OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-3
Independent
auditor's
report 4-5
Statement offinancial activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 9-14

Unrestricted Unrestricted
funds funds
2021 2020
Notes f 6
lO
ILIA
Donations
and legacies
3 761,387 1,475,694
~E*
fit
Charitable
activities
4 647,743 540,446
Net income for the yearl
Net movement in funds 113,644 935,248
Fund balances at 1 January 2021 4,134,746 3,199,498
Fund balances at 31 December 2021 4,248,390 4,134,746

Notes 2021
8
2020
8
Fixed assets
Tangible assets 4,117,325 4,111,635
Current assets
Debtors
Cash at bank and
in hand 81,985
99,751
18,875
115,000
Creditors: amounts falling due within 181,736 133,875
one year 10 (50,671) (110,764)
Net current assets 131,065 23,111
Total assets less current liabilities 4,248,390 4,134,746
Income funds
Unrestricted
funds
4,248,390 4,134,746
4,248,390 4,134,746

2021 2020
Notes 8
Cash flows from operating activities
Cash generated from operations 13 19,354 249,446
Investing
activities
Purchase oftangible fixed assets (34,603) (168,058)
Net cash used in investing activities (34,603) (168,058)
Net cash used in financing activities
Net (decrease)/increase
in
cash and cash
equivalents (15,249) 81,388
Cash and cash equivalents at beginning ofyear 115,000 33,612
Cash and cash equivalents at end of year 99,751 115,000

Unrestricted Unrestricted
funds funds
2021 2020
5
Donations and gifts 100,852 977,154
Coronavirus Job Retention Scheme 54,589 136,374
Madrassah fees 605,946 362,166
761,387 1,475,694

Charitable Charitable
Expenditure
Expenditure
2021 2020
8 8
Depreciation and impairment 28,912 25,073
Madrassah classes 419,788 331,728
Islamic teachings 7,208 2,540
Masjid hall 120,608 84,537
576,516 443,878
Share ofsupport costs (see note 5) 59,227 91,768
Share ofgovernance costs (see note 5) 12,000 4,800
647,743 540,446

Support Governance 2021 Support Governance 2020
costs costs costs costs
Support costs 59,227 59,227 91,768 91,768
Audit fees 12,000 12,000 4,800 4,800
59,227 12,000 71,227 91,768 4,800 96,568
Analysed between
Charitable activities 59,227 12,000 71,227 91,768 4,800 96,568

There were no employees
whose annual
remuneration
was
There were no employees
whose annual
remuneration
was
There were no employees
whose annual
remuneration
was
660,000 or more.
8 Tangible fixed assets
Freehold land Plant and Total
and buildings equipment
6
Cost
At 1 January 2021 4,055,090 89,584 4,144,674
Additions 34,603 34,603
At 31 December 2021 4,055,090 124,187 4,179,277
Depreciation and impairment
At 1 January 2021 16,200 16,839 33,039
Depreciation charged in the year 16,200 12,713 28,913
At 31 December 2021 32,400 29,552 61,952
Carrying
amount
At 31 December 2021 4,022,690 94,635 4,117,325
At 31 December 2020 4,038,890 72,745 4,111,635
9 Debtors
2021 2020
Amounts
falling due
within one year: 6
Trade debtors 81,985 18,160
Other debtors 715
81,985 18,875
10 Creditors: amounts falling due within one year
2021 2020
6
Other taxation and social security 671 2,964
Other creditors 38,000 103,000
Accruals and deferred income 12,000 4,800
50,671 110,764

12 Related party transactions Related party transactions
There were no disclosable
related
party transactions during the year (2020 - none).
13 Cash generated
from
operations 2021 2020
6 F
Surplus
for the year
113,645 935,248
Adjustments
for:
Depreciation
and impairment
oftangible
fixed assets 28,912 25,073
Movements
in working
capital:
(Increase)
in debtors
(63,110) (18,875)
(Decrease)
in creditors
(60,093) (692,000)
Cash generated
from
operations 19,354 249,446
14 Analysis ofchanges in net funds
The charity had no debt during the year.