57,358 (4,870) 52,488
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 23,313 (28,183) (4,870)
TOTAL FUNDS 23,313 (28,183) (4,870)

Net
movement At
At 1.4.19 in funds 31.3.20
K
Unrestricted funds
General fund 55,464 1,894 57,358
TOTAL FUNDS 55,464 1,894 57,358
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General fund 48,195 (46,301) 1,894
TOTAL FUNDS 48,195 (46,301) 1,894
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 55,464 (2,976) 52,488
TOTAL FUNDS 55,464 (2,976) 52,488
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 71,508 (74,484) (2,976)
TOTAL FUNDS 71,508 (74,484) (2,976)