| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Independent auditor's |
report | 4-5 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Statement ofcash flows |
||
| Notes to the financial | statements | 9-14 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | f | 6 | ||
| lO ILIA |
||||
| Donations and legacies |
3 | 761,387 | 1,475,694 | |
| ~E* fit |
||||
| Charitable activities |
4 | 647,743 | 540,446 | |
| Net income for the yearl | ||||
| Net movement | in funds | 113,644 | 935,248 | |
| Fund balances at 1 January 2021 | 4,134,746 | 3,199,498 | ||
| Fund balances | at 31 December 2021 | 4,248,390 | 4,134,746 |
| Notes | 2021 8 |
2020 8 |
|||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible assets | 4,117,325 | 4,111,635 | |||
| Current assets | |||||
| Debtors Cash at bank and |
in | hand | 81,985 99,751 |
18,875 115,000 |
|
| Creditors: amounts | falling due within | 181,736 | 133,875 | ||
| one year | 10 | (50,671) | (110,764) | ||
| Net current assets | 131,065 | 23,111 | |||
| Total assets less | current liabilities | 4,248,390 | 4,134,746 | ||
| Income funds | |||||
| Unrestricted funds |
4,248,390 | 4,134,746 | |||
| 4,248,390 | 4,134,746 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | ||||||
| Cash flows from operating | activities | ||||||
| Cash generated | from operations | 13 | 19,354 | 249,446 | |||
| Investing activities |
|||||||
| Purchase oftangible fixed assets | (34,603) | (168,058) | |||||
| Net cash used | in investing | activities | (34,603) | (168,058) | |||
| Net cash used | in financing | activities | |||||
| Net (decrease)/increase in |
cash and | cash | |||||
| equivalents | (15,249) | 81,388 | |||||
| Cash and cash | equivalents | at beginning | ofyear | 115,000 | 33,612 | ||
| Cash and cash | equivalents | at end of | year | 99,751 | 115,000 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 5 | |||
| Donations | and gifts | 100,852 | 977,154 |
| Coronavirus | Job Retention Scheme | 54,589 | 136,374 |
| Madrassah | fees | 605,946 | 362,166 |
| 761,387 | 1,475,694 |
| Charitable | Charitable | ||||
|---|---|---|---|---|---|
| Expenditure Expenditure |
|||||
| 2021 | 2020 | ||||
| 8 | 8 | ||||
| Depreciation | and impairment | 28,912 | 25,073 | ||
| Madrassah | classes | 419,788 | 331,728 | ||
| Islamic | teachings | 7,208 | 2,540 | ||
| Masjid | hall | 120,608 | 84,537 | ||
| 576,516 | 443,878 | ||||
| Share | ofsupport costs (see note 5) | 59,227 | 91,768 | ||
| Share | ofgovernance | costs (see note 5) | 12,000 | 4,800 | |
| 647,743 | 540,446 |
| Support | Governance | 2021 | Support | Governance | 2020 | ||
|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||
| Support costs | 59,227 | 59,227 | 91,768 | 91,768 | |||
| Audit fees | 12,000 | 12,000 | 4,800 | 4,800 | |||
| 59,227 | 12,000 | 71,227 | 91,768 | 4,800 | 96,568 | ||
| Analysed | between | ||||||
| Charitable | activities | 59,227 | 12,000 | 71,227 | 91,768 | 4,800 | 96,568 |
| There were no employees whose annual remuneration was |
There were no employees whose annual remuneration was |
There were no employees whose annual remuneration was |
660,000 or more. | |||
|---|---|---|---|---|---|---|
| 8 | Tangible fixed assets | |||||
| Freehold land | Plant and | Total | ||||
| and buildings | equipment | |||||
| 6 | ||||||
| Cost | ||||||
| At 1 January | 2021 | 4,055,090 | 89,584 | 4,144,674 | ||
| Additions | 34,603 | 34,603 | ||||
| At 31 December 2021 | 4,055,090 | 124,187 | 4,179,277 | |||
| Depreciation | and impairment | |||||
| At 1 January | 2021 | 16,200 | 16,839 | 33,039 | ||
| Depreciation | charged | in the year | 16,200 | 12,713 | 28,913 | |
| At 31 December 2021 | 32,400 | 29,552 | 61,952 | |||
| Carrying amount |
||||||
| At 31 December 2021 | 4,022,690 | 94,635 | 4,117,325 | |||
| At 31 December 2020 | 4,038,890 | 72,745 | 4,111,635 | |||
| 9 | Debtors | |||||
| 2021 | 2020 | |||||
| Amounts falling due |
within one year: | 6 | ||||
| Trade debtors | 81,985 | 18,160 | ||||
| Other debtors | 715 | |||||
| 81,985 | 18,875 | |||||
| 10 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Other taxation | and social security | 671 | 2,964 | |||
| Other creditors | 38,000 | 103,000 | ||||
| Accruals and | deferred | income | 12,000 | 4,800 | ||
| 50,671 | 110,764 |
| 12 | Related party transactions | Related party transactions | |||||
|---|---|---|---|---|---|---|---|
| There were no disclosable related |
party | transactions | during the year (2020 - none). | ||||
| 13 | Cash generated from |
operations | 2021 | 2020 | |||
| 6 | F | ||||||
| Surplus for the year |
113,645 | 935,248 | |||||
| Adjustments for: |
|||||||
| Depreciation and impairment oftangible |
fixed assets | 28,912 | 25,073 | ||||
| Movements in working |
capital: | ||||||
| (Increase) in debtors |
(63,110) | (18,875) | |||||
| (Decrease) in creditors |
(60,093) | (692,000) | |||||
| Cash generated from |
operations | 19,354 | 249,446 | ||||
| 14 | Analysis ofchanges | in net funds | |||||
| The charity had no debt during the | year. |