| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
5 | ||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes tothe Financial Statements | 8 | to | 13 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | f, | ||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 246 | 246 | 915 | |||
| Charitable | activities | ||||||
| Education | 23,042 | 23,042 | 35,904 | ||||
| Other trading activities | 11,266 | ||||||
| Investment | income | 25 | 25 | 110 | |||
| Total | 23,313 | 23,313 | 48,195 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 7,474 | 7,474 | 10,774 | ||||
| Charitable | activities | ||||||
| Education | 20,709 | 20,709 | 35,527 | ||||
| Total | 28,183 | 28,183 | 46,301 | ||||
| NET INCOME/(EXPENDITURE) | (4,870) | (4,870) | 1,894 | ||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought | forvvard | 57,358 | 57,358 | 55,464 | |||
| TOTAL FUNDS CARRIED FORWARD | 52,488 | 52,488 | 57,358 |
| 31ST | MARCH 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | fund | funds | funds | ||||
| Notes | E | ||||||
| CURRENT ASSETS | |||||||
| Debtors | 2,831 | 2,831 | 1,914 | ||||
| Cash at bank | 55,345 | 55,345 | 62,382 | ||||
| 58,176 | 58,176 | 64,296 | |||||
| CREDITORS | |||||||
| Amounts falling due within one year |
10 | (5,688) | (5,688) | (6,938) | |||
| NET CURRENT ASSETS | 52,488 | 52,488 | 57,35& | ||||
| TOTAL ASSETSLESS | CURRENT | ||||||
| LIABILITIES | 52,488 | 52,488 | 57,358 | ||||
| NET ASSETS | 52,488 | 52,488 | 57,358 | ||||
| FUNDS | |||||||
| Unrestricted funds: |
|||||||
| General fund | 52,488 | 57,358 | |||||
| TOTAL FUNDS The dnanetst ~tatetnents |
were approved | hy Ihe Board of Trustees aad |
authorised | for issue on | 52,488 57,358 I 1. 2.....3...Z..I: |
| FORTHEYEAR ENDED 31S | FORTHEYEAR ENDED 31S | FORTHEYEAR ENDED 31S | TMARCH 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2. | OTHER TRADING ACTIVITIES | ||||||
| 2021 | 2020 | ||||||
| Fundraising/charitable events |
11,266 | ||||||
| 3. | INVESTMENT INCOME | ||||||
| 2021 | 2020 | ||||||
| Deposit account interest | 25 | 110 | |||||
| 4. | CHARITABLE ACTIVITIES COSTS | ||||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note | 5) | Totals | ||||
| Education | 19,728 | 981 | 20,709 | ||||
| 5. | SUPPORT | COSTS | |||||
| Governance | |||||||
| costs | |||||||
| Education | 981 | ||||||
| Support costs, included in the above, are as follows: | |||||||
| Governance | costs | ||||||
| 2021 | 2020 | ||||||
| Total | |||||||
| Education | activities | ||||||
| E | |||||||
| Tndependent | examination | fee | 936 | 936 | |||
| AGM lunch | and demonstration | 45 | 5,650 | ||||
| 981 | 6,586 |
| The total reimbursed expenses paid to Tmstees during the year was f550(2019:f2,226 |
The total reimbursed expenses paid to Tmstees during the year was f550(2019:f2,226 |
The total reimbursed expenses paid to Tmstees during the year was f550(2019:f2,226 |
). | |
|---|---|---|---|---|
| COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| funds | fund | funds | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
915 | 915 | ||
| Charitable activities |
||||
| Education | 35,904 | 35,904 | ||
| Other trading activities | 11,266 | 11,266 | ||
| Investment income |
110 | 110 | ||
| Total | 48,195 | 48,195 | ||
| EXPENDITURE ON | ||||
| Raising funds | 10,774 | 10,774 | ||
| Charitable activities |
||||
| Education | 35,527 | 35,527 | ||
| Total | 46,301 | 46,301 | ||
| NET INCOME | 1,894 | 1,894 | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought forward | 55,464 | 55,464 | ||
| TOTAL FUNDS CARRIED FORWARD | 57,358 | 57,358 |
| FO | RTHEYEARENDED 31STMARC | H 2021 | |||
|---|---|---|---|---|---|
| 8. | TANGIBLE FIXEDASSETS | ||||
| Computer | |||||
| Equipment | equipment | Totals | |||
| f. | |||||
| COST | |||||
| At 1stApril 2020 and 31stMarch | 2021 | 767 | 3,377 | 4,144 | |
| DEPRECIATION | |||||
| At 1stApril 2020 and 31stMarch | 2021 | 767 | 3,377 | 4,144 | |
| NET BOOKVALUE | |||||
| At 31stMarch 2021 | |||||
| At 31stMarch 2020 | |||||
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| f, | |||||
| Prepayments and accrued income |
2,831 | 1,914 | |||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| Deferred income | 4,752 | 6,002 | |||
| Accrued expenses | 936 | 936 | |||
| 5,688 | 6,938 | ||||
| 11. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| Unrestricted funds |
|||||
| General fund | 57,358 | (4,870) | 52,488 | ||
| TOTAL FUNDS | 57,358 | (4,870) | 52,488 | ||
| Net movement in funds, included |
in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund | 23,313 | (28,183) | (4,870) | ||
| TOTAL FUNDS | 23,313 | (28,183) | (4,870) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.20 | ||
| K | ||||
| Unrestricted | funds | |||
| General fund | 55,464 | 1,894 | 57,358 | |
| TOTAL FUNDS | 55,464 | 1,894 | 57,358 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended f |
in funds | ||
| Unrestricted | funds | |||
| General fund | 48,195 | (46,301) | 1,894 | |
| TOTAL FUNDS | 48,195 | (46,301) | 1,894 | |
| A current year | 12months | and prior year 12months combined position is as follows: | ||
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 55,464 | (2,976) | 52,488 | |
| TOTAL FUNDS | 55,464 | (2,976) | 52,488 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund | 71,508 | (74,484) | (2,976) | |
| TOTAL FUNDS | 71,508 | (74,484) | (2,976) |